| Period Ending: | 2025 03-31 |
2024 03-31 |
2023 03-31 |
2022 03-31 |
2021 03-31 |
2020 03-31 |
2019 03-31 |
2018 03-31 |
2017 03-31 |
2016 03-31 |
2015 03-31 |
2014 03-31 |
2013 03-31 |
2012 03-31 |
2011 03-31 |
2010 03-31 |
2009 03-31 |
2008 03-31 |
2007 03-31 |
2006 03-31 |
2005 03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 | 2017-03-31 | 2016-03-31 | 2015-03-31 | 2014-03-31 | 2013-03-31 | 2012-03-31 | 2011-03-31 | 2010-03-31 | 2009-03-31 | 2008-03-31 | 2007-03-31 | 2006-03-31 | 2005-03-31 |
| Total Current Assets | 683,915 | 705,482 | 866,655 | 925,566 | 602,119 | 587,327 | 589,910 | 678,772 | 509,225 | 474,901 | 535,947 | 579,894 | 542,442 | 565,779 | 597,686 | 438,678 | 539,767 | 616,224 | 186,539 | 61,641 | 52,902 |
| Cash and Short Term Investments | 100,476 | 88,550 | 184,228 | 260,792 | 141,416 | 113,291 | 59,376 | 232,489 | 108,327 | 113,251 | 100,224 | 111,197 | 104,551 | 122,000 | 108,926 | 67,878 | 61,484 | 42,316 | 108,880 | 7,768 | 4,657 |
| Cash & Equivalents | 96,050 | 70,808 | 121,299 | 156,047 | 55,321 | 75,420 | 29,755 | 77,835 | 48,323 | 66,090 | 86,478 | 84,513 | 96,948 | 108,016 | 108,926 | 67,878 | 61,484 | 42,316 | 108,880 | 7,768 | 4,657 |
| Short Term Investments | 4,426 | 17,742 | 36,301 | 85,244 | 86,095 | 37,871 | 29,621 | 154,654 | 60,004 | 47,161 | 13,746 | 26,684 | 7,603 | 13,984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 52,650 | 63,408 | 82,940 | 122,810 | 95,758 | 82,777 | 122,267 | 127,776 | 129,737 | 124,117 | 134,137 | 161,606 | 144,163 | 149,094 | 233,664 | 182,449 | 172.8 | 41.5 | -2,098 | -2,560 | -2,182 |
| Inventory | 445,899 | 491,575 | 544,153 | 488,244 | 332,764 | 310,687 | 316,561 | 283,310 | 248,038 | 203,560 | 251,499 | 268,800 | 240,912 | 255,980 | 240,552 | 186,866 | 216,687 | 230,643 | 38,881 | 27,733 | 24,899 |
| Other Current Assets | 84,890 | 61,949 | 55,334 | 53,720 | 32,182 | 80,572 | 91,705 | 35,197 | 23,123 | 33,974 | 50,088 | 38,292 | 52,815 | 38,705 | 14,544 | 1,484 | 261,424 | 343,222 | 40,876 | 28,700 | 25,528 |
| Total Assets | 2,793,948 | 2,734,235 | 2,880,217 | 2,854,456 | 2,454,872 | 2,504,194 | 2,335,824 | 2,097,579 | 1,733,332 | 1,632,500 | 1,589,455 | 1,716,444 | 1,469,064 | 1,472,402 | 1,354,831 | 1,097,381 | 1,216,061 | 1,250,132 | 495,916 | 205,451 | 177,033 |
| Total Non-Current Assets | 2,110,033 | 2,028,753 | 2,013,562 | 1,928,890 | 1,852,753 | 1,916,867 | 1,745,914 | 1,418,808 | 1,224,112 | 1,157,599 | 1,053,508 | 1,136,550 | 926,623 | 906,623 | 757,145 | 658,703 | 676,294 | 633,908 | 309,377 | 143,810 | 124,131 |
| Property, Plant and Equipment | 1,739,050 | 1,656,017 | 1,582,272 | 1,493,050 | 1,483,827 | 1,483,822 | 1,375,914 | 1,077,706 | 1,038,463 | 800,747 | 790,981 | 812,057 | 657,637 | 591,206 | 509,558 | 457,958 | 453,059 | 419,631 | 142,205 | 107,881 | 96,871 |
| Goodwill and Intangible Assets | 186,314 | 186,757 | 196,073 | 60,284 | 63,999 | 56,652 | 54,917 | 49,487 | 39,444 | 160,621 | 176,804 | 205,237 | 165,145 | 203,740 | 167,358 | 145,418 | 153,649 | 180,500 | 2,197 | 1,140 | 1,318 |
| Goodwill | 59,585 | 57,453 | 56,016 | 43,112 | 43,447 | 40,545 | 39,966 | 40,994 | 34,947 | 137,194 | 134,075 | 157,488 | 130,650 | 173,546 | 152,982 | 145,418 | 153,649 | 180,500 | 403.7 | 122.4 | 112.9 |
