| Period Ending: | 2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
| Total Current Assets | 128,766 | 90,694 | 92,689 | 97,482 | 95,404 | 86,569 | 93,358 | 99,778 | 103,343 | 114,734 | 119,777 | 112,894 | 96,457 | 116,570 | 115,397 | 91,885 | 97,892 | 62,049 | 43,611 | 41,655 | 30,478 | 45,930 | 30,392 | 22,599 |
| Cash and Short Term Investments | 36,971 | 31,830 | 18,055 | 26,741 | 20,312 | 19,130 | 31,752 | 21,607 | 9,696 | 18,550 | 11,292 | 13,444 | 9,719 | 15,188 | 9,656 | 9,002 | 11,730 | 9,201 | 1,952 | 1,556 | 6,670 | 11,435 | 4,051 | 2,736 |
| Cash & Equivalents | 36,971 | 31,830 | 18,055 | 26,741 | 20,312 | 19,130 | 31,752 | 21,607 | 9,696 | 18,550 | 11,292 | 13,444 | 9,719 | 15,188 | 9,656 | 9,002 | 11,730 | 9,201 | 1,952 | 1,556 | 6,670 | 11,431 | 4,043 | 2,717 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 8 | 19 |
| Receivables | 34,945 | 20,707 | 30,429 | 27,541 | 30,721 | 25,766 | 22,714 | 31,566 | 39,094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory | 25,258 | 19,457 | 24,071 | 21,117 | 25,223 | 21,775 | 15,822 | 19,701 | 30,009 | 30,781 | 28,976 | 29,348 | 27,410 | 19,342 | 31,503 | 23,215 | 19,776 | 15,375 | 12,690 | 11,338 | 6,341 | 7,884 | 7,738 | 5,976 |
| Other Current Assets | 31,592 | 18,700 | 20,134 | 22,083 | 19,148 | 19,898 | 23,070 | 26,904 | 24,544 | 65,403 | 79,509 | 70,102 | 59,328 | 82,040 | 74,238 | 59,668 | 66,386 | 37,473 | 28,969 | 28,761 | 17,467 | 26,611 | 18,603 | 13,887 |
| Total Assets | 404,380 | 379,266 | 404,336 | 399,194 | 407,097 | 411,275 | 340,157 | 353,116 | 357,512 | 360,325 | 345,257 | 322,560 | 292,181 | 282,401 | 269,470 | 235,276 | 219,516 | 187,446 | 168,091 | 153,458 | 111,543 | 122,498 | 113,883 | 110,068 |
| Total Non-Current Assets | 275,614 | 288,572 | 311,647 | 301,712 | 311,693 | 324,706 | 246,799 | 253,338 | 254,169 | 245,591 | 225,480 | 209,666 | 195,724 | 165,831 | 154,073 | 143,391 | 121,624 | 125,397 | 124,480 | 111,803 | 81,065 | 76,568 | 83,491 | 87,469 |
| Property, Plant and Equipment | 194,932 | 210,847 | 238,349 | 223,175 | 226,380 | 236,098 | 182,838 | 192,472 | 191,897 | 172,293 | 152,081 | 142,705 | 131,619 | 112,038 | 101,521 | 100,988 | 87,558 | 87,918 | 87,701 | 78,687 | 51,370 | 47,314 | 56,598 | 60,777 |
| Goodwill and Intangible Assets | 0 | 0 | 23,486 | 23,586 | 24,180 | 23,967 | 6,283 | 7,076 | 4,394 | 4,470 | 4,521 | 5,039 | 5,356 | 5,021 | 5,366 | 4,808 | 4,350 | 4,528 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 14,205 | 13,716 | 13,662 | 12,987 | 2,010 | 2,396 | 2,563 | 2,615 | 0 | 0 | 0 | 0 | 0 | 2,933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 9,281 | 9,870 | 10,518 | 10,980 | 4,273 | 4,680 | 1,831 | 1,855 | 4,521 | 