Smith-Midland Corporation (SMID) Balance Sheet Quarterly - Discounting Cash Flows
SMID
Smith-Midland Corporation
SMID (NASDAQ)
Period Ending: 2025 (Q3)
09-30
2025 (Q2)
06-30
2025 (Q1)
03-31
2024 (Q4)
12-31
2024 (Q3)
09-30
2024 (Q2)
06-30
2024 (Q1)
03-31
2023 (Q4)
12-31
2023 (Q3)
09-30
2023 (Q2)
06-30
2023 (Q1)
03-31
2022 (Q4)
12-31
2022 (Q3)
09-30
2022 (Q2)
06-30
2022 (Q1)
03-31
2021 (Q4)
12-31
2021 (Q3)
09-30
2021 (Q2)
06-30
2021 (Q1)
03-31
2020 (Q4)
12-31
2020 (Q3)
09-30
2020 (Q2)
06-30
2020 (Q1)
03-31
2019 (Q4)
12-31
2019 (Q3)
09-30
2019 (Q2)
06-30
2019 (Q1)
03-31
2018 (Q4)
12-31
2018 (Q3)
09-30
2018 (Q2)
06-30
2018 (Q1)
03-31
2017 (Q4)
12-31
2017 (Q3)
09-30
2017 (Q2)
06-30
2017 (Q1)
03-31
2016 (Q4)
12-31
2016 (Q3)
09-30
2016 (Q2)
06-30
2016 (Q1)
03-31
2015 (Q4)
12-31
2015 (Q3)
09-30
2015 (Q2)
06-30
2015 (Q1)
03-31
2014 (Q4)
12-31
2014 (Q3)
09-30
2014 (Q2)
06-30
2014 (Q1)
03-31
2013 (Q4)
12-31
2013 (Q3)
09-30
2013 (Q2)
06-30
2013 (Q1)
03-31
2012 (Q4)
12-31
2012 (Q3)
09-30
2012 (Q2)
06-30
2012 (Q1)
03-31
2011 (Q4)
12-31
2011 (Q3)
09-30
2011 (Q2)
06-30
2011 (Q1)
03-31
2010 (Q4)
12-31
2010 (Q3)
09-30
2010 (Q2)
06-30
2010 (Q1)
03-31
2009 (Q4)
12-31
2009 (Q3)
09-30
2009 (Q2)
06-30
2009 (Q1)
03-31
2008 (Q4)
12-31
2008 (Q3)
09-30
2008 (Q2)
06-30
2008 (Q1)
03-31
2007 (Q4)
12-31
2007 (Q3)
09-30
2007 (Q2)
06-30
2007 (Q1)
03-31
2006 (Q4)
12-31
2006 (Q3)
09-30
2006 (Q2)
06-30
2006 (Q1)
03-31
2005 (Q4)
12-31
2005 (Q3)
09-30
2005 (Q2)
06-30
2005 (Q1)
03-31
2004 (Q4)
12-31
2004 (Q3)
09-30
2004 (Q2)
06-30
2004 (Q1)
03-31
2003 (Q4)
12-31
2003 (Q3)
09-30
2003 (Q2)
06-30
2003 (Q1)
03-31
2002 (Q4)
12-31
2002 (Q3)
09-30
2002 (Q2)
06-30
2002 (Q1)
03-31
2001 (Q4)
12-31
2001 (Q3)
09-30
2001 (Q2)
06-30
2001 (Q1)
03-31
2000 (Q4)
12-31
2000 (Q3)
09-30
2000 (Q2)
06-30
2000 (Q1)
03-31
1999 (Q4)
12-31
1999 (Q3)
09-30
1999 (Q2)
06-30
1999 (Q1)
03-31
1998 (Q4)
12-31
1998 (Q3)
09-30
1998 (Q2)
06-30
1998 (Q1)
03-31
1997 (Q4)
12-31
1997 (Q3)
09-30
1997 (Q2)
06-30
1997 (Q1)
03-31
1996 (Q4)
12-31
1996 (Q3)
09-30
1996 (Q2)
06-30
1996 (Q1)
03-31
1995 (Q4)
12-31
1994 (Q4)
12-31
Report Filing: 2025-11-14 2025-08-14 2025-07-10 2025-05-27 2024-11-14 2024-08-14
1234
Total Current Assets 49.81 47.45 41.57 35.85 34.99 33.71
1234
Cash and Short Term Investments 13.38 7.1 9.01 7.55 9.01 7.29
