| Period Ending: |
2027
12-31 |
2027
09-30 |
2027
06-30 |
2027
03-31 |
2026
12-31 |
2026
09-30 |
2026
06-30 |
2026
03-31 |
2025
12-31 |
2025
09-30 |
2025
06-30 |
2025
03-31 |
2024
12-31 |
2024
09-30 |
2024
06-30 |
2024
03-31 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
2019
12-29 |
2019
09-29 |
2019
06-29 |
2019
03-29 |
2018
12-29 |
2018
09-29 |
2018
06-29 |
2018
03-29 |
2017
12-29 |
2017
09-29 |
2017
06-29 |
2017
03-29 |
2016
12-29 |
2016
09-29 |
2016
06-29 |
2016
03-29 |
2015
12-29 |
2015
09-29 |
2015
06-29 |
2015
03-29 |
2014
12-29 |
2014
09-29 |
2014
06-29 |
2014
03-29 |
2013
12-29 |
2013
09-29 |
2013
06-29 |
2013
03-29 |
2012
12-29 |
2012
09-29 |
2012
06-29 |
2012
03-29 |
2011
12-29 |
2011
09-29 |
2011
06-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
3 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 11 | 12 | 16 | 9 | 9 | 8 | 9 | 13 | 17 | 19 | 9 | 19 | 18 | 9 | 7 | 12 | 11 | 20 | 18 | 11 | 12 | 17 | 15 | 14 | 7 | 20 | 17 | 20 | 10 | 12 | 12 | 10 | 9 | 9 | 7 | 17 | 20 | 19 | 10 | 7 | |||||||
| Estimated Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
7 | 4.5 | 7.69 | 7.32 | 9.49 | 4.34 | 7.32 | 6.51 | 8.13 | 10.36 | 9.71 | 11.92 | 16.09 | 15.56 | 14.3 | 13.7 | 13.57 | 12.13 | 13.42 | 13.67 | 15.41 | 13.46 | 11.9 | 8.67 | 8.55 | 9.86 | 8.5 | 8.1 | 4.01 | 6.95 | 9.77 | 8.42 | 9.38 | 9.04 | 10.58 | 13.26 | 11.16 | 12.82 | 7.03 | 7.43 | 7.45 | 8.42 | 6 | 3.85 | 5.66 | 5.17 | 3.98 | 3.67 | 4.24 | 3.26 | 1.88 | 1.76 | 2.01 | 8.09 | 5.97 | 3.65 | 13.21 | 5.9 | 28.31 | |||||||
| Average |
1234
|
7.1 | 6.27 | 8.5 | 8.1 | 10.5 | 4.8 | 8.1 | 7.2 | 8.2 | 10.45 | 9.8 | 12.03 | 16.24 | 15.7 | 14.43 | 13.83 | 13.7 | 12.24 | 13.54 | 13.8 | 15.55 | 13.59 | 12 | 8.75 | 8.63 | 9.95 | 8.58 | 8.17 | 5.01 | 8.68 | 12.21 | 10.53 | 11.72 | 11.3 | 13.22 | 16.57 | 13.95 | 16.02 | 8.79 | 9.29 | 9.32 | 10.53 | 7.5 | 4.81 | 7.08 | 6.46 | 4.98 | 4.59 | 5.31 | 4.07 | 2.35 | 2.2 | 2.52 | 10.12 | 7.46 | 4.56 | 16.52 | 7.38 | 35.39 | |||||||
| High |
1234
|
7.3 | 8.1 | 9.26 | 8.82 | 11.44 | 5.23 | 8.82 | 7.84 | 8.31 | 10.6 | 9.94 | 12.19 | 16.46 | 15.92 | 14.63 | 14.02 | 13.89 | 12.41 | 13.73 | 13.99 | 15.76 | 13.78 | 12.17 | 8.87 | 8.75 | 10.09 | 8.7 | 8.29 | 6.01 | 10.42 | 14.65 | 12.63 | 14.07 | 13.56 | 15.86 | 19.89 | 16.74 | 19.22 | 10.54 | 11.15 | 11.18 | 12.64 | 9 | 5.77 | 8.49 | 7.75 | 5.98 | 5.5 | 6.37 | 4.88 | 2.82 | 2.64 | 3.02 | 12.14 | 8.95 | 5.48 | 19.82 | 8.85 | 42.47 | |||||||
| Estimated EBITDA | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