5,039 | 5,356 | 5,021 | 5,366 | 1,875 | 4,350 | 4,528 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 12,426 | 16,311 | 10,524 | 12,097 | 13,791 | 14,425 | 11,033 | 8,131 | 5,785 | 4,045 | 4,732 | 5,361 | 4,533 | 3,418 | 3,253 | 2,968 | 2,562 | 2,789 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 68,256 | 61,414 | 39,288 | 42,854 | 47,342 | 50,216 | 46,645 | 45,659 | 52,093 | 64,783 | 64,146 | 56,561 | 54,216 | 45,354 | 43,933 | 34,627 | 27,154 | 30,162 | 36,779 | 33,116 | 29,695 | 29,254 | 26,893 | 26,692 |
| Total Current Liabilities | 95,547 | 73,950 | 79,624 | 77,813 | 79,767 | 73,825 | 70,948 | 86,212 | 93,258 | 96,979 | 102,659 | 100,552 | 84,789 | 105,529 | 94,384 | 76,748 | 84,964 | 54,852 | 54,424 | 55,201 | 33,467 | 42,698 | 33,463 | 31,140 |
| Accounts Payable | 34,136 | 22,664 | 29,497 | 30,351 | 33,196 | 28,069 | 23,795 | 32,131 | 41,927 | 42,448 | 81,846 | 76,550 | 67,161 | 71,683 | 36,349 | 26,509 | 69,013 | 18,693 | 26,420 | 27,204 | 18,884 | 26,613 | 18,108 | 15,875 |
| Notes Payable/Short Term Debt | 12,356 | 16,899 | 15,064 | 10,134 | 11,795 | 9,484 | 5,530 | 7,208 | 8,344 | 7,506 | 6,712 | 9,951 | 4,171 | 9,497 | 5,736 | 6,060 | 5,338 | 5,734 | 11,027 | 12,874 | 3,988 | 3,357 | 6,922 | 7,778 |
| Tax Payables | 3,254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 45,801 | 34,387 | 35,063 | 37,328 | 34,776 | 36,272 | 41,623 | 46,873 | 42,987 | 47,025 | 14,101 | 14,051 | 13,457 | 24,349 | 52,299 | 44,179 | 10,613 | 30,425 | 16,977 | 15,123 | 10,595 | 12,728 | 8,433 | 7,487 |
| Total Liabilities | 229,054 | 220,730 | 213,873 | 196,660 | 209,285 | 222,764 | 176,036 | 180,330 | 176,364 | 170,398 | 174,254 | 172,780 | 154,046 | 153,535 | 143,502 | 120,331 | 121,592 | 96,063 | 88,387 | 85,850 | 48,429 | 62,531 | 54,870 | 52,405 |
| Total Non-Current Liabilities | 133,507 | 146,780 | 134,249 | 118,847 | 129,518 | 148,939 | 105,088 | 94,118 | 83,106 | 73,419 | 71,595 | 72,228 | 69,257 | 48,006 | 49,118 | 43,583 | 36,628 | 41,211 | 33,963 | 30,649 | 14,962 | 19,833 | 21,407 | 21,265 |
| Total Long Term Debt | 80,868 | 24,277 | 81,360 | 66,690 | 73,870 | 82,992 | 52,849 | 38,332 | 36,218 | 26,054 | 30,463 | 34,381 | 30,862 | 13,772 | 12,363 | 9,713 | 7,578 | 8,858 | 9,100 | 6,817 | 1,832 | 4,070 | 6,009 | 6,032 |
| Deferred Tax Liabilities Non-Current | 12,547 | 10,463 | 14,522 | 14,837 | 13,007 | 15,274 | 8,976 | 12,052 | 11,943 | 15,590 | 14,649 | 13,388 | 13,838 | 12,518 | 13,039 | 13,094 | 10,763 | 12,930 | 13,355 | 12,696 | 7,146 | 7,008 | 7,053 | 7,155 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 27,507 | 28,420 | 30,537 | 14,026 | 15,524 | 14,859 | 6,185 | 6,702 | 5,145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 12,585 | 83,620 | 7,830 | 23,294 | 27,117 | 35,814 | 37,078 | 37,032 | 29,800 | 31,775 | 26,483 | 24,459 | 24,557 | 21,716 | 23,716 | 20,776 | 18,287 | 19,423 | 11,508 | 11,136 | 5,984 | 8,755 | 8,345 | 8,078 |
