Tata Steel Limited (TATASTEEL.NS) Analyst Estimates Quarterly - Discounting Cash Flows
  • Enter your search keyword...
TATASTEEL.NS
Tata Steel Limited
TATASTEEL.NS (NSE)
  • Financials

  • Tata Steel Limited Analyst Estimates Quarterly

Annual Quarterly

* (except for per share items) of INR
Period Ending: 2027
03-30 		2026
12-30 		2026
09-30 		2026
06-30 		2026
03-30 		2025
12-30 		2025
09-30 		2025
06-30 		2025
03-30 		2024
12-30 		2024
09-30 		2024
06-30 		2024
03-30 		2023
12-30 		2023
09-30 		2023
06-30 		2023
03-30 		2022
12-30 		2022
09-30 		2022
06-30 		2022
03-30 		2021
12-30 		2021
09-30 		2021
06-30 		2021
03-30 		2020
12-30 		2020
09-30 		2020
06-30 		2020
03-30 		2019
12-30 		2019
09-30 		2019
06-30 		2019
03-30 		2018
12-30 		2018
09-30 		2018
06-30 		2018
03-30 		2017
12-30 		2017
09-30 		2017
06-30 		2017
03-30 		2016
12-30 		2016
09-30 		2016
06-30 		2016
03-30 		2015
12-30 		2015
09-30 		2015
06-30 		2015
03-30 		2014
12-30 		2014
09-30 		2014
06-30 		2014
03-30 		2013
12-30 		2013
09-30 		2013
06-30 		2013
03-30 		2012
12-30 		2012
09-30 		2012
06-30 		2012
03-30 		2011
12-30 		2011
09-30 		2011
06-30 		2011
03-30 		2010
12-30 		2010
09-30 		2010
06-30 		2010
03-30 		2009
12-30 		2009
09-30 		2009
06-30 		2009
03-30 		2008
12-30 		2008
09-30 		2008
03-30
Number of Analysts
1234
17 18 16 18 19 9 9 10 11 15 9 9 8 8 12 16 18 8 10 16 11 8 8 12 7 12 7 7 17 15 15 15 13 17 13 19 17 17 15 13 13 17 14 17 19 20 13 20 20 14 17 15 24 24 23 20 18 16 18 20 18 10 10 7 8 4 8 8 6 4 3
Estimated Revenue
Low
1234
534,044 527,143 481,820 527,441 519,416 521,945 566,294 590,057 571,330 550,505 546,203 598,113 557,575 561,932 622,450 653,935 583,731 593,067 524,545 455,769 389,148 350,084 237,459 345,540 356,228 348,205 366,399 433,527 351,254 336,078 326,401 293,558 267,060 284,977 258,506 278,946 251,593 237,132 249,744 275,063 253,902 277,482 264,391 310,206 302,159 318,777 327,411 101,095 100,239 92,781 91,994 306,629 288,388 86,727 85,000 86,070 254,879 273,564 253,602 269,448 218,961 232,068 253,833 257,384 234,335 243,403 173,277 225,693 195,316 424,053 52,440
Average
1234
575,386 557,543 513,255 562,990 533,433 521,945 566,294 590,057 571,330 550,505 546,203 598,113 557,575 561,932 622,450 653,935 583,731 593,067 524,545 455,769 389,148 350,084 237,459 345,540 356,228 348,205 366,399 433,527 413,052 409,671 363,694 353,177 324,685 330,131 290,412 324,870 293,505 275,829 291,453 303,599 288,176 303,961 299,811 347,068 350,464 370,319 366,576 399,060 341,565 314,013 313,691 355,414 328,836 309,549 319,104 323,661 304,321 310,868 310,707 320,093 269,238 269,494 280,081 284,497 269,456 267,319 223,354 272,793 275,519 449,820 55,836
High
1234