-0.271 | -0.301 | -0.344 | -0.328 | -0.425 | -0.194 | -0.328 | -18.16 | -9.59 | 3.47 | 2.01 | -16.51 | -8.72 | 3.15 | 1.83 | -13.05 | -7.92 | 2.86 | 1.66 | 0.619 | -5.76 | -5.49 | -16.56 | -10.32 | -8.49 | -7.2 | -6.96 | -7.52 | -8.66 | -8.08 | -7.42 | -8.06 | -7.17 | -6.74 | -5.54 | -4.82 | -4.64 | -5.53 | -3.94 | -9.45 | -8.43 | -1.35 | -6.86 | -7.98 | -9.94 | -8.12 | -8.41 | -8.64 | -8.3 | -8.61 | -9.05 | -9 | -7.64 | -5.98 | -8.43 | -9.87 | -5.92 | 5.35 | 1.47 | |||||||
| Average |
1234
|
-0.264 | -0.233 | -0.316 | -0.301 | -0.39 | -0.178 | -0.301 | -15.14 | -7.99 | 4.33 | 2.52 | -13.76 | -7.26 | 3.94 | 2.29 | -10.88 | -6.6 | 3.58 | 2.08 | 0.624 | -4.8 | -4.58 | -13.8 | -8.6 | -7.08 | -6 | -5.8 | -6.27 | -7.21 | -6.73 | -6.18 | -6.71 | -5.97 | -5.62 | -4.62 | -4.01 | -3.87 | -4.61 | -3.28 | -7.88 | -7.02 | -1.13 | -5.71 | -6.65 | -8.28 | -6.77 | -7.01 | -7.2 | -6.91 | -7.18 | -7.54 | -7.5 | -6.37 | -4.98 | -7.02 | -8.22 | -4.93 | 6.69 | 1.84 | |||||||
| High |
1234
|
-0.26 | -0.167 | -0.286 | -0.272 | -0.353 | -0.161 | -0.272 | -12.11 | -6.39 | 5.2 | 3.02 | -11.01 | -5.81 | 4.73 | 2.75 | -8.7 | -5.28 | 4.3 | 2.5 | 0.633 | -3.84 | -3.66 | -11.04 | -6.88 | -5.66 | -4.8 | -4.64 | -5.01 | -5.77 | -5.38 | -4.95 | -5.37 | -4.78 | -4.5 | -3.7 | -3.21 | -3.09 | -3.69 | -2.63 | -6.3 | -5.62 | -0.903 | -4.57 | -5.32 | -6.63 | -5.41 | -5.61 | -5.76 | -5.53 | -5.74 | -6.03 | -6 | -5.09 | -3.99 | -5.62 | -6.58 | -3.95 | 8.03 | 2.2 | |||||||
| Estimated EBIT | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
-1.38 | -1.53 | -1.75 | -1.67 | -2.17 | -0.99 | -1.67 | -16.9 | -7.52 | -9.39 | -5.84 | -15.36 | -6.84 | -8.54 | -5.31 | -12.14 | -6.22 | -7.76 | -4.82 | -2.03 | -5.74 | -5.16 | -5.56 | -9.6 | -6.48 | -7.68 | -6.44 | -8.29 | -8.82 | -7.75 | -8.05 | -8.17 | -6.98 | -6.68 | -4.9 | -6.37 | -5.84 | -5.79 | -6.11 | -6.24 | -5.18 | -5.65 | -7.25 | -9.81 | -11.83 | -9.55 | -10.22 | -10.11 | -10.46 | -10.52 | -11.06 | -10.6 | -8.92 | -8.67 | -10.09 | -12.01 | -7.81 | 2.07 | 1.72 | |||||||
| Average |
1234
|
-1.34 | -1.19 | -1.61 | -1.53 | -1.99 | -0.909 | -1.53 | -14.08 | -6.27 | -7.83 | -4.86 | -12.8 | -5.7 | -7.12 | -4.42 | -10.12 | -5.18 | -6.47 | -4.02 | -2.01 | -4.78 | -4.3 | -4.63 | -8 | -5.4 | -6.4 | -5.37 | -6.91 | -7.35 | -6.46 | -6.71 | -6.8 | -5.82 | -5.56 | -4.09 | -5.31 | -4.87 | -4.83 | -5.1 | -5.2 | -4.32 | -4.71 | -6.04 | -8.18 | -9.85 | -7.96 | -8.52 | -8.43 | -8.72 | -8.77 | -9.22 | -8.83 | -7.43 | -7.22 | -8.41 | -10.01 | -6.51 | 2.59 | 2.15 | |||||||