| Total Equity | 171,965 | 155,310 | 186,476 | 198,646 | 194,356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 171,965 | 155,310 | 186,476 | 198,646 | 194,356 | 186,646 | 162,876 | 171,966 | 180,047 | 188,494 | 169,517 | 148,013 | 136,431 | 127,285 | 123,960 | 105,726 | 90,924 | 86,050 | 76,276 | 64,026 | 59,637 | 57,086 | 56,171 | 54,962 |
| Retained Earnings | 153,026 | 142,616 | 172,431 | 182,606 | 177,645 | 175,566 | 180,100 | 186,981 | 183,474 | 180,218 | 162,987 | 140,179 | 127,633 | 125,447 | 111,668 | 99,677 | 90,578 | 80,788 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated Other Earnings | 0 | 0 | -200,811 | -191,662 | -197,689 | -189,159 | -179,085 | -171,727 | -179,218 | -153,460 | -143,476 | -142,820 | -139,197 | -121,274 | -133,757 | -118,188 | -103,251 | -101,529 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 641 | 651 | 657 | 685 | 696 | 683 | 546 | 540 | 542 | 542 | 536 | 529 | 527 | 527 | 536 | 545 | 571 | 584 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 18,298 | 12,043 | 214,199 | 207,017 | 213,704 | 199,556 | 161,315 | 156,172 | 175,249 | 161,194 | 149,470 | 150,125 | 147,468 | 122,585 | 145,513 | 123,692 | 103,026 | 106,187 | 76,276 | 64,026 | 59,637 | 57,086 | 56,171 | 54,962 |
| Total Liabilities & Total Equity | 401,019 | 376,040 | 400,349 | 395,306 | 403,641 | 409,410 | 338,912 | 352,296 | 356,411 | 358,892 | 343,771 | 320,793 | 290,477 | 280,820 | 267,462 | 226,057 | 212,516 | 182,113 | 164,663 | 149,876 | 108,066 | 119,617 | 111,041 | 107,367 |
| Total Liabilities & Shareholders' Equity | 404,380 | 379,266 | 404,336 | 399,194 | 407,097 | 411,275 | 340,157 | 353,116 | 357,512 | 360,325 | 345,257 | 322,560 | 292,181 | 282,401 | 269,470 | 235,276 | 219,516 | 187,446 | 168,091 | 153,458 | 111,543 | 122,498 | 113,883 | 110,068 |
| Total Investments | 0 | 0 | 0 | 28,403 | 35,149 | 39,207 | 33,566 | 35,673 | 39,328 | 43,217 | 43,482 | 37,223 | 35,049 | 32,392 | 32,614 | 25,233 | 20,577 | 19,315 | 22,787 | 21,087 | 0 | 4 | 8 | 19 |
| Total Debt | 93,224 | 108,014 | 65,887 | 62,798 | 70,141 | 77,617 | 52,194 | 38,838 | 44,562 | 33,560 | 37,175 | 44,332 | 35,033 | 23,269 | 18,099 | 15,773 | 12,916 | 14,592 | 20,127 | 19,691 | 5,820 | 7,427 | 12,931 | 13,810 |
| Net Debt | 56,253 | 76,184 | 47,832 | 36,057 | 49,829 | 58,487 | 20,442 | 17,231 | 34,866 | 15,010 | 25,883 | 30,888 | 25,314 | 8,081 | 8,443 | 6,771 | 1,186 | 5,391 | 18,175 | 18,135 | -850 | -4,004 | 8,888 | 11,093 |