601,505 596,978 545,366 597,501 568,087 521,945 566,294 590,057 571,330 550,505 546,203 598,113 557,575 561,932 622,450 653,935 583,731 593,067 524,545 455,769 389,148 350,084 237,459 345,540 356,228 348,205 366,399 433,527 449,272 443,613 408,801 391,774 343,369 351,895 316,065 365,234 324,789 320,673 319,260 334,886 301,847 322,076 318,084 390,092 393,169 390,573 400,828 442,665 374,921 375,019 370,793 404,029 389,926 351,880 365,120 358,271 335,679 352,864 353,614 413,005 295,511 310,881 299,142 303,493 303,819 277,276 277,860 331,023 339,371 458,160 57,079
Estimated EBITDA
Low
1234
81,325 80,274 73,372 80,319 79,097 79,482 86,236 89,854 87,003 83,831 83,176 91,081 84,908 85,571 94,787 -377,812 88,891 90,313 79,878 69,405 59,260 -74,519 3,183 -24,503 18,652 748.6 48,984 73,335 76,192 14,790 97,712 10,874 7,625 3,406 -13,539 -5,480 -11,240 -35,385 -34,549 -37,333 39,327 -14,264 -60,503 -5,786 11,322 1,609 11,147 2,924 2,973 4,985 -59,145 -13,474 -21,032 5,084 2,781 -11,019 649.4 87,999 34,721 7,905 19,438 20,371 25,210 5,239 -33,935 -40,283 -38,689 -3,914 22,277 114,461 7,986
Average
1234
87,620 84,903 78,159 85,733 81,232 79,482 86,236 89,854 87,003 83,831 83,176 91,081 84,908 85,571 94,787 -341,659 88,891 90,313 79,878 69,405 59,260 -69,462 3,573 -23,002 19,479 835.2 53,812 75,369 76,532 15,587 99,010 10,989 7,940 3,440 -13,059 -5,403 -11,207 -33,450 -34,310 -36,454 40,280 -13,779 -59,696 -5,592 11,339 1,611 11,308 3,387 3,213 5,023 -56,881 -13,254 -7,009 5,117 2,786 -10,980 663.1 88,232 38,168 8,182 19,583 21,440 25,240 5,538 -31,218 -34,322 -37,738 -3,353 29,624 114,879 8,503
High
1234
91,598 90,908 83,049 90,988 86,509 79,482 86,236 89,854 87,003 83,831 83,176 91,081 84,908 85,571 94,787 -294,386 88,891 90,313 79,878 69,405 59,260 -65,968 3,769 -21,904 19,479 902.3 60,570 76,525 78,981 16,180 105,502 11,406 8,003 3,513 -12,642 -5,394 -10,699 -33,341 -32,676 -35,451 40,747 -13,762 -57,111 -5,581 12,043 1,670 39,868 3,423 3,235 5,037 -19,335 -12,917 -6,719 5,382 2,875 -3,486 682.3 95,128 39,364 9,293 20,581 23,156 25,254 5,761 -29,816 -28,617 -35,387 -3,304 35,825 115,312 8,692
Estimated EBIT
Low
1234
59,896 59,122 54,039 59,156 58,255 58,539 63,513 66,178 64,078 61,742 61,260 67,082 62,535 63,024 69,811 -113,967 65,469 66,516 58,831 51,117 43,645 -22,479 -5,106 11,647 16,812 28,090 44,124 168,084 72,346 44,034 166,057 33,789 30,013 31,486 13,140 24,668 15,647 17,696 -5,764 -10,329 63,892 12,162 -41,300 16,105 20,929 23,949 31,632 25,061 22,608 23,049 -41,211 8,042 10,359 20,193 20,564 2,530 16,386 32,994 48,441 36,772 24,178 30,435 32,465 15,985 -18,551 -18,789 -40,940 17,251 32,689 238,835 5,881
Average
1234