| High |
1234
|
-1.33 | -0.852 | -1.46 | -1.39 | -1.8 | -0.822 | -1.39 | -11.26 | -5.01 | -6.26 | -3.89 | -10.24 | -4.56 | -5.69 | -3.54 | -8.09 | -4.14 | -5.18 | -3.22 | -1.99 | -3.82 | -3.44 | -3.71 | -6.4 | -4.32 | -5.12 | -4.29 | -5.53 | -5.88 | -5.17 | -5.36 | -5.44 | -4.66 | -4.45 | -3.27 | -4.25 | -3.89 | -3.86 | -4.08 | -4.16 | -3.45 | -3.77 | -4.84 | -6.54 | -7.88 | -6.37 | -6.81 | -6.74 | -6.97 | -7.01 | -7.37 | -7.07 | -5.95 | -5.78 | -6.73 | -8.01 | -5.2 | 3.11 | 2.58 | |||||||
| Estimated Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
-7.84 | -30.19 | -41.98 | -37.32 | -10.88 | -58.31 | -42.76 | -23 | -14.43 | 0.237 | -2.28 | -20.91 | -13.12 | 0.215 | -2.07 | -16.53 | -11.93 | 0.195 | -1.88 | -1.4 | -11.89 | -7.85 | -18.95 | -13.07 | -10.6 | -8.95 | -8.69 | -10.12 | -8.96 | -9.69 | -9.35 | -9.8 | -9.49 | -8.3 | -7.19 | -8.41 | -6.45 | -7.52 | -5.4 | -11.07 | -9.86 | -3.24 | -8.48 | -9.66 | -11.69 | -9.76 | -10.24 | -10.1 | -10.61 | -10.52 | -10.91 | -10.77 | -8.99 | -8.38 | -10.52 | -12.06 | -8.79 | 3.62 | 0.053 | |||||||
| Average |
1234
|
-6.86 | -18.11 | -37.62 | -33.44 | -9.75 | -52.25 | -38.32 | -19.16 | -12.03 | 0.296 | -1.9 | -17.42 | -10.93 | 0.269 | -1.72 | -13.77 | -9.94 | 0.244 | -1.57 | -1.37 | -9.91 | -6.54 | -15.8 | -10.89 | -8.84 | -7.46 | -7.24 | -8.44 | -7.46 | -8.08 | -7.79 | -8.17 | -7.91 | -6.92 | -5.99 | -7 | -5.37 | -6.27 | -4.5 | -9.23 | -8.21 | -2.7 | -7.07 | -8.05 | -9.74 | -8.13 | -8.53 | -8.41 | -8.85 | -8.77 | -9.09 | -8.98 | -7.49 | -6.98 | -8.77 | -10.05 | -7.32 | 4.53 | 0.066 | |||||||
| High |
1234
|
-5.74 | -6.04 | -32.93 | -29.27 | -8.54 | -45.74 | -33.54 | -15.33 | -9.62 | 0.355 | -1.52 | -13.94 | -8.75 | 0.323 | -1.38 | -11.02 | -7.95 | 0.293 | -1.25 | -1.36 | -7.93 | -5.23 | -12.64 | -8.71 | -7.07 | -5.97 | -5.79 | -6.75 | -5.97 | -6.46 | -6.23 | -6.53 | -6.33 | -5.54 | -4.79 | -5.6 | -4.3 | -5.01 | -3.6 | -7.38 | -6.57 | -2.16 | -5.65 | -6.44 | -7.79 | -6.51 | -6.82 | -6.73 | -7.08 | -7.01 | -7.27 | -7.18 | -5.99 | -5.59 | -7.02 | -8.04 | -5.86 | 5.43 | 0.079 | |||||||
| Estimated SGA Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
4.23 | 2.72 | 4.64 | 4.42 | 5.73 | 2.62 | 4.42 | 3.93 | 6.52 | 5.29 | 5.54 | 6.4 | 5.93 | 4.81 | 5.03 | 5.06 | 5.39 | 4.38 | 4.58 | 7.07 | 3.24 | 2.24 | 2.64 | 4 | 3.27 | 2.81 | 2.65 | 3.09 | 3.45 | 3.11 | 3.69 | 3.33 | 3.61 | 3.04 | 2.72 | 3.91 | 3.1 | 3.31 | 2.32 | 2.3 | 2.03 | 2.24 | 2.11 | 2.56 | 2.55 | 2.32 | 2.55 | 2.55 | 2.66 | 1.96 | 0.973 | 0.91 | 1.73 | 3.24 | 3.48 | 1.89 | 5.51 | 3.05 | 5.1 | |||||||