| Intangible Assets | 126,729 | 129,304 | 140,057 | 17,172 | 20,552 | 16,107 | 14,951 | 8,493 | 4,497 | 23,428 | 42,728 | 47,749 | 34,496 | 30,194 | 14,376 | 0 | 0 | 0 | 1,793 | 1,018 | 1,205 |
| Long Term Investments | 59,987 | 59,897 | 53,464 | 51,850 | -50,043 | -4,085 | 32,135 | -124,105 | 8,259 | -27,762 | 5,666 | -3,935 | 17,371 | 12,245 | 0 | 0 | 64,111 | 33,674 | 0 | 0 | 0 |
| Deferred Tax Assets | 39,362 | 41,111 | 26,260 | 30,239 | 15,780 | 12,703 | 8,090 | 10,358 | 8,859 | 218.5 | 227.5 | 407.7 | 364.9 | 614.4 | 1,756 | 1,148 | 761.2 | 102.6 | 0 | 0 | 0 |
| Other Long Term Assets | 85,319 | 84,971 | 155,493 | 293,466 | 339,190 | 367,774 | 274,858 | 405,362 | 129,087 | 223,775 | 79,830 | 122,784 | 86,105 | 98,817 | 78,473 | 54,178 | 4,714 | 0.3 | 164,975 | 34,789 | 25,942 |
| Total Current Liabilities | 860,936 | 984,035 | 972,951 | 905,954 | 708,671 | 616,609 | 610,341 | 556,614 | 503,410 | 505,566 | 458,261 | 641,231 | 522,790 | 475,480 | 337,610 | 299,827 | 302,510 | 328,515 | 75,238 | 43,675 | 45,752 |
| Accounts Payable | 293,144 | 354,347 | 99,318 | 91,913 | 78,392 | 102,460 | 87,041 | 80,828 | 92,883 | 100,980 | 180,667 | 178,833 | 193,396 | 183,200 | 184,575 | 220,239 | 218,149 | 256,579 | 50,800 | 30,269 | 31,417 |
| Notes Payable/Short Term Debt | 214,165 | 309,667 | 276,356 | 251,008 | 160,926 | 222,232 | 204,735 | 193,580 | 189,922 | 171,142 | 136,710 | 292,422 | 214,689 | 145,800 | 0 | 0 | 0 | 0 | 32.4 | 48.7 | 71.4 |
| Tax Payables | 17,755 | 21,668 | 19,240 | 13,827 | 44,244 | 6,096 | 6,364 | 7,835 | 7,392 | 10,011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 28,266 | 172,818 | 165,724 | 0 | 120,102 | 119,119 | 96,741 | 100,644 | 4,246 | 0 | 0 | 0 | 33,700 | 0 | 0 | 0 | 0 | 0 | 0 | 14,264 |
| Other Current Liabilities | 335,871 | 270,087 | 405,218 | 383,482 | 425,108 | 165,719 | 193,082 | 177,632 | 112,569 | 219,186 | 140,885 | 169,976 | 114,706 | 112,779 | 153,035 | 79,588 | 84,361 | 71,936 | 24,405 | 13,358 | 0.3 |
| Total Liabilities | 1,880,420 | 1,809,908 | 1,828,465 | 1,683,471 | 1,679,788 | 1,742,566 | 1,622,928 | 1,479,508 | 1,339,122 | 1,308,219 | 1,235,973 | 1,270,803 | 1,087,686 | 1,008,130 | 975,129 | 860,227 | 929,795 | 899,890 | 343,535 | 101,397 | 102,726 |
| Total Non-Current Liabilities | 1,019,485 | 825,873 | 855,514 | 777,517 | 971,116 | 1,125,956 | 1,012,587 | 922,894 | 835,712 | 802,654 | 777,711 | 629,572 | 564,896 | 532,650 | 637,519 | 560,399 | 627,285 | 571,375 | 268,298 | 57,722 | 56,974 |
| Total Long Term Debt | 733,845 | 561,154 | 572,574 | 504,605 | 724,088 | 941,050 | 803,427 | 727,891 | 640,223 | 651,860 | 607,048 | 539,727 | 468,576 | 452,382 | 606,843 | 531,004 | 599,005 | 525,127 | 249,255 | 33,774 | 33,156 |
| Deferred Tax Liabilities Non-Current | 144,302 | 129,923 | 141,156 | 123,258 | 92,414 | 92,614 | 124,599 | 105,699 | 100,301 | 29,049 | 28,845 | 25,958 | 31,550 | 25,038 | 21,882 | 17,690 | 17,856 | 24,647 | 7,859 | 9,922 | 8,513 |
| Deferred Revenue Non-Current | 7,649 | 8,702 | 1,324 | 36,998 | 51,188 | 1,540 | 9,068 | 15,266 | 20,576 | 1,583 | 1,650 | 2,306 | 1,622 | 47,150 | 0 | 9,637 | 0 | 10,800 | 0 | 0 | 0 |
