| Period Ending: | 2025 09-28 |
2024 09-30 |
2023 09-30 |
2022 09-30 |
2021 09-30 |
2020 09-30 |
2019 09-30 |
2018 09-30 |
2017 09-30 |
2016 09-30 |
2015 09-30 |
2014 09-30 |
2013 09-30 |
2012 09-30 |
2011 09-30 |
2010 09-30 |
2009 09-30 |
2008 09-30 |
2007 09-30 |
2006 09-30 |
2005 09-30 |
2004 09-30 |
2003 09-30 |
2002 09-30 |
2001 09-30 |
2000 09-30 |
1999 09-30 |
1998 09-30 |
1997 09-30 |
1996 09-30 |
1995 09-30 |
1994 09-30 |
1993 09-30 |
1992 09-30 |
1991 09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-11-14 | 2024-11-20 | 2023-11-17 | 2022-11-18 | 2021-11-19 | 2020-11-12 | 2019-11-15 | 2018-11-16 | 2017-11-17 | 2016-11-18 | 2015-11-12 | 2014-11-14 | 2013-11-18 | 2012-11-16 | 2011-11-18 | 2010-11-22 | 2009-11-20 | 2008-11-24 | 2007-11-29 | 2006-12-21 | 2005-12-16 | 2005-02-18 | 2004-06-23 | 2003-02-12 | 2001-12-20 | 2000-12-22 | 1999-12-23 | 1998-12-28 | 1997-12-23 | 1997-04-24 | 1995-09-30 | 1994-09-30 | 1993-09-30 | 1992-09-30 | 1991-09-30 |
| Total Current Assets | 7,382 | 6,847 | 7,303 | 7,019 | 9,756 | 7,806 | 5,654 | 12,494 | 5,283 | 4,760 | 4,353 | 4,169 | 5,471 | 4,200 | 3,795 | 2,756 | 2,036 | 1,748 | 1,696 | 1,530 | 1,209 | 1,368 | 924 | 847.5 | 593.9 | 459.8 | 386.5 | 337.3 | 316.6 | 339.5 | 205.7 | 84.6 | 66.2 | 53.2 | 11.4 |
| Cash and Short Term Investments | 3,467 | 3,543 | 3,953 | 3,183 | 6,618 | 4,632 | 2,757 | 8,938 | 2,691 | 2,263 | 1,611 | 1,844 | 3,234 | 2,037 | 2,051 | 1,450 | 666.1 | 322.3 | 438.7 | 453.6 | 307 | 653 | 350 | 402.2 | 220.5 | 132.2 | 117.8 | 101.7 | 70.1 | 126.2 | 20.9 | 8.4 | 16.4 | 20.8 | 1.1 |
| Cash & Equivalents | 3,220 | 3,286 | 3,552 | 2,818 | 6,456 | 4,351 | 2,687 | 8,756 | 2,462 | 2,129 | 1,530 | 1,708 | 2,576 | 1,189 | 1,148 | 1,164 | 599.8 | 269.8 | 281.3 | 312.6 | 173.8 | 299.1 | 200.9 | 174.6 | 113.2 | 70.82 | 66.4 | 101.7 | 70.1 | 126.2 | 20.9 | 8.4 | 16.4 | 20.8 | 1.1 |
| Short Term Investments | 247.2 | 257 | 401.5 | 364.5 | 162.2 | 281.2 | 70.5 | 181.5 | 228.6 | 134.4 | 81.3 | 135.4 | 658.1 | 848.4 | 902.6 | 285.7 | 66.3 | 52.5 | 157.4 | 141 | 133.2 | 353.9 | 149.1 | 227.7 | 107.3 | 61.34 | 51.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 1,278 | 1,214 | 1,184 | 1,176 | 1,133 | 1,395 | 879.2 | 693.1 | 870.4 | 768.8 | 719 | 631 | 561.4 | 485.9 | 386.5 | 302.7 | 271 | 329.5 | 287.9 | 224.3 | 190.8 | 140.2 | 114.4 | 97.57 | 90.42 | 76.39 | 47.6 | 51 | 30.5 | 17.6 | 10.2 | 5.4 | 2.9 | 1.6 | 0.9 |
