| Period Ending: |
2024
09-30 |
2024
05-30 |
2024
03-30 |
2023
11-30 |
2023
08-28 |
2023
05-30 |
2023
03-31 |
2022
12-31 |
2022
09-30 |
2022
06-30 |
2022
03-31 |
2021
12-31 |
2021
09-30 |
2021
06-30 |
2021
03-31 |
2020
12-31 |
2020
09-30 |
2020
06-30 |
2020
03-31 |
2019
12-31 |
2019
09-30 |
2019
06-30 |
2019
03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | |||||||||||||||||||||||
| Low | 0.192 | 3.74 | 0.165 | 0.33 | 0.565 | 0.438 | 0.311 | 0.336 | 0.396 | 0.108 | 0.538 | 0.848 | 0.739 | 0.587 | 0.276 | 0.491 | 0.263 | 0.043 | 0.142 | 0.03 | 0.045 | 0.1 | 0.15 |
| Average | 0.192 | 3.74 | 0.165 | 0.33 | 0.565 | 0.438 | 0.311 | 0.336 | 0.396 | 0.108 | 0.538 | 0.848 | 0.739 | 0.587 | 0.276 | 0.491 | 0.263 | 0.043 | 0.142 | 0.03 | 0.045 | 0.1 | 0.15 |
| High | 0.192 | 3.74 | 0.165 | 0.33 | 0.565 | 0.438 | 0.311 | 0.336 | 0.396 | 0.108 | 0.538 | 0.848 | 0.739 | 0.587 | 0.276 | 0.491 | 0.263 | 0.043 | 0.142 | 0.03 | 0.045 | 0.1 | 0.15 |
| Estimated EBITDA | |||||||||||||||||||||||
| Low | -0.192 | -3.74 | -0.165 | -0.33 | -0.565 | -0.438 | -0.311 | -0.336 | -0.396 | -0.108 | -0.538 | -0.848 | -0.739 | -0.587 | -0.276 | -0.491 | -0.263 | -0.043 | -0.142 | -0.03 | -0.045 | -0.1 | -0.15 |
| Average | -0.192 | -3.74 | -0.165 | -0.33 | -0.565 | -0.438 | -0.311 | -0.336 | -0.396 | -0.108 | -0.538 | -0.848 | -0.739 | -0.587 | -0.276 | -0.491 | -0.263 | -0.043 | -0.142 | -0.03 | -0.045 | -0.1 | -0.15 |
| High | -0.192 | -3.74 | -0.165 | -0.33 | -0.565 | -0.438 | -0.311 | -0.336 | -0.396 | -0.108 | -0.538 | -0.848 | -0.739 | -0.587 | -0.276 | -0.491 | -0.263 | -0.043 | -0.142 | -0.03 | -0.045 | -0.1 | -0.15 |
| Estimated EBIT | |||||||||||||||||||||||
| Low | -0.192 | -3.74 | -0.165 | -0.33 | -0.565 | -0.438 | -0.311 | -0.336 | -0.396 | -0.108 | -0.538 | -0.848 | -0.739 | -0.587 | -0.276 | -0.491 | -0.263 | -0.043 | -0.142 | -0.03 | -0.045 | -0.1 | -0.15 |
| Average | -0.192 | -3.74 | -0.165 | -0.33 | -0.565 | -0.438 | -0.311 | -0.336 | -0.396 | -0.108 | -0.538 | -0.848 | -0.739 | -0.587 | -0.276 | -0.491 | -0.263 | -0.043 | -0.142 | -0.03 | -0.045 | -0.1 | -0.15 |
| High | -0.192 | -3.74 | -0.165 | -0.33 | -0.565 | -0.438 | -0.311 | -0.336 | -0.396 | -0.108 | -0.538 | -0.848 | -0.739 | -0.587 | -0.276 | -0.491 | -0.263 | -0.043 | -0.142 | -0.03 | -0.045 | -0.1 | -0.15 |
| Estimated Net Income | |||||||||||||||||||||||
| Low | 0.864 | 5.38 | 0.883 | -6.58 | -8.22 | -10.46 | -2.02 | -2.19 | -2.24 | -2.8 | -2.19 | -2.02 | -1.46 | -1.46 | -3.47 | -2.24 | -2.52 | -10.09 | -8.96 | -10.09 | -10.09 | -15.69 | -16.81 |
| Average | 0.864 | 5.38 | 0.883 | -6.58 | -8.22 | -10.46 | -2.02 | -2.19 | -2.24 | -2.8 | -2.19 | -2.02 | -1.46 | -1.46 | -3.47 | -2.24 | -2.52 | -10.09 | -8.96 | -10.09 | -10.09 | -15.69 | -16.81 |
| High | 0.864 | 5.38 | 0.883 | -6.58 | -8.22 | -10.46 | -2.02 | -2.19 | -2.24 | -2.8 | -2.19 | -2.02 | -1.46 | -1.46 | -3.47 | -2.24 | -2.52 | -10.09 | -8.96 | -10.09 | -10.09 | -15.69 | -16.81 |
| Estimated SGA Expenses | |||||||||||||||||||||||
| Low | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Average | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| High | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Estimated EPS | |||||||||||||||||||||||
| Low | 1.54 | 0.6 | 1.58 | -0.83 | -1.8 | -1.8 | -3.6 | -3.9 | -4 | -5 | -3.9 | -3.6 | -2.6 | -2.6 | -6.2 | -4 | -4.5 | -18 | -16 | -18 | -18 | -28 | -30 |
| Average | 1.54 | 0.6 | 1.58 | -0.83 | -1.8 | -1.8 | -3.6 | -3.9 | -4 | -5 | -3.9 | -3.6 | -2.6 | -2.6 | -6.2 | -4 | -4.5 | -18 | -16 | -18 | -18 | -28 | -30 |
| High | 1.54 | 0.6 | 1.58 | -0.83 | -1.8 | -1.8 | -3.6 | -3.9 | -4 | -5 | -3.9 | -3.6 | -2.6 | -2.6 | -6.2 | -4 | -4.5 | -18 | -16 | -18 | -18 | -28 | -30 |