64,533 62,532 57,565 63,143 59,828 58,539 63,513 66,178 64,078 61,742 61,260 67,082 62,535 63,024 69,811 -103,061 65,469 66,516 58,831 51,117 43,645 -20,953 -4,840 12,231 17,557 31,339 48,473 172,746 72,669 46,408 168,263 34,145 31,251 31,799 13,573 24,709 16,391 17,754 -5,724 -10,086 65,440 12,177 -40,749 16,136 20,962 23,969 32,090 29,032 24,432 23,222 -39,633 8,252 10,805 20,326 20,599 7,969 16,730 33,081 53,250 38,062 24,358 32,031 32,504 16,895 -17,065 -16,009 -39,934 17,511 43,471 239,708 6,262
High
1234
67,462 66,954 61,166 67,013 63,714 58,539 63,513 66,178 64,078 61,742 61,260 67,082 62,535 63,024 69,811 -88,801 65,469 66,516 58,831 51,117 43,645 -19,899 -4,311 13,029 17,558 33,854 54,561 175,395 74,994 48,172 179,296 35,442 31,499 32,467 14,071 25,061 16,439 18,781 -5,451 -9,808 66,200 12,606 -38,985 16,696 22,262 24,849 113,139 29,339 24,598 23,287 -13,472 8,388 32,424 21,379 21,257 7,997 17,217 35,667 54,918 43,228 25,601 34,595 32,522 17,576 -16,299 -13,348 -37,446 20,437 52,571 240,611 6,402
Estimated Net Income
Low
1234
29,729 23,639 15,671 9,734 -16,695 8,969 15,073 40,983 2,491 9,044 10,215 10,277 19,620 32,786 85,786 -325,376 92,834 115,680 86,824 44,443 30,803 -64,177 -10,635 -11,301 34,514 6,079 18,626 80,919 36,284 20,089 105,406 13,993 9,426 9,991 -10,902 2,235 -634.2 -32,209 -28,714 -29,974 51,504 -3,349 -49,017 1,556 11,870 3,284 9,380 5,075 9,166 11,402 -59,915 -8,248 -12,101 5,762 4,274 -6,433 1,979 53,353 35,751 11,925 18,670 16,688 23,963 4,722 -29,665 -31,026 -38,071 7,939 21,978 98,865 196,569
Average
1234
35,377 28,485 22,298 9,734 -3,513 8,969 15,073 40,983 2,491 9,044 10,215 10,277 19,620 32,786 85,786 -294,241 92,834 115,680 86,824 44,443 30,803 -59,822 -10,081 -10,608 36,044 6,782 20,462 83,164 36,446 21,172 106,807 14,140 9,814 10,090 -10,516 2,239 -632.3 -30,448 -28,515 -29,269 52,752 -3,235 -48,362 1,559 11,889 3,287 9,516 5,879 9,905 11,487 -57,621 -8,114 -4,032 5,800 4,281 -6,410 2,021 53,494 39,300 12,343 18,810 17,563 23,992 4,991 -27,289 -26,435 -37,135 8,058 29,227 99,227 202,548
High
1234
42,215 34,749 32,797 9,734 20,660 8,969 15,073 40,983 2,491 9,044 10,215 10,277 19,620 32,786 85,786 -253,529 92,834 115,680 86,824 44,443 30,803 -56,813 -8,980 -10,102 36,044 7,326 23,031 84,439 37,612 21,977 113,810 14,677 9,892 10,303 -10,180 2,270 -603.7 -30,348 -27,158 -28,463 53,364 -3,231 -46,269 1,613 12,626 3,407 33,549 5,941 9,972 11,520 -19,587 -7,907 -3,866 6,100 4,418 -2,035 2,079 57,675 40,532 14,018 19,769 18,969 24,005 5,192 -26,064 -22,041 -34,822 9,405 35,345 99,600 210,645
Estimated SGA Expenses
Low
1234
61,190 60,399 55,206 60,433 59,514 59,803 64,885 67,608 65,462 63,076 62,583 68,531 63,886 64,385 71,319 260,934 66,883 67,952 60,101 52,221 44,588 58,472 28,704 39,999 46,669 41,426 36,359 145,691 50,375 48,799 40,639 48,140 40,241 47,446 49,850 46,258 44,086 42,619 49,867 64,421 59,316 64,097 62,947 70,140 71,851 76,161 72,430 72,806 73,150 67,835 20,654 68,485 67,292 62,819 63,919 20,310 51,634 58,362 51,302 63,317 51,079 50,270 53,581 56,388 56,020 51,116 40,293 57,107 29,259 48,587 6,008