| Inventory | 2,186 | 1,777 | 1,806 | 2,177 | 1,604 | 1,551 | 1,529 | 1,400 | 1,364 | 1,378 | 1,306 | 1,091 | 1,111 | 1,242 | 965.8 | 543.3 | 664.9 | 692.8 | 691.7 | 636.2 | 546.3 | 422.7 | 342.9 | 263.2 | 221.3 | 201.7 | 180.9 | 143.1 | 119.5 | 83.4 | 123.7 | 56.1 | 24.2 | 11.7 | 8.1 |
| Other Current Assets | 452.2 | 313.1 | 359.9 | 483.7 | 401.5 | 227.5 | 488.2 | 1,463 | 358.1 | 350 | 715.9 | 603 | 565 | 435.2 | 391.9 | 460.7 | 433.8 | 403.4 | 278.2 | 215.7 | 165.2 | 152.6 | 116.6 | 84.56 | 61.7 | 49.62 | 40.2 | 41.5 | 96.5 | 112.3 | 50.9 | 14.7 | 22.7 | 19.1 | 1.3 |
| Total Assets | 32,020 | 31,339 | 29,446 | 27,978 | 31,393 | 29,374 | 19,220 | 24,156 | 14,366 | 14,330 | 12,446 | 10,753 | 11,517 | 8,219 | 7,360 | 6,386 | 5,577 | 5,673 | 5,344 | 4,429 | 3,514 | 3,328 | 2,730 | 2,293 | 1,851 | 1,493 | 1,252 | 992.8 | 850.7 | 726.6 | 468.2 | 231.4 | 193 | 87.9 | 37.8 |
| Total Non-Current Assets | 24,637 | 24,492 | 22,142 | 20,960 | 21,636 | 21,568 | 13,566 | 11,662 | 9,082 | 9,569 | 8,093 | 6,584 | 6,045 | 4,020 | 3,566 | 3,630 | 3,541 | 3,925 | 3,647 | 2,899 | 2,305 | 1,960 | 1,806 | 1,445 | 1,257 | 1,033 | 866 | 655.5 | 534.1 | 387.1 | 262.5 | 146.8 | 126.8 | 34.7 | 26.4 |
| Property, Plant and Equipment | 17,809 | 17,952 | 15,800 | 14,576 | 14,606 | 14,376 | 6,432 | 5,929 | 4,920 | 4,534 | 4,088 | 3,519 | 3,200 | 2,659 | 2,355 | 2,416 | 2,536 | 2,956 | 2,890 | 2,288 | 1,842 | 1,471 | 1,385 | 1,266 | 1,136 | 930.8 | 760.3 | 600.8 | 483.3 | 369.5 | 244.7 | 140.8 | 65.8 | 33.6 | 22.3 |
| Goodwill and Intangible Assets | 3,536 | 3,417 | 3,339 | 3,439 | 4,027 | 4,149 | 4,273 | 4,584 | 1,981 | 2,236 | 2,096 | 1,130 | 1,138 | 542.8 | 433.5 | 333.2 | 327.3 | 333.1 | 257.7 | 199.4 | 127.9 | 95.75 | 88.29 | 29.76 | 21.84 | 21.31 | 14.2 | -58 | -47 | -11 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 3,369 | 3,316 | 3,218 | 3,284 | 3,677 | 3,597 | 3,491 | 3,542 | 1,539 | 1,720 | 1,575 | 856.2 | 862.9 | 399.1 | 321.6 | 262.4 | 259.1 | 266.5 | 215.6 | 161.5 | 92.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 166.8 | 100.9 | 120.5 | 155.9 | 349.9 | 552.1 | 781.8 | 1,042 | 441.4 | 516.3 | 520.4 | 273.5 | 274.8 | 143.7 | 111.9 | 70.8 | 68.2 | 66.6 | 42.04 | 37.95 | 35.41 | 95.75 | 88.29 | 29.76 | 21.84 | 21.31 | 14.