| Period Ending: | 2028 03-31 |
2027 03-31 |
2026 03-31 |
2025 03-31 |
2024 03-31 |
2023 03-31 |
2022 03-31 |
2021 03-31 |
2020 03-31 |
2019 03-31 |
2018 03-31 |
2017 03-31 |
2016 03-31 |
2015 03-31 |
2014 03-31 |
2013 03-31 |
2012 03-31 |
2011 03-31 |
2010 03-31 |
2009 03-31 |
2008 03-31 |
2007 03-31 |
2006 03-31 |
2005 03-31 |
2004 03-31 |
2003 03-31 |
2002 03-31 |
2001 03-31 |
2000 03-31 |
1999 03-31 |
1998 03-31 |
1997 03-31 |
1996 03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 14 | 30 | 31 | 30 | 21 | 15 | 14 | 21 | 15 | 24 | 21 | 21 | 38 | 21 | 43 | 42 | 42 | 37 | 38 | 28 | 22 | 13 | 10 | 7 | 10 | 2 | 11 | 12 | 11 | 9 | 5 | 7 | 5 |
| Estimated Revenue | |||||||||||||||||||||||||||||||||
| Low | 2,447,358 | 2,366,395 | 2,191,668 | 2,083,285 | 2,176,709 | 2,182,412 | 2,139,787 | 1,384,553 | 1,350,904 | 1,512,896 | 1,204,820 | 1,084,776 | 1,144,781 | 1,346,602 | 1,266,820 | 1,175,640 | 1,060,706 | 896,464 | 815,007 | 1,359,408 | 924,118 | 153,057 | 145,058 | 136,549 | 99,071 | 70,423 | 60,833 | 57,748 | 55,025 | 53,711 | 55,379 | 55,829 | 50,082 |
| Average | 2,590,522 | 2,490,563 | 2,334,156 | 2,223,993 | 2,304,040 | 2,331,270 | 2,285,737 | 1,478,990 | 1,443,046 | 1,616,087 | 1,286,998 | 1,158,766 | 1,222,864 | 1,438,451 | 1,471,885 | 1,356,062 | 1,288,997 | 1,150,170 | 1,002,768 | 1,506,982 | 1,225,571 | 191,657 | 164,307 | 144,837 | 106,905 | 73,690 | 68,642 | 65,252 | 62,700 | 59,246 | 61,286 | 63,194 | 55,806 |
| High | 2,783,788 | 2,696,522 | 2,488,116 | 2,368,351 | 2,475,934 | 2,506,400 | 2,457,447 | 1,590,095 | 1,551,451 | 1,737,491 | 1,383,680 | 1,245,815 | 1,314,728 | 1,546,510 | 1,604,487 | 1,455,866 | 1,383,665 | 1,211,810 | 1,151,580 | 1,608,166 | 1,332,626 | 246,580 | 200,159 | 147,889 | 109,353 | 74,053 | 72,972 | 69,911 | 71,003 | 63,581 | 65,622 | 66,745 | 60,017 |
| Estimated EBITDA | |||||||||||||||||||||||||||||||||
| Low | 372,686 | 360,356 | 333,749 | 317,244 | 10,651 | 9,846 | 9,719 | 8,576 | 155,200 | 205,087 | -10,150 | 14,176 | 8,976 | 91,533 | -5,056 | 146,998 | 165,348 | 28,297 | 48,207 | 206,054 | 383,256 | 66,039 | 63,191 | 43,879 | 21,689 | 3,841 | 4,597 | 4,231 | 4,128 | 4,022 | 4,110 | 4,209 | 7,626 |
| Average | 394,487 | 379,265 | 355,447 | 338,949 | 10,940 | 10,417 | 10,660 | 9,033 | 165,552 | 207,752 | -10,106 | 15,139 | 8,980 | 92,683 | -4,980 | 147,019 | 168,464 | 29,579 | 53,505 | 209,956 | 428,165 | 73,006 | 67,480 | 43,957 | 22,366 | 4,063 | 4,633 | 4,472 | 4,264 | 4,031 | 4,167 | 4,219 | 8,498 |
| High | 423,917 | 410,628 | 378,892 | 360,654 | 12,553 | 10,460 | 10,723 | 10,131 | 168,470 | 208,281 | -9,163 | 15,355 | 9,324 | 96,041 | -4,944 | 154,868 | 174,571 | 30,844 | 57,579 | 251,177 | 453,474 | 77,103 | 80,508 | 44,719 | 22,766 | 4,382 | 4,640 | 4,510 | 4,500 | 4,035 | 4,204 | 4,286 | 9,139 |
| Estimated EBIT | |||||||||||||||||||||||||||||||||
| Low | 274,485 | 265,405 | 245,808 | 233,652 | 67,006 | 61,942 | 61,148 | 53,952 | 202,629 | 334,699 | 75,835 | 59,298 | 12,846 | 105,358 | -17,744 | 83,111 | 155,677 | 19,649 | 58,561 | 233,942 | 339,729 | 57,229 | 57,731 | 36,424 | 21,774 | 5,438 | 6,509 | 5,991 | 5,845 | 5,695 | 5,820 | 5,960 | 5,617 |
