Period Ending: | 2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Report Filing: | 2025-05-27 | 2024-05-23 | 2023-04-17 | 2022-03-31 | 2021-03-30 | 2020-03-26 | 2019-03-26 | 2018-03-29 | 2017-03-30 | 2016-03-28 | 2015-03-31 | 2014-03-27 | 2013-04-01 | 2012-04-16 | 2011-03-31 | 2010-03-30 | 2009-03-31 | 2008-04-15 | 2007-04-02 | 2006-03-31 | 2005-03-31 | 2004-04-20 | 2003-03-31 | 2001-12-31 | 2001-04-09 | 2000-04-14 | 1999-04-15 | 1997-12-31 | 1997-04-16 | 1995-12-31 | 1994-12-31 |
Total Current Assets | 35.85 | 33.33 | 28.94 | 27.75 | 23.34 | 19.03 | 21.6 | 19.03 | 15.87 | 13.51 | 11.94 | 14.04 | 12.48 | 12.7 | 13.38 | 11.04 | 11.16 | 10.14 | 10.71 | 8.86 | 7.76 | 8.06 | 8.83 | 9.15 | 6.46 | 5.61 | 5.86 | 5.45 | 4.88 | 5 | 3.7 |
Cash and Short Term Investments | 7.55 | 9.18 | 6.73 | 13.49 | 9.99 | 2.54 | 3.05 | 4.49 | 4.57 | 2.78 | 4.59 | 4.05 | 4.37 | 2.13 | 2.57 | 2.93 | 1.36 | 0.282 | 0.483 | 1 | 0.5 | 0.7 | 1.22 | 0.942 | 0.218 | 0.374 | 0.208 | 0.288 | 0.438 | 0.9 | 0.1 |
Cash & Equivalents | 7.55 | 9.18 | 6.73 | 13.49 | 8.76 | 1.36 | 1.95 | 3.39 | 3.52 | 1.74 | 3.57 | 3.14 | 4.37 | 2.13 | 2.57 | 2.93 | 1.36 | 0.282 | 0.483 | 1 | 0.5 | 0.7 | 1.22 | 0.942 | 0.218 | 0.374 | 0.208 | 0.288 | 0.438 | 0.9 | 0.1 |
Short Term Investments | 0 | 0 | 0 | 0 | 1.23 | 1.18 | 1.11 | 1.1 | 1.05 | 1.04 | 1.01 | 0.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Receivables | 20.77 | 17.73 | 17.69 | 10.86 | 10.54 | 13.46 | 14.5 | 10.58 | 7.46 | 6.99 | 5.06 | 7.34 | 5.11 | 7.57 | 8.17 | 4.85 | 6.49 | 6.22 | 6.64 | 4.9 | 4.8 | 4.66 | 5.3 | 6.39 | 4.12 | 3.68 | 4.02 | 4.3 | 2.8 | 2.7 | 2.2 |
Inventory | 6.68 | 5.15 | 3.82 | 2.85 | 2.19 | 2.24 | 3.56 | 3.52 | 2.58 | 2.49 | 1.73 | 1.94 | 2.1 | 1.94 | 1.84 | 2.6 | 2.42 | 2.79 | 3.12 | 2.62 | 2.35 | 2.46 | 1.99 | 1.63 | 2.05 | 1.51 | 1.51 | 1.43 | 1.53 | 1.2 | 1.3 |
Other Current Assets | 0.854 | 1.27 | 0.706 | 0.551 | 0.615 | 0.784 | 0.48 | 0.452 | 1.26 | 1.24 | 0.567 | 0.706 | 0.898 | 1.06 | 0.794 | 0.663 | 0.885 | 0.842 | 0.475 | 0.34 | 0.106 | 0.243 | 0.31 | 0.189 | 0.063 | 0.047 | 0.116 | -0.563 | 0.111 | 0.2 | 0.1 |
Total Assets | 67.99 | 61.35 | 54.31 | 53.33 | 46.5 | 42.12 | 41.37 | 29.23 | 24.05 | 18.85 | 16.3 | 18.66 | 16.82 | 17.53 | 18.12 | 15.35 | 15.55 | 14.44 | 14.65 | 12.61 | 11.23 | 12.74 | 13.5 | 13.64 | 11.04 | 9.17 | 9.57 | 7.89 | 7.19 | 7.2 | 6.2 |