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 713.1 | 739.9 | 687.3 | 590.3 | 550.2 | 684.8 | 616 | 602.4 | 1,024 | 1,496 | 664.5 | 833.3 | 554.8 | 575.9 | 479.3 | 533.3 | 423.5 | 71.4 | 21.02 | 5.81 | 60.48 | 0 | 0 | 103 | 0 | 56 | 68 | 39 | 34 | 4 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 1,827 | 1,767 | 1,770 | 1,800 | 1,875 | 1,790 | 1,766 | 134.7 | 795.4 | 885.4 | 828.9 | 903.3 | 967 | 97.3 | 230.4 | 304.2 | 286.6 | 234.2 | 129.5 | 88.78 | 70.81 | 0 | 0 | 22 | 0 | 21 | 33 | 19 | 13 | 7 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 752.5 | 617 | 546.5 | 554.2 | 578.5 | 568.6 | 479.6 | 412.2 | 362.8 | 417.7 | 415.9 | 198.9 | 185.3 | 144.7 | 67.3 | 42.3 | -32.8 | 329.5 | 348.8 | 317.2 | 203.5 | 392.5 | 332.5 | 24.68 | 99.48 | 4.24 | -9.5 | 54.7 | 50.8 | 17.6 | 17.8 | 6 | 61 | 1.1 | 4.1 |
| Total Current Liabilities | 10,210 | 9,070 | 9,345 | 9,152 | 8,151 | 7,347 | 6,169 | 5,684 | 4,221 | 4,547 | 3,654 | 3,039 | 5,377 | 2,210 | 2,076 | 1,779 | 1,581 | 2,190 | 2,156 | 1,936 | 1,227 | 783 | 608.7 | 537.5 | 445.3 | 313.3 | 251.6 | 179.5 | 139 | 101.1 | 71 | 40.4 | 24.4 | 12.6 | 8.2 |
| Accounts Payable | 1,853 | 1,596 | 1,544 | 1,441 | 1,212 | 997.9 | 1,190 | 1,179 | 782.5 | 730.6 | 684.2 | 533.7 | 491.7 | 398.1 | 540 | 282.6 | 267.1 | 324.9 | 390.8 | 340.9 | 221 | 199.3 | 169 | 136 | 127.9 | 73.65 | 56.1 | 49.9 | 48 | 38 | 28.7 | 9.1 | 5.7 | 4 | 3.1 |
| Notes Payable/Short Term Debt | 3,063 | 2,712 | 3,127 | 3,170 | 2,250 | 2,938 | 0 | 349.9 | 0 | 399.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 713.7 | 712.2 | 700.8 | 277.7 | 0.735 | 0.722 | 0.71 | 62.68 | 57.02 | 64.2 | 33.6 | 0 | 0 | 0 | 0 | 6.2 | 4.6 | 0.7 |
| Tax Payables | 0 | 0 | 402 | 333.8 | 348 | 98.2 | 1,468 | 286.6 | 226.6 | 368.4 | 259 | 272 | 125 | 138.3 | 109.2 | 100.2 | 127.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 1,841 | 1,781 | 1,700 | 1,642 | 1,596 | 1,456 | 1,269 | 1,643 | 1,288 | 1,171 | 983.8 | 794.5 | 653.7 | 510.2 | 449.3 | 414.1 | 388.7 | 368.4 | 296.9 | 231.9 | 175 | 121.4 | 73.48 | 42.26 | 9.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 3,454 | 2,981 | 2,571 | 2,565 | 2,746 | 1,857 | 2,242 | 2,226 | 1,923 | 1,877 | 1,726 | 1,438 | 4,107 | 1,163 | 977.3 | 982.2 | 797.2 | 782.7 | 755.6 | 662 | 553.2 | 461.5 | 365.5 | 358.5 | 244.7 | 182.6 | 131.3 | 96 | 91 | 63.1 | 42.3 | 31.3 | 12.5 | 4 | 4.4 |
| Total Liabilities | 40,109 | 38,781 | 37,433 | 36,677 | 36,707 | 37,174 | 25,451 | 22,981 | 8,909 | 8,439 | 6,626 | 5,479 | 7,034 | 3,105 | 2,973 | 2,704 | 2,531 | 3,163 | 3,043 | 2,200 | 1,423 | 841.4 | 647.3 | 566.1 | 470.2 | 341.1 | 291.5 | 198.5 | 318.9 | 274.9 | 156 | 121.5 | 104.9 | 12.6 | 15.7 |