1234
Cash & Equivalents 13.38 7.1 9.01 7.55 9.01 7.29
1234
Short Term Investments 0 0 0 0 0 0
1234
Receivables 26.86 31.55 23.83 20.77 18.76 18.11
1234
Inventory 7.89 7.18 7.49 6.68 6.24 6.67
1234
Other Current Assets 1.68 1.61 1.25 0.854 0.979 1.65
1234
Total Assets 85.44 81.18 74.66 67.99 66.63 64.05
1234
Total Non-Current Assets 35.63 33.73 33.09 32.14 31.63 30.34
1234
Property, Plant and Equipment 35.13 33.19 32.66 31.7 31.19 29.88
1234
Goodwill and Intangible Assets 0 0 0 0 0 0
1234
Goodwill 0 0 0 0 0 0
1234
Intangible Assets 0 0 0 0 0 0
1234
Long Term Investments 0 0 0 0 0 0
1234
Deferred Tax Assets 0 0 0 0 0 0
1234
Other Long Term Assets 0.505 0.535 0.432 0.438 0.444 0.451
1234
Total Current Liabilities 18.03 16.48 17.25 15.01 12.61 14.88
1234
Accounts Payable 5.74 5.81 5.81 4.74 5.43 5.4
1234
Notes Payable/Short Term Debt 0.677 0.685 0.68 0.679 0.677 0.692
1234
Tax Payables 2.66 1.67 2.56 1.54 0 0.841
1234
Deferred Revenue 6.38 6.08 6.63 5.85 2.79 3.09
1234
Other Current Liabilities 2.58 2.23 1.58 2.2 3.71 4.86
1234
Total Liabilities 33.31 31.93 29.59 26.25 26.29 26.86
1234
Total Non-Current Liabilities 15.28 15.45 12.33 11.24 13.68 11.98
1234
Total Long Term Debt 4.01 4.18 4.35 4.53 4.63 4.77
1234
Deferred Tax Liabilities Non-Current 0.484 0.484 0.484 0.494 1.65 1.65
1234
Deferred Revenue Non-Current 10.79 10.79 7.5 6.22 7.4 5.57
1234
Capital Lease Obligations 0.1 0.1 0.104 0.111 0.013 0.024
1234
Other Long Term Liabilities -0.1 -0.1 -0.104 -0.111 -0.013 -0.024
1234
Total Equity 52.13 49.24 45.07 41.74 40.34 37.18
1234
Non-Controlling Interest 0 0 0 0 0 0
1234
Total Stockholders' Equity 52.13 49.24 45.07 41.74 40.34 37.18
1234
Retained Earnings 44.45 41.57 37.4 34.07 32.67 29.52
1234
Accumulated Other Earnings 0 0 0 0 0 0
1234
Common Stock 0.054 0.054 0.054 0.054 0.054 0.054
1234
Preferred Stock 0 0 0 0 0 0
1234
Additional Paid in Capital 7.63 7.62 7.62 7.62 7.61 7.61
1234
Total Liabilities & Total Equity 85.44 81.18 74.66 67.99 66.63 64.05
1234
Total Liabilities & Shareholders' Equity 85.44 81.18 74.66 67.99 66.63 64.05
1234
Total Investments 0 0 0 0 0 0
1234
Total Debt 4.69 4.86 5.03 5.21 5.29 5.44
1234
Net Debt -8.69 -2.24 -3.97 -2.34 -3.72 -1.85
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program