Total Non-Current Assets | 32.14 | 28.02 | 25.37 | 25.57 | 23.16 | 23.08 | 19.77 | 10.19 | 8.18 | 5.34 | 4.36 | 4.62 | 4.34 | 4.83 | 4.74 | 4.31 | 4.39 | 4.3 | 3.94 | 3.75 | 3.48 | 4.68 | 4.67 | 4.49 | 4.59 | 3.56 | 3.71 | 2.44 | 2.31 | 2.2 | 2.5 |
Property, Plant and Equipment | 31.7 | 27.68 | 25.12 | 21.93 | 18.6 | 17.73 | 14.1 | 9.87 | 8.01 | 5.07 | 4.11 | 4.32 | 4.05 | 4.62 | 4.6 | 4.18 | 4.22 | 4.1 | 3.73 | 3.44 | 2.98 | 3.26 | 3.02 | 2.67 | 2.68 | 2.61 | 2.45 | 1.53 | 1.38 | 1.4 | 1.6 |
Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Assets | 0 | 0 | 1.47 | 2.09 | 1.91 | 2.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Long Term Assets | 0.438 | 0.343 | -1.22 | 1.56 | 2.64 | 2.86 | 5.67 | 0.326 | 0.173 | 0.269 | 0.255 | 0.298 | 0.289 | 0.212 | 0.134 | 0.128 | 0.164 | 0.2 | 0.215 | 0.307 | 0.449 | 1.42 | 1.65 | 1.82 | 1.9 | 0.956 | 1.26 | 0.909 | 0.934 | 0.8 | 0.9 |
Total Current Liabilities | 15.01 | 16.02 | 11.22 | 13.91 | 8.9 | 9.6 | 11.71 | 7.83 | 5.06 | 4.53 | 2.93 | 4.06 | 2.6 | 2.98 | 3.64 | 3.45 | 5.1 | 4.27 | 5.91 | 3.23 | 3.37 | 4.23 | 3.4 | 4.6 | 3.77 | 3.42 | 4.17 | 4.96 | 4.22 | 3.5 | 3.3 |
Accounts Payable | 4.74 | 7.34 | 5.82 | 2.07 | 1.87 | 3.18 | 4.21 | 3.06 | 2.09 | 1.74 | 1.15 | 1.52 | 0.922 | 0.854 | 1.31 | 1.21 | 2.14 | 1.78 | 2.73 | 1.25 | 1.94 | 2.57 | 1.69 | 3 | 2.48 | 1.69 | 2.18 | 1.74 | 1.4 | 1.6 | 2.2 |
Notes Payable/Short Term Debt | 0.679 | 0.679 | 0.772 | 0.551 | 0.91 | 1.09 | 1.71 | 0.637 | 0.587 | 0.436 | 0.364 | 0.364 | 0.33 | 0.412 | 0.412 | 0.481 | 1.02 | 0.605 | 0.677 | 0.412 | 0.404 | 1.07 | 0.412 | 0.604 | 0.524 | 0.228 | 0.573 | 2.2 | 2.07 | 1.3 | 0.7 |
Tax Payables | 1.54 | 0.473 | 0.146 | 2.03 | 0.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0.302 | 0 | 0 | 0 | 0 | 0 | 0.656 | 0 | 0.328 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue | 5.85 | 2.72 | 2.98 | 3.78 | 2.34 | 2.97 | 3.34 | 1.14 | 0.431 | 0.924 | 0.432 | 0.548 | 0.205 | 0.932 | 0.177 | 0.704 | 0.858 | 0.644 | 0.614 | 0.476 | 0.192 | 0.499 | 0.934 | 0.733 | 0 | 0 | 1.12 | 0.571 | 0.515 | 0 | 0 |