| Total Non-Current Liabilities | 29,898 | 29,711 | 28,088 | 27,525 | 28,556 | 29,827 | 19,282 | 17,296 | 4,688 | 3,892 | 2,973 | 2,440 | 1,657 | 894.9 | 897.3 | 924.5 | 950.1 | 973.7 | 886.9 | 264.8 | 196.4 | 58.43 | 38.62 | 28.61 | 24.92 | 27.89 | 39.9 | 19 | 179.9 | 173.8 | 85 | 81.1 | 80.5 | 0 | 7.5 |
| Total Long Term Debt | 23,548 | 23,091 | 21,472 | 20,635 | 21,355 | 22,384 | 11,230 | 9,144 | 3,988 | 3,185 | 2,348 | 2,048 | 1,299 | 549.6 | 550.9 | 552 | 557.1 | 556.3 | 552 | 1.96 | 4.67 | 3.62 | 4.35 | 5.08 | 5.79 | 6.48 | 7 | 0 | 167 | 166.7 | 81.3 | 80.5 | 80.5 | 0 | 7.5 |
| Deferred Tax Liabilities Non-Current | 0 | 21.1 | 14.6 | 0 | 0 | 281.8 | 318.5 | 494.8 | 203.2 | 161.2 | 0 | 0 | 0 | 89 | 56.7 | 65.1 | 55.1 | 60.4 | 0 | 0 | 0 | 0 | 33.22 | 22.5 | 19.13 | 21.41 | 32.9 | 19 | 12.8 | 7.1 | 3.5 | 0.6 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 5,773 | 5,964 | 6,102 | 6,280 | 6,463 | 6,598 | 6,744 | 6,776 | 0 | 0 | 0 | 0 | 0 | 201.9 | 215.2 | 239.7 | 266 | 303.9 | 271.7 | 0 | 166.2 | 0 | 0 | 0 | 0 | -25 | -34 | 0 | 0 | -7 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 10,537 | 10,235 | 9,200 | 8,761 | 8,989 | 8,973 | 62.7 | 53.6 | 55 | 0 | 0 | 0 | 0 | 0 | 1.4 | 2.6 | 7.8 | 6.7 | 1.9 | 0 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | -9,959 | -9,600 | -8,701 | -8,150 | -8,252 | -8,410 | 926.6 | 828.5 | 442.1 | 545.4 | 625.3 | 392.2 | 357.7 | 54.4 | 73.1 | 65.1 | 64.1 | 46.4 | 61.29 | 262.9 | 23.78 | 54.81 | 1.04 | 1.04 | 0 | 25 | 34 | 0 | 0.1 | 7 | 0.2 | 0 | 0 | 0 | 0 |
| Total Equity | -8,089 | -7,442 | -7,988 | -8,699 | -5,314 | -7,799 | -6,231 | 1,176 | 5,457 | 5,891 | 5,820 | 5,274 | 4,482 | 5,114 | 4,387 | 3,682 | 3,046 | 2,509 | 2,301 | 2,229 | 2,091 | 2,487 | 2,082 | 1,727 | 1,381 | 1,152 | 961 | 794.3 | 531.8 | 451.7 | 312.2 | 109.9 | 88.1 | 75.3 | 22.1 |
| Non-Controlling Interest | 7.4 | 7.3 | 7 | 7.9 | 6.7 | 5.7 | 1.2 | 6.3 | 6.9 | 6.7 | 1.8 | 1.7 | 2.1 | 5.5 | 2.4 | 7.6 | 0 | 18.3 | 17.25 | 0 | 0 | 0 | 0 | 0 | 4.93 | 3.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | -8,097 | -7,449 | -7,995 | -8,707 | -5,321 | -7,805 | -6,232 | 1,170 | 5,450 | 5,884 | 5,818 | 5,272 | 4,480 | 5,109 | 4,385 | 3,675 | 3,046 | 2,491 | 2,284 | 2,229 | 2,091 | 2,487 | 2,082 | 1,727 | 1,376 | 1,148 | 961 | 794.3 | 531.8 | 451.7 | 312.2 | 109.9 | 88.1 | 75.3 | 22.1 |
| Retained Earnings | -8,272 | -7,344 | -7,256 | -8,450 | -6,316 | -7,816 | -5,771 | 1,457 | 5,563 | 5,950 | 5,975 | 5,207 | 4,130 | 5,046 | 4,297 | 3,471 | 2,793 | 2,402 | 2,189 | 2,151 | 1,939 | 1,461 | 1,070 | 804.8 | 589.7 | 408.5 | 313.9 | 205.1 | 145 | 90.4 | 46.6 | 20 | 9.4 | 1.4 | -0.1 |
