| Period Ending: | 2029 09-28 |
2028 09-28 |
2027 09-28 |
2026 09-28 |
2025 09-28 |
2024 09-28 |
2023 09-28 |
2022 09-27 |
2021 09-27 |
2020 09-27 |
2019 09-27 |
2018 09-27 |
2017 09-27 |
2016 09-27 |
2015 09-27 |
2014 09-27 |
2013 09-27 |
2009 09-27 |
2008 09-27 |
2007 09-27 |
2006 09-27 |
2003 09-27 |
2002 09-27 |
1998 09-27 |
1997 09-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 14 | 21 | 23 | 23 | 21 | 19 | 13 | 9 | 10 | 10 | 9 | 8 | 8 | 15 | 12 | 17 | 11 | 12 | 9 | 9 | 17 | 12 | 14 | 16 | 11 |
| Estimated Revenue | |||||||||||||||||||||||||
| Low | 42,445 | 42,357 | 37,694 | 37,316 | 36,732 | 36,167 | 34,662 | 31,462 | 28,499 | 22,874 | 25,873 | 24,156 | 22,009 | 20,828 | 18,738 | 13,511 | 12,049 | 6,484 | 9,022 | 7,681 | 6,200 | 3,336 | 2,414 | 1,114 | 846 |
| Average | 44,733 | 42,389 | 40,357 | 38,315 | 36,952 | 36,288 | 36,530 | 32,158 | 29,130 | 23,380 | 26,446 | 24,690 | 22,496 | 21,289 | 19,152 | 16,889 | 15,061 | 8,105 | 11,278 | 9,601 | 7,750 | 4,170 | 3,017 | 1,393 | 1,058 |
| High | 46,063 | 42,420 | 42,762 | 38,865 | 37,242 | 36,328 | 37,616 | 33,056 | 29,944 | 24,033 | 27,184 | 25,380 | 23,124 | 21,884 | 19,687 | 20,267 | 18,074 | 9,726 | 13,533 | 11,522 | 9,300 | 5,004 | 3,621 | 1,671 | 1,269 |
| Estimated EBITDA | |||||||||||||||||||||||||
| Low | 8,437 | 8,420 | 7,493 | 7,418 | 7,302 | 7,189 | 6,890 | 4,597 | 5,665 | 1,868 | 4,907 | 4,802 | 4,375 | 4,140 | 3,703 | 3,568 | -51.37 | 874.3 | 687.3 | 1,228 | 1,030 | 574.7 | 392.8 | 170.2 | 132.7 |
| Average | 8,892 | 8,426 | 8,022 | 7,616 | 7,345 | 7,213 | 7,261 | 5,746 | 5,790 | 2,527 | 6,134 | 4,908 | 4,472 | 4,232 | 4,629 | 4,460 | 806.9 | 1,093 | 859.2 | 1,534 | 1,287 | 718.4 | 491 | 212.8 | 165.9 |
| High | 9,156 | 8,432 | 8,500 | 7,726 | 7,403 | 7,221 | 7,477 | 6,895 | 5,952 | 3,186 | 7,361 | 5,045 | 4,597 | 4,350 | 5,555 | 5,353 | 1,665 | 1,311 | 1,031 | 1,841 | 1,545 | 862.1 | 589.2 | 255.4 | 199.1 |
| Estimated EBIT | |||||||||||||||||||||||||
| Low | 6,489 | 6,476 | 5,763 | 5,705 | 5,616 | 5,529 | 5,299 | 3,288 | 4,357 | 417.8 | 3,263 | 3,693 | 3,365 | 3,184 | 2,958 | 2,528 | -790.5 | 486.1 | 204.7 | 834 | 704.2 | 360.1 | 237.9 | 101.6 | 81.36 |