| Average |
1234
|
4.29 | 3.78 | 5.13 | 4.89 | 6.34 | 2.9 | 4.89 | 4.35 | 8.15 | 6.62 | 6.92 | 8 | 7.41 | 6.02 | 6.29 | 6.33 | 6.74 | 5.47 | 5.72 | 7.14 | 4.06 | 2.8 | 3.29 | 5 | 4.09 | 3.52 | 3.31 | 3.86 | 4.31 | 3.89 | 4.62 | 4.16 | 4.51 | 3.8 | 3.4 | 4.88 | 3.87 | 4.14 | 2.89 | 2.88 | 2.54 | 2.81 | 2.63 | 3.21 | 3.19 | 2.91 | 3.19 | 3.19 | 3.33 | 2.45 | 1.22 | 1.14 | 2.16 | 4.05 | 4.35 | 2.36 | 6.89 | 3.82 | 6.37 | |||||||
| High |
1234
|
4.41 | 4.89 | 5.59 | 5.33 | 6.91 | 3.16 | 5.33 | 4.74 | 9.78 | 7.94 | 8.3 | 9.6 | 8.89 | 7.22 | 7.55 | 7.59 | 8.08 | 6.56 | 6.86 | 7.24 | 4.87 | 3.36 | 3.95 | 6 | 4.91 | 4.22 | 3.97 | 4.63 | 5.17 | 4.67 | 5.54 | 4.99 | 5.41 | 4.56 | 4.07 | 5.86 | 4.65 | 4.96 | 3.47 | 3.45 | 3.05 | 3.37 | 3.16 | 3.85 | 3.82 | 3.49 | 3.83 | 3.83 | 3.99 | 2.94 | 1.46 | 1.37 | 2.59 | 4.86 | 5.22 | 2.83 | 8.27 | 4.58 | 7.65 | |||||||
| Estimated EPS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
-0.563 | -2.17 | -3.01 | -2.68 | -0.781 | -4.18 | -3.07 | -4.18 | -3.82 | -2.55 | -2.9 | -2.93 | -1.18 | -0.509 | -1.99 | -2.9 | -3.16 | -4.73 | -4.28 | -5.5 | -6.57 | -5.55 | -6.06 | -7.55 | -0.738 | -0.687 | -0.687 | -0.764 | -0.31 | -0.26 | -0.31 | -0.34 | -0.36 | -0.08 | -0.07 | -0.12 | -0.07 | -0.13 | -0.1 | -0.11 | -0.06 | -0.12 | -0.13 | -0.16 | -0.17 | -0.16 | -0.65 | -0.65 | -0.82 | -0.91 | -0.91 | -1.01 | -0.82 | -1.03 | -1.13 | -1.32 | -1.08 | 0.1 | 0.34 | |||||||
| Average |
1234
|
-0.492 | -1.3 | -2.7 | -2.4 | -0.7 | -3.75 | -2.75 | -3.75 | -3.75 | -2.5 | -2.85 | -2.88 | -1.15 | -0.5 | -1.95 | -2.85 | -3.1 | -4.65 | -4.2 | -5.4 | -6.45 | -5.45 | -5.95 | -7.42 | -0.725 | -0.675 | -0.675 | -0.75 | -0.26 | -0.22 | -0.26 | -0.28 | -0.3 | -0.07 | -0.06 | -0.1 | -0.06 | -0.11 | -0.08 | -0.09 | -0.05 | -0.1 | -0.11 | -0.13 | -0.14 | -0.13 | -0.54 | -0.54 | -0.68 | -0.76 | -0.76 | -0.84 | -0.68 | -0.86 | -0.94 | -1.1 | -0.9 | 0.13 | 0.42 | |||||||
| High |
1234
|
-0.412 | -0.433 | -2.36 | -2.1 | -0.613 | -3.28 | -2.41 | -3.28 | -3.71 | -2.47 | -2.82 | -2.84 | -1.14 | -0.494 | -1.93 | -2.82 | -3.06 | -4.6 | -4.15 | -5.34 | -6.37 | -5.39 | -5.88 | -7.33 | -0.716 | -0.667 | -0.667 | -0.741 | -0.21 | -0.18 | -0.21 | -0.22 | -0.24 | -0.06 | -0.05 | -0.08 | -0.05 | -0.09 | -0.06 | -0.07 | -0.04 | -0.08 | -0.09 | -0.1 | -0.11 | -0.1 | -0.43 | -0.43 | -0.54 | -0.61 | -0.61 | -0.67 | -0.54 | -0.69 | -0.75 | -0.88 | -0.72 | 0.15 | 0.5 | |||||||