Other Current Liabilities | 2.2 | 4.81 | 1.51 | 5.47 | 3.31 | 2.37 | 2.45 | 2.99 | 1.95 | 1.42 | 0.982 | 1.33 | 1.14 | 0.785 | 1.74 | 1.06 | 1.07 | 0.587 | 1.88 | 0.765 | 0.807 | 0.089 | 0.355 | 0.267 | 0.764 | 1.5 | 0.306 | 0.45 | 0.241 | 0.6 | 0.4 |
Total Liabilities | 26.25 | 27.19 | 21.26 | 21.57 | 22.85 | 21.29 | 22.52 | 12.02 | 9.81 | 7.46 | 5.82 | 7.24 | 5.95 | 6.8 | 7.16 | 6.87 | 8.98 | 8.44 | 10.05 | 7.27 | 7.39 | 9.39 | 8.26 | 9.7 | 9.14 | 7.86 | 8.3 | 5.84 | 5.41 | 5.4 | 5.8 |
Total Non-Current Liabilities | 11.24 | 11.17 | 10.03 | 7.67 | 13.95 | 11.69 | 10.81 | 4.19 | 4.75 | 2.93 | 2.89 | 3.17 | 3.36 | 3.81 | 3.52 | 3.41 | 3.89 | 4.17 | 4.14 | 4.04 | 4.02 | 5.16 | 4.86 | 5.09 | 5.36 | 4.45 | 4.13 | 0.875 | 1.18 | 1.83 | 2.5 |
Total Long Term Debt | 4.53 | 5.09 | 5.78 | 3.8 | 7.1 | 4.38 | -3.8 | 2.9 | 3.35 | 2.08 | 2.23 | 2.54 | 2.66 | 2.99 | 2.81 | 3.08 | 3.57 | 3.99 | 3.92 | 3.83 | 4.02 | 4.16 | 3.86 | 4.07 | 4.37 | 4.45 | 4.13 | 0.875 | 1.2 | 1.8 | 2.5 |
Deferred Tax Liabilities Non-Current | 0.494 | 1.65 | 2.08 | 1.96 | 2.46 | 1.89 | 1.43 | 1.29 | 1.4 | 0.855 | 0.663 | 0.63 | 0.694 | 0.822 | 0.708 | 0.337 | 0.317 | 0.175 | 0.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current | 6.22 | 4.42 | 2.17 | 1.86 | 0.6 | 0.241 | 6.59 | -1.29 | -0.764 | -0.855 | -0.663 | -0.63 | 2.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Lease Obligations | 0.111 | 0.045 | 0.122 | 0.211 | 0.296 | 0.377 | -6.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Long Term Liabilities | -0.111 | -0.045 | -0.122 | -0.167 | 3.49 | 4.81 | 13.18 | 1.29 | 0.764 | 0.855 | 0.663 | 0.63 | -2.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0.215 | 0 | 1 | 1 | 1.03 | 0.996 | 0 | 0 | 0 | -0.016 | 0.03 | 0 |
Total Equity | 41.74 | 34.16 | 33.05 | 31.75 | 23.65 | 20.82 | 18.85 | 17.2 | 14.24 | 11.39 | 10.47 | 11.42 | 10.87 | 10.73 | 10.96 | 8.49 | 6.57 | 6 | 4.61 | 5.33 | 3.84 | 3.35 | 5.24 | 3.94 | 1.91 | 1.31 | 1.27 | 2.05 | 1.79 | 1.8 | 0.4 |
Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Stockholders' Equity | 41.74 | 34.16 | 33.05 | 31.75 | 23.65 | 20.82 | 18.85 | 17.2 | 14.24 | 11.39 | 10.47 | 11.42 | 10.87 | 10.73 | 10.96 | 8.49 | 6.57 | 6 | 4.61 | 5.33 | 3.84 | 3.35 | 5.24 | 3.94 | 1.91 | 1.31 | 1.27 | 2.05 | 1.79 | 1.8 | 0.4 |
