SRAX, Inc. (SRAX) Balance Sheet Annual - Discounting Cash Flows
SRAX
SRAX, Inc.
SRAX (OTC)
Period Ending: 2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
Report Filing: 2024-09-20 2022-10-12 2021-03-31 2020-05-01 2019-04-16 2018-04-02 2017-03-31 2016-03-16 2015-03-31 2014-03-27 2013-04-01 2011-12-31
Total Current Assets 8.85 22.98 11.87 1.86 5.47 6.13 9.8 8.49 5.95 2.21 0.262 1.16
Cash and Short Term Investments 7.94 16.96 8.9 0.032 2.78 1.02 1.05 1.09 1.84 1.72 0.106 0.222
Cash & Equivalents 0.007 1.35 0.451 0.032 2.78 1.02 1.05 1.09 1.84 1.72 0.106 0.222
Short Term Investments 7.93 15.62 8.45 0 0 0 0 0 0 0 0 0
Receivables 0.748 1.67 1.41 0.805 1.83 4.35 8.41 7.06 3.87 0.442 0.092 0.813
Inventory 0 0.43 0 0.715 0.467 0.468 0.333 0.309 0.223 0.046 0.059 0.118
Other Current Assets 0.167 3.92 1.57 0.306 0.387 0.301 0.006 0.036 0.007 0.005 0.005 0.005
Total Assets 18.07 48.58 39.01 20.23 23.12 23.61 26.9 28.53 28.21 3.91 0.28 1.16
Total Non-Current Assets 9.22 20.69 27.14 18.38 17.65 17.47 17.1 20.03 22.27 1.7 0.019 0
Property, Plant and Equipment 0.186 0.371 0.484 0.647 0.192 0.155 0.055 0.044 0.028 0.028 0.015 0
Goodwill and Intangible Assets 7.71 19.35 25.76 17.61 17.41 17.29 17.01 17.93 18.32 0 0 0
Goodwill 7.71 17.91 23.35 15.64 15.64 15.64 15.64 16.31 0 0 0 0
Intangible Assets 0 1.44 2.41 1.97 1.76 1.64 1.37 1.61 3.87 0 0 0
Long Term Investments 1.25 0.935 0 0 0 0 0 0 0 0 0 0
Deferred Tax Assets 0 -0.935 -0.893 0 0 0 0 0 0 0 0 0
Other Long Term Assets 0.07 0.971 1.79 0.118 0.051 0.029 0.035 2.06 3.92 1.67 0.004 0
Total Current Liabilities 21.72 22.82 19.04 7.38 9.02 5.01 18.07 16.62 10.34 0.813 0.302 0.435
Accounts Payable 7.48 1.94 1.9 1.71 2.52 2.86 11.75 3 2.24 0.813 0 0
Notes Payable/Short Term Debt 1.29 1.3 6.87 0.091 0 0 3.42 2.46 1.35 0 0 0
Tax Payables 0 0 0 0 0 0 0 0 0 0 0 0
Deferred Revenue 7.37 12.86 4.84 0 0 0 0 0.001 0.025 0 0 0
Other Current Liabilities 5.58 6.71 5.42 5.58 6.5 2.15 2.91 11.16 6.73 0 0.302 0.435
Total Liabilities 27.32 27.58 19.79 7.73 9.02 5.68 18.07 24.65 22.46 0.813 0.302 0.435
Total Non-Current Liabilities 5.6 0.114 0.753 0.352 2.52 0.671 0 8.03 12.12 0 0 0
Total Long Term Debt 5.6 0.114 0.622 0.352 0 0.671 0 8.03 7.71 0 0 0
Deferred Tax Liabilities Non-Current 0 0.131 0.131 0 0 0 0 0 0 0 0 0
Deferred Revenue Non-Current 0 0 0 0 0 0 0 0 0 0 0 0
Capital Lease Obligations 0.114 0.244 0.352 0.443 0 0 0 0 -2.5 0 0 0
Other Long Term Liabilities -0.114 -0.375 -0.352 -0.443 2.52 0 0 0 6.91 0 0 0
Total Equity -9.25 20.99 19.23 12.51 14.1 17.92 8.82 3.88 5.75 3.09 -0.022 0.722
Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0 0 0
Total Stockholders' Equity -9.25 20.99 19.23 12.51 14.1 17.92 8.82 3.88 5.75 3.09 -0.022 0.722
Retained Earnings -61.99 -30.36 -50.34 -35.64 -18.78 -21.15 -14.39 -10.14 -7.42 -3.01 -1.26 0
Accumulated Other Earnings 0 0 0 0 0 0.879 -0.064 -0.042 -0.025 -0.01 -0.003 0
Common Stock 0.026 0.026 0.016 0.014 32.88 0.01 0.007 0.028 0.027 0.02 0.013 0
Preferred Stock 0 0 0 0 0 0 0 0 0 0 0 0
Additional Paid in Capital 52.72 51.32 69.55 48.13 32.87 44.56 22.53 14.01 13.12 6.08 1.23 0.722
Total Liabilities & Total Equity 18.07 48.58 39.01 20.23 23.12 23.61 26.9 28.53 28.21 3.91 0.28 1.16
Total Liabilities & Shareholders' Equity 18.07 48.58 39.01 20.23 23.12 23.61 26.9 28.53 28.21 3.91 0.28 1.16
Total Investments 9.19 16.55 8.45 0 0 0 0 0 0 0 0 0
Total Debt 6.89 1.42 7.49 0.443 0 0.671 3.42 10.49 11.56 0 0 0
Net Debt 6.89 -0.06 6.93 0.411 -2.78 -0.346 2.37 9.4 9.72 -1.72 -0.106 -0.222
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program