| Accumulated Other Earnings | -459.3 | -428.8 | -778.2 | -463.2 | 147.2 | -364.6 | -503.3 | -330.3 | -155.6 | -108.4 | -199.4 | 25.3 | 67 | 22.7 | 46.3 | 57.2 | 65.4 | 48.4 | 54.62 | 37.27 | 20.91 | 29.22 | 14.25 | -8.58 | -5.41 | -10.98 | -3.9 | -14 | -144 | -88 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 1.1 | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 | 1.2 | 1.3 | 1.4 | 1.5 | 1.5 | 0.7 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.738 | 0.756 | 90.97 | 956.7 | 959.1 | 891 | 791.6 | 750.9 | 651 | 589 | 391 | 361 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.2 | 0 | 0 | 0 | 0 | 0 | 0 | 14.8 |
| Additional Paid in Capital | 634.1 | 322.6 | 38.1 | 205.3 | 846.1 | 373.9 | 41.1 | 41.1 | 41.1 | 41.1 | 41.1 | 39.4 | 282.1 | 39.4 | 40.5 | 145.6 | 186.4 | 39.4 | 39.39 | 39.39 | 39.39 | 39.39 | 39.39 | 39.39 | 0 | 0 | 0 | 7 | 139.8 | 88.3 | 265.6 | 89.9 | 78.7 | 73.9 | 7.4 |
| Total Liabilities & Total Equity | 32,020 | 31,339 | 29,446 | 27,978 | 31,393 | 29,374 | 19,220 | 24,156 | 14,366 | 14,330 | 12,446 | 10,753 | 11,517 | 8,219 | 7,360 | 6,386 | 5,577 | 5,673 | 5,344 | 4,429 | 3,514 | 3,328 | 2,730 | 2,293 | 1,851 | 1,493 | 1,252 | 992.8 | 850.7 | 726.6 | 468.2 | 231.4 | 193 | 87.9 | 37.8 |
| Total Liabilities & Shareholders' Equity | 32,020 | 31,339 | 29,446 | 27,978 | 31,393 | 29,374 | 19,220 | 24,156 | 14,366 | 14,330 | 12,446 | 10,753 | 11,517 | 8,219 | 7,360 | 6,386 | 5,577 | 5,673 | 5,344 | 4,429 | 3,514 | 3,328 | 2,730 | 2,293 | 1,851 | 1,493 | 1,252 | 992.8 | 850.7 | 726.6 | 468.2 | 231.4 | 193 | 87.9 | 37.8 |
| Total Investments | 960.3 | 996.9 | 1,089 | 954.8 | 712.4 | 966 | 686.5 | 783.9 | 1,252 | 1,631 | 745.8 | 968.7 | 1,213 | 1,424 | 1,382 | 819 | 489.8 | 123.9 | 178.5 | 146.8 | 193.7 | 353.9 | 149.1 | 331 | 107.3 | 117 | 119 | 39 | 34 | 4 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 26,612 | 25,803 | 24,600 | 23,805 | 23,605 | 25,259 | 11,167 | 9,440 | 3,933 | 3,602 | 2,348 | 2,048 | 1,299 | 549.6 | 549.5 | 549.4 | 549.5 | 1,263 | 1,261 | 702.7 | 280.6 | 4.35 | 5.08 | 80.68 | 68.47 | 63.5 | 71.2 | 0 | 167 | 166.7 | 81.3 | 80.5 | 86.7 | 4.6 | 8.2 |
| Net Debt | 23,392 | 22,517 | 21,048 | 20,986 | 17,149 | 20,908 | 8,480 | 683.8 | 1,470 | 1,473 | 817.4 | 339.9 | -1,276 | -639 | -598.6 | -614.6 | -50.3 | 993.5 | 979.9 | 390.1 | 106.8 | -294.8 | -195.8 | -93.89 | -44.77 | -7.32 | 4.8 | -101.7 | 96.9 | 40.5 | 60.4 | 72.1 | 70.3 | -16.2 | 7.1 |