Retained Earnings | 34.07 | 26.39 | 25.66 | 24.86 | 17.29 | 14.64 | 12.96 | 11.56 | 9.13 | 6.34 | 5.49 | 6.47 | 5.92 | 5.79 | 6.14 | 3.73 | 1.92 | 1.5 | 0.247 | 1.06 | -0.288 | -0.781 | 1.12 | 0.52 | -1.47 | -2.07 | -2.11 | -1.33 | -1.59 | -1.3 | 0.2 |
Accumulated Other Earnings | 0 | -0 | -0 | -0 | -0 | -0.01 | -0.037 | -0.019 | -0.025 | -0.009 | -0.007 | -0.041 | -9.72 | -9.23 | -8.8 | -8.11 | -7.58 | -7.05 | -6.43 | -7.28 | -6.8 | -6.5 | -6.09 | -5.76 | -5.45 | -5.15 | 0 | 0 | 0 | -4.3 | -4.4 |
Common Stock | 0.054 | 0.054 | 0.053 | 0.053 | 0.052 | 0.052 | 0.051 | 0.051 | 0.05 | 0.049 | 0.049 | 0.049 | 0.048 | 0.048 | 0.047 | 0.047 | 0.047 | 0.047 | 0.046 | 0.046 | 0.044 | 0.044 | 0.044 | 0.032 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0 | 0 |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Additional Paid in Capital | 7.62 | 7.71 | 7.34 | 6.83 | 6.3 | 6.15 | 5.87 | 5.62 | 5.09 | 5.01 | 4.94 | 4.94 | 4.89 | 4.89 | 4.77 | 4.71 | 4.6 | 4.46 | 4.31 | 4.22 | 4.09 | 4.09 | 4.08 | 3.39 | 3.35 | 3.35 | 3.35 | 3.35 | 3.36 | 7.4 | 4.6 |
Total Liabilities & Total Equity | 67.99 | 61.35 | 54.31 | 53.33 | 46.5 | 42.12 | 41.37 | 29.23 | 24.05 | 18.85 | 16.3 | 18.66 | 16.82 | 17.53 | 18.12 | 15.35 | 15.55 | 14.44 | 14.65 | 12.61 | 11.23 | 12.74 | 13.5 | 13.64 | 11.04 | 9.17 | 9.57 | 7.89 | 7.19 | 7.2 | 6.2 |
Total Liabilities & Shareholders' Equity | 67.99 | 61.35 | 54.31 | 53.33 | 46.5 | 42.12 | 41.37 | 29.23 | 24.05 | 18.85 | 16.3 | 18.66 | 16.82 | 17.53 | 18.12 | 15.35 | 15.55 | 14.44 | 14.65 | 12.61 | 11.23 | 12.74 | 13.5 | 13.64 | 11.04 | 9.17 | 9.57 | 7.89 | 7.19 | 7.2 | 6.2 |
Total Investments | 0 | 0 | 0 | 0 | 1.23 | 1.18 | 1.11 | 1.1 | 1.05 | 1.04 | 1.01 | 0.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Debt | 5.21 | 5.77 | 6.47 | 4.4 | 7.92 | 5.39 | 4.5 | 3.53 | 3.93 | 2.51 | 2.59 | 2.91 | 2.99 | 3.4 | 3.23 | 3.56 | 4.59 | 4.6 | 4.6 | 4.24 | 4.42 | 5.23 | 4.27 | 4.67 | 4.89 | 4.68 | 4.7 | 3.07 | 3.25 | 3.1 | 3.2 |
Net Debt | -2.34 | -3.4 | -0.256 | -9.09 | -0.84 | 4.02 | 2.56 | 0.143 | 0.41 | 0.777 | -0.978 | -0.227 | -1.38 | 1.27 | 0.653 | 0.629 | 3.23 | 4.31 | 4.11 | 3.24 | 3.92 | 4.53 | 3.05 | 3.73 | 4.67 | 4.3 | 4.49 | 2.79 | 2.81 | 2.2 | 3.1 |