| Average | 6,839 | 6,480 | 6,170 | 5,858 | 5,649 | 5,548 | 5,585 | 4,110 | 4,453 | 951.8 | 4,079 | 3,775 | 3,439 | 3,255 | 3,697 | 3,160 | -1.02 | 607.6 | 267.9 | 1,043 | 880.3 | 450.1 | 297.3 | 127 | 101.7 |
| High | 7,042 | 6,485 | 6,537 | 5,942 | 5,693 | 5,554 | 5,751 | 4,931 | 4,578 | 1,486 | 4,895 | 3,880 | 3,535 | 3,346 | 4,437 | 3,792 | 788.5 | 729.1 | 331.1 | 1,251 | 1,056 | 540.1 | 356.8 | 152.4 | 122 |
| Estimated Net Income | |||||||||||||||||||||||||
| Low | 4,514 | 3,765 | 3,118 | 2,437 | 2,330 | 3,870 | 3,881 | 2,370 | 3,577 | -1.43 | 2,822 | 2,661 | 2,284 | 2,094 | 1,945 | 1,996 | -300.8 | 345.7 | 124.2 | 527.9 | 449.8 | 225.4 | 153 | 59.36 | 49.44 |
| Average | 4,836 | 4,060 | 3,333 | 2,641 | 2,478 | 3,951 | 4,158 | 2,963 | 3,680 | 412.1 | 3,528 | 2,738 | 2,350 | 2,155 | 2,431 | 2,495 | 198.9 | 432.2 | 158.9 | 659.9 | 562.2 | 281.7 | 191.2 | 74.2 | 61.8 |
| High | 5,023 | 4,619 | 3,728 | 2,845 | 2,625 | 4,032 | 4,318 | 3,555 | 3,814 | 825.7 | 4,233 | 2,838 | 2,436 | 2,233 | 2,917 | 2,994 | 698.6 | 518.6 | 193.7 | 791.8 | 674.6 | 338.1 | 229.4 | 89.04 | 74.16 |
| Estimated SGA Expenses | |||||||||||||||||||||||||
| Low | 2,865 | 2,859 | 2,544 | 2,519 | 2,479 | 2,441 | 2,340 | 1,577 | 1,924 | 1,374 | 1,363 | 1,631 | 1,486 | 1,406 | 952 | 831.1 | 745 | 1,845 | -2,065 | 1,412 | 346.8 | 1,447 | 133.4 | 64.16 | 49.6 |
| Average | 3,019 | 2,861 | 2,724 | 2,586 | 2,494 | 2,449 | 2,466 | 1,971 | 1,966 | 1,717 | 1,704 | 1,667 | 1,518 | 1,437 | 1,190 | 1,039 | 931.3 | 2,307 | -887.4 | 1,765 | 433.5 | 1,809 | 166.7 | 80.2 | 62 |
| High | 3,109 | 2,863 | 2,886 | 2,623 | 2,514 | 2,452 | 2,539 | 2,365 | 2,021 | 2,061 | 2,045 | 1,713 | 1,561 | 1,477 | 1,428 | 1,247 | 1,118 | 2,768 | 289.9 | 2,118 | 520.2 | 2,170 | 200.1 | 96.24 | 74.4 |
| Estimated EPS | |||||||||||||||||||||||||
| Low | 3.96 | 3.3 | 2.74 | 2.14 | 2.04 | 3.4 | 3.41 | 2.79 | 3.14 | 0.944 | 2.74 | 2.33 | 2 | 1.84 | 1.54 | 1.1 | 0.91 | 0.25 | 0.27 | 0.35 | 0.28 | 0.12 | 0.1 | 0.058 | 0.049 |
| Average | 4.24 | 3.63 | 2.97 | 2.3 | 2.15 | 3.41 | 3.65 | 2.87 | 3.23 | 0.971 | 2.82 | 2.4 | 2.06 | 1.89 | 1.58 | 1.37 | 1.14 | 0.31 | 0.34 | 0.44 | 0.35 | 0.16 | 0.12 | 0.06 | 0.05 |
| High | 4.41 | 4.05 | 3.27 | 2.5 | 2.3 | 3.54 | 3.79 | 2.97 | 3.35 | 1.01 | 2.93 | 2.49 | 2.14 | 1.96 | 1.64 | 1.64 | 1.37 | 0.37 | 0.41 | 0.53 | 0.42 | 0.2 | 0.14 | 0.062 | 0.052 |
