Starbucks Corporation (SBUX) Annual Margin Report - Discounting Cash Flows
SBUX
Starbucks Corporation
SBUX (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 07
2025
Sep 28
2024
Sep 30
2023
Sep 30
2022
Sep 30
2021
Sep 30
Revenue 34,724 37,695 37,184 36,176 35,976 32,250 29,061
Revenue Growth Rate 8.47% 1.37% 2.79% 0.558% 11.55% 10.98% 23.57%
Cost of Revenue 25,880 29,931 28,203 26,467 26,129 23,879 20,670
Gross Profit 8,844 7,764 8,982 9,709 9,846 8,371 8,391
Gross Margin 25.63% 20.6% 24.15% 26.84% 27.37% 25.96% 28.87%
Operating Income 4,624 3,394 3,581 5,409 5,871 4,618 4,872
Operating Margin 13.5% 9.01% 9.63% 14.95% 16.32% 14.32% 16.77%
Net Income 3,099 1,369 1,856 3,761 4,124 3,282 4,199
Net Margin 9.19% 3.63% 4.99% 10.4% 11.46% 10.18% 14.45%

Monetary values in USD

amounts except #

Average LTM
Feb 07
2025
Sep 28
2024
Sep 30
2023
Sep 30
2022
Sep 30
2021
Sep 30
Revenue 34,724 37,695 37,184 36,176 35,976 32,250 29,061
Cash From Operating Activities Margin 15.32% 11.34% 12.77% 16.85% 16.7% 13.63% 20.61%
Cash From Operating Activities 5,252 4,273 4,748 6,096 6,009 4,397 5,989
Free Cash Flow Margin 9.27% 6.2% 6.57% 9.17% 10.22% 7.93% 15.55%
Free Cash Flow 3,141 2,337 2,442 3,318 3,675 2,556 4,519
Depreciation and Amortization Margin 6.21% 11.84% 7.01% 4.4% 4.03% 4.74% 5.24%
Depreciation and Amortization 2,194 4,464 2,606 1,592 1,450 1,529 1,524
Capital Expenditure Margin -6.04% -5.14% -6.2% -7.68% -6.49% -5.71% -5.06%
Capital Expenditure -2,111 -1,936 -2,306 -2,778 -2,334 -1,841 -1,470
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program