| Average | 290,542 | 279,331 | 261,789 | 249,638 | 68,828 | 65,535 | 67,068 | 56,833 | 216,145 | 339,047 | 83,636 | 63,326 | 12,852 | 106,683 | -17,475 | 83,123 | 158,610 | 20,538 | 64,996 | 238,372 | 379,538 | 63,266 | 61,649 | 36,489 | 22,455 | 5,753 | 6,560 | 6,332 | 6,038 | 5,707 | 5,900 | 5,974 | 6,259 |
| High | 312,218 | 302,430 | 279,056 | 265,624 | 78,973 | 65,810 | 67,462 | 63,740 | 219,955 | 339,911 | 84,005 | 64,229 | 13,344 | 110,548 | -17,349 | 87,561 | 164,360 | 21,417 | 69,946 | 285,173 | 401,972 | 66,817 | 73,551 | 37,122 | 22,856 | 6,204 | 6,569 | 6,385 | 6,371 | 5,713 | 5,952 | 6,069 | 6,731 |
| Estimated Net Income | |||||||||||||||||||||||||||||||||
| Low | 194,529 | 154,245 | 96,633 | 34,888 | 16,731 | 15,466 | 15,268 | 13,472 | 91,187 | 165,737 | -47,491 | -3,635 | -34,538 | 35,927 | -77,781 | 56,702 | 100,669 | -23,045 | 29,682 | 149,035 | 225,760 | 39,405 | 38,278 | 24,192 | 14,500 | 1,952 | 2,337 | 2,151 | 2,098 | 2,044 | 2,089 | 2,140 | 88,592 |
| Average | 209,587 | 166,184 | 116,799 | 36,808 | 17,186 | 16,364 | 16,746 | 14,191 | 97,269 | 167,890 | -47,282 | -3,584 | -33,265 | 36,379 | -76,604 | 56,710 | 102,566 | -22,100 | 32,944 | 151,858 | 252,214 | 43,562 | 40,877 | 24,235 | 14,953 | 2,065 | 2,355 | 2,273 | 2,168 | 2,049 | 2,118 | 2,145 | 102,429 |
| High | 229,914 | 177,130 | 153,896 | 38,729 | 19,719 | 16,432 | 16,845 | 15,915 | 98,984 | 168,318 | -42,872 | -3,356 | -33,250 | 37,697 | -76,050 | 59,738 | 106,284 | -21,143 | 35,453 | 181,673 | 267,122 | 46,007 | 48,768 | 24,655 | 15,220 | 2,227 | 2,359 | 2,293 | 2,287 | 2,051 | 2,137 | 2,179 | 122,145 |
| Estimated SGA Expenses | |||||||||||||||||||||||||||||||||
| Low | 280,414 | 271,137 | 251,117 | 238,699 | 442,482 | 409,036 | 403,793 | 356,278 | 379,646 | 464,863 | 375,606 | 321,859 | 382,089 | 438,412 | 285,209 | 252,169 | 245,049 | 232,727 | 144,934 | 203,096 | 184,470 | 17,537 | 8.5 | 27.05 | 14.07 | 8,069 | 6,970 | 6,617 | 6,305 | 6,154 | 6,345 | 6,397 | 5,738 |
| Average | 296,817 | 285,364 | 267,443 | 255,030 | 454,511 | 432,767 | 442,886 | 375,300 | 404,969 | 470,902 | 414,241 | 343,719 | 382,253 | 443,925 | 287,288 | 252,206 | 249,666 | 243,264 | 160,861 | 206,942 | 206,086 | 21,960 | 9.08 | 27.1 | 14.51 | 8,443 | 7,865 | 7,476 | 7,184 | 6,788 | 7,022 | 7,241 | 6,394 |
| High | 318,961 | 308,962 | 285,083 | 271,361 | 521,505 | 434,584 | 445,488 | 420,911 | 412,108 | 472,101 | 416,068 | 348,621 | 396,886 | 460,007 | 291,701 | 265,671 | 258,717 | 253,669 | 173,109 | 247,572 | 218,267 | 28,253 | 10.83 | 27.57 | 14.77 | 8,485 | 8,361 | 8,010 | 8,135 | 7,285 | 7,519 | 7,647 | 6,877 |
| Estimated EPS | |||||||||||||||||||||||||||||||||
| Low | 15.58 | 12.36 | 7.74 | 2.79 | 2.49 | 7.31 | 29.65 | 5.58 | 2.29 | 7.37 | 5.44 | 1.72 | -1.92 | 1.81 | 24.56 | -5.98 | 11.67 | 45.75 | -41.55 | 79.99 | 62.41 | 51 | 52.26 | 49.29 | 19.82 | 6.51 | 1.93 | 6.17 | 3.85 | 2.17 | 4.57 | 6.99 | 7.1 |
| Average | 16.79 | 13.31 | 9.36 | 2.95 | 2.68 | 7.97 | 32.34 | 6.09 | 2.49 | 8.04 | 5.93 | 1.87 | -1.75 | 1.98 | 34.42 | 6.19 | 35.4 | 63.29 | -14.41 | 110.1 | 83.62 | 63.12 | 57 | 52.7 | 26.13 | 10.37 | 3.7 | 8.8 | 5.53 | 3.06 | 6.28 | 9.03 | 8.21 |
| High | 18.42 | 14.19 | 12.33 | 3.1 | 2.94 | 8.75 | 35.5 | 6.68 | 2.74 | 8.82 | 6.51 | 2.06 | -1.6 | 2.17 | 46.22 | 45.14 | 63.52 | 76.99 | 27.8 | 148.8 | 107.4 | 76.16 | 64.63 | 56.5 | 30.94 | 18.33 | 5.97 | 12.2 | 9.49 | 5.16 | 10.43 | 10.79 | 9.78 |