Average
1234
65,927 63,882 58,808 64,506 61,120 59,803 64,885 67,608 65,462 63,076 62,583 68,531 63,886 64,385 71,319 302,835 66,883 67,952 60,101 52,221 44,588 61,569 32,222 42,003 48,738 46,219 39,943 149,732 50,600 51,430 41,179 48,647 41,901 47,918 51,495 46,336 46,181 42,759 52,360 66,244 60,753 64,178 65,796 70,272 71,964 76,223 73,479 84,342 79,050 68,345 60,760 70,275 70,194 63,231 64,026 63,967 52,720 58,516 56,395 65,537 51,460 52,906 53,646 59,600 58,653 61,307 42,970 57,968 38,910 51,539 6,398
High
1234
68,919 68,401 62,487 68,461 65,090 59,803 64,885 67,608 65,462 63,076 62,583 68,531 63,886 64,385 71,319 334,880 66,883 67,952 60,101 52,221 44,588 66,051 33,995 44,745 48,738 49,928 44,959 152,028 52,219 53,385 43,879 50,495 42,233 48,925 53,384 46,996 46,316 45,232 52,726 67,841 61,458 66,436 66,686 72,712 76,427 79,023 259,059 85,234 79,589 68,537 63,178 71,436 210,636 66,507 66,071 64,193 54,252 63,090 58,162 74,432 54,085 57,143 53,675 62,001 63,758 71,955 44,053 67,653 47,055 52,495 6,540
Estimated EPS
Low
1234
2.39 1.9 1.26 0.781 -1.34 0.72 1.21 3.29 0.2 0.726 0.82 0.825 1.57 2.63 6.89 7.92 7.45 9.29 6.97 3.57 2.47 -0.066 -0.457 0.878 0.814 0.327 1.64 2.07 13.72 15.88 17.17 13.72 11.84 14.85 5.6 3.73 -3.64 2.43 -9.24 -9.52 -9.33 1.12 -4.64 -3.36 2.99 4.95 10.3 5.12 5.04 2.61 1.12 0.56 -4.48 0.65 0 0.93 2.05 2.99 10.46 13.07 8.59 9.17 9.56 6.18 -1.65 4.3 -2.44 0 0 19.33 15.78
Average
1234
2.84 2.29 1.79 0.781 -0.282 0.72 1.21 3.29 0.2 0.726 0.82 0.825 1.57 2.63 6.89 7.92 7.45 9.29 6.97 3.57 2.47 -0.066 -0.457 0.878 0.814 0.327 1.64 2.07 19.58 19.74 23.43 18.77 12.6 17.02 10.68 7.37 2.14 6.31 0.3 -7.34 -5.38 1.15 -3.55 1.31 6.36 8.37 10.61 9.46 6.21 4.24 3.12 1.72 1.34 6.09 0 5.81 4.79 8.11 15.41 15.09 12.38 13.16 18.4 14.54 4.2 5.05 -2.35 0 0 19.92 16.26
High
1234
3.39 2.79 2.63 0.781 1.66 0.72 1.21 3.29 0.2 0.726 0.82 0.825 1.57 2.63 6.89 7.92 7.45 9.29 6.97 3.57 2.47 -0.066 -0.457 0.878 0.814 0.327 1.64 2.07 23.47 22.89 28.25 27.3 13.51 20.01 14.22 10.5 12.31 13 10.53 -5.05 -1 1.2 -2.4 7.27 12.24 13 11.03 12.2 9.1 7.2 5.53 2.46 5.4 13.3 0 9.48 8.8 14.01 21 17.51 16.91 17.01 29.11 23.61 8.98 5.89 -2.28 0 0 20.71 16.91

AI Insights

What are AI Insights?

AI Insights help you understand your data more easily. With just a click, the assistant looks at the current page, generates a report with key metrics, and highlights any interesting trends, patterns, or outliers. You can also ask the assistant follow-up questions.

Create a Free Account
AI Insights Example
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program

Ready to Leave?

Select "Logout" below if you are ready to end your current session.