| Period Ending: | 2025 12-30 |
2024 12-30 |
2023 12-30 |
2022 12-31 |
2021 12-30 |
2020 12-30 |
2019 12-30 |
2018 12-29 |
2017 12-30 |
2016 12-30 |
2015 12-30 |
2014 12-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | ||||||||||||
| Low | 206.8 | 190.8 | 251.9 | 246 | 202.9 | 204.5 | 284.4 | 266.8 | 192.7 | 189.4 | 165.5 | 130.6 |
| Average | 206.8 | 190.8 | 251.9 | 246 | 202.9 | 204.5 | 284.4 | 266.8 | 192.7 | 189.4 | 165.5 | 130.6 |
| High | 206.8 | 190.8 | 251.9 | 246 | 202.9 | 204.5 | 284.4 | 266.8 | 192.7 | 189.4 | 165.5 | 130.6 |
| Estimated EBITDA | ||||||||||||
| Low | 1.92 | 1.77 | 21.34 | 19.4 | 17.64 | -1.39 | -1.93 | -1.81 | -1.31 | -1.28 | -1.12 | -0.886 |
| Average | 1.92 | 1.77 | 26.74 | 24.31 | 22.1 | -1.39 | -1.93 | -1.81 | -1.31 | -1.28 | -1.12 | -0.886 |
| High | 1.92 | 1.77 | 32.13 | 29.21 | 26.55 | -1.39 | -1.93 | -1.81 | -1.31 | -1.28 | -1.12 | -0.886 |
| Estimated EBIT | ||||||||||||
| Low | -1.63 | -1.5 | -2.63 | -2.4 | -2.18 | -4.9 | -6.81 | -6.39 | -4.61 | -4.53 | -3.96 | -3.13 |
| Average | -1.63 | -1.5 | -2.01 | -1.83 | -1.66 | -4.9 | -6.81 | -6.39 | -4.61 | -4.53 | -3.96 | -3.13 |
| High | -1.63 | -1.5 | -1.39 | -1.26 | -1.15 | -4.9 | -6.81 | -6.39 | -4.61 | -4.53 | -3.96 | -3.13 |
| Estimated Net Income | ||||||||||||
| Low | 0.183 | -2.83 | 13.96 | 12.69 | 11.54 | -593 | -203.9 | -344.2 | -1,730 | -983.5 | -2,372 | -4,195 |
| Average | 0.183 | -2.83 | 19.29 | 17.54 | 15.94 | -593 | -203.9 | -344.2 | -1,730 | -983.5 | -2,372 | -4,195 |
| High | 0.183 | -2.83 | 24.62 | 22.39 | 20.35 | -593 | -203.9 | -344.2 | -1,730 | -983.5 | -2,372 | -4,195 |
| Estimated SGA Expenses | ||||||||||||
| Low | 37.12 | 34.25 | 34.79 | 31.63 | 28.75 | 36.72 | 51.07 | 47.91 | 34.61 | 34.01 | 29.72 | 23.46 |
| Average | 37.12 | 34.25 | 43.49 | 39.53 | 35.94 | 36.72 | 51.07 | 47.91 | 34.61 | 34.01 | 29.72 | 23.46 |
| High | 37.12 | 34.25 | 52.18 | 47.44 | 43.13 | 36.72 | 51.07 | 47.91 | 34.61 | 34.01 | 29.72 | 23.46 |
| Estimated EPS | ||||||||||||
| Low | 0.38 | -5.87 | -25.1 | -15.7 | 106 | -1,230 | -423 | -714 | -3,588 | -2,040 | -4,920 | -8,700 |
| Average | 0.38 | -5.87 | -25.1 | -15.7 | 106 | -1,230 | -423 | -714 | -3,588 | -2,040 | -4,920 | -8,700 |
| High | 0.38 | -5.87 | -25.1 | -15.7 | 106 | -1,230 | -423 | -714 | -3,588 | -2,040 | -4,920 | -8,700 |
