Starbucks Corporation (SBUX) Return on Invested Capital (ROIC) - Discounting Cash Flows
SBUX
Starbucks Corporation
SBUX (NASDAQ)

Estimated Value

%

* Values are not guaranteed, please do your own
research before making investment decisions.

Return on Invested Capital (ROIC)

The return on capital or invested capital in a business attempts to measure the return earned on capital invested in an investment.

Read more: Aswath Damodaran - Return Measures PDF

Interactive Assumptions

Historical Years

Historical Years

The number of years of historical data used to calculate averages and trends for analysis.

Historical ROIC Values

Monetary values in USD

ROIC Formula

Return on Capital (ROIC) = After-tax Operating Income / Invested Capital

After-tax Operating Income or sometimes called Net Operating Profit After Tax (NOPAT) is calculated using the reported Earnings Before Interest and Taxes (EBIT) or Operating Income on the income statement adjusted for the tax liability.

After-tax Operating Income = Operating Income * (1 - Income Tax Rate)

There are two ways to calculate invested capital: One looks at the company's assets, and another looks at its financing from debt and equity. In this model, we are using the Asset based approach.

Invested Capital = Total Non-Current Assets + Total Current Assets - Total Current Liabilities - Cash and Equivalents

Monetary values in USD

amounts except #

Average LTM
Feb 07
2025
Sep 28
2024
Sep 30
2023
Sep 30
2022
Sep 30
2021
Sep 30
2020
Sep 30
2019
Sep 30
2018
Sep 30
2017
Sep 30
2016
Sep 30
Return on Invested Capital (ROIC) 23.35% 9.19% 11.35% 21.57% 27.09% 22.38% 22.76% 7.02% 31.67% 31.24% 35.96% 36.6%
After-tax Operating Income 2,982 1,592 2,110 4,095 4,483 3,583 3,820 1,240 3,282 3,035 2,763 2,801
Operating Income 4,143 3,394 3,581 5,409 5,871 4,618 4,872 1,562 4,078 3,883 4,135 4,172
Income Tax Rate 28.56% 53.11% 41.09% 24.29% 23.64% 22.41% 21.59% 20.59% 19.52% 21.83% 33.18% 32.86%
Invested Capital 14,303 17,328 18,590 18,983 16,549 16,008 16,786 17,677 10,364 9,716 7,683 7,654
Fixed (Non-Current) Assets 18,138 20,206 24,637 24,492 22,142 20,960 21,636 21,568 13,566 11,662 9,082 9,569
Current Assets 7,848 12,023 7,382 6,847 7,303 7,019 9,756 7,806 5,654 12,494 5,283 4,760
Current Liabilities 7,762 11,487 10,210 9,070 9,345 9,152 8,151 7,347 6,169 5,684 4,221 4,547
Cash 3,921 3,413 3,220 3,286 3,552 2,818 6,456 4,351 2,687 8,756 2,462 2,129
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program