| Capital Lease Obligations | 58,372 | 55,082 | 68,754 | 67,327 | 78,344 | 70,221 | 38,533 | 31,211 | 30,455 | 30,534 | 9,994 | 9,547 | 8,764 | 9,670 | 0 | 0 | 0 | -10,800 | 0 | 0 | 0 |
| Other Long Term Liabilities | 75,316 | 71,011 | 71,706 | 45,329 | 25,082 | 20,532 | 36,960 | 42,827 | 44,158 | 89,628 | 130,175 | 52,034 | 54,383 | -1,591 | 8,794 | 2,070 | 10,424 | 21,601 | 11,183 | 14,026 | 15,305 |
| Total Equity | 913,528 | 924,327 | 1,051,752 | 1,170,985 | 775,084 | 761,629 | 712,895 | 618,071 | 394,210 | 324,281 | 353,483 | 445,642 | 381,378 | 464,272 | 379,703 | 237,154 | 286,266 | 350,241 | 152,380 | 104,054 | 74,307 |
| Non-Controlling Interest | 1,832 | 3,970 | 20,931 | 26,554 | 32,697 | 25,866 | 23,645 | 9,365 | 16,017 | 16,542 | 17,038 | 17,372 | 16,694 | 10,912 | 8,889 | 8,841 | 8,949 | 8,327 | 5,984 | 1,236 | 935.2 |
| Total Stockholders' Equity | 911,696 | 920,358 | 1,030,821 | 1,144,430 | 742,388 | 735,763 | 689,251 | 608,706 | 378,193 | 307,738 | 336,444 | 428,270 | 364,684 | 453,360 | 370,814 | 228,314 | 277,317 | 341,914 | 146,397 | 102,818 | 73,372 |
| Retained Earnings | 336,985 | 348,157 | 481,663 | 556,478 | 164,767 | 181,278 | 140,564 | 78,020 | -114,470 | -24,155 | 153,789 | 206,050 | 178,006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated Other Earnings | 249,356 | 117,731 | 224,065 | 262,873 | 248,269 | -640,750 | -518,410 | -473,079 | -374,611 | -1,075,330 | -925,546 | -942,888 | -777,727 | -696,388 | -606,132 | -608,126 | -630,832 | -631,624 | -91,896 | -72,000 | -63,039 |
| Common Stock | 12,474 | 12,474 | 12,212 | 12,212 | 11,976 | 11,450 | 11,449 | 11,450 | 9,702 | 9,702 | 9,714 | 9,714 | 9,714 | 9,714 | 9,587 | 8,867 | 62,028 | 0 | 1,471 | 5,530 | 5,544 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 1,498,423 | 1,329,552 | 0 | 0 | 200 | 200 | 200 | 212.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 312,881 | 441,994 | 515,154 | 312,867 | 309,626 | 299,572 | 537,237 | 519,237 | 482,961 | 188,719 | 178,508 | 178,404 | 954,479 | 443,422 | 361,226 | 219,446 | 215,290 | 63,921 | 32,867 | 174,818 | 130,867 |
| Total Liabilities & Total Equity | 2,793,948 | 2,734,235 | 2,880,217 | 2,854,456 | 2,454,872 | 2,504,194 | 2,335,824 | 2,097,579 | 1,733,332 | 1,632,500 | 1,589,455 | 1,716,444 | 1,469,064 | 1,472,402 | 1,354,831 | 1,097,381 | 1,216,061 | 1,250,132 | 495,916 | 205,451 | 177,033 |
| Total Liabilities & Shareholders' Equity | 2,793,948 | 2,734,235 | 2,880,217 | 2,854,456 | 2,454,872 | 2,504,194 | 2,335,824 | 2,097,579 | 1,733,332 | 1,632,500 | 1,589,455 | 1,716,444 | 1,469,064 | 1,472,402 | 1,354,831 | 1,097,381 | 1,216,061 | 1,250,132 | 495,916 | 205,451 | 177,033 |
| Total Investments | 64,413 | 77,639 | 89,765 | 137,094 | 36,053 | 33,786 | 36,282 | 30,549 | 68,263 | 19,399 | 19,412 | 22,749 | 24,974 | 26,229 | 78,473 | 54,178 | 64,111 | 33,674 | 164,975 | 34,789 | 25,942 |
| Total Debt | 948,010 | 870,821 | 848,930 | 755,539 | 885,014 | 1,163,282 | 1,008,162 | 921,470 | 820,410 | 873,717 | 819,329 | 830,170 | 683,265 | 499,373 | 606,843 | 531,004 | 599,005 | 535,928 | 249,288 | 33,823 | 33,228 |
| Net Debt | 851,961 | 800,013 | 727,632 | 599,492 | 829,693 | 1,087,862 | 978,407 | 843,636 | 772,087 | 807,627 | 732,851 | 745,656 | 586,317 | 391,357 | 497,917 | 463,125 | 537,521 | 493,611 | 140,408 | 26,056 | 28,570 |