Tata Steel Limited (TATASTEEL.NS) Annual Margin Report - Discounting Cash Flows
TATASTEEL.NS
Tata Steel Limited
TATASTEEL.NS (NSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in INR

Monetary values in INR

amounts except #

Average LTM
Jan 14
2025
Mar 31
2024
Mar 31
2023
Mar 31
2022
Mar 31
2021
Mar 31
Revenue 2,187,939 2,212,606 2,185,425 2,291,708 2,433,527 2,439,592 1,564,774
Revenue Growth Rate 8.58% 1.24% -4.64% -5.83% -0.249% 55.91% 5.04%
Cost of Revenue 993,396 1,030,109 1,043,722 1,127,812 1,232,216 902,774 623,744
Gross Profit 1,194,542 1,182,497 1,141,703 1,163,896 1,201,310 1,536,817 941,030
Gross Margin 54.83% 53.44% 52.24% 50.79% 49.36% 62.99% 60.14%
Operating Income 903,740 708,531 883,653 909,272 939,293 1,269,619 712,074
Operating Margin 41.38% 32.02% 40.43% 39.68% 38.6% 52.04% 45.51%
Net Income 103,658 68,069 34,205 -44,374 87,604 401,539 74,902
Net Margin 4.59% 3.08% 1.57% -1.94% 3.6% 16.46% 4.79%

Monetary values in INR

amounts except #

Average LTM
Jan 14
2025
Mar 31
2024
Mar 31
2023
Mar 31
2022
Mar 31
2021
Mar 31
Revenue 2,187,939 2,212,606 2,185,425 2,291,708 2,433,527 2,439,592 1,564,774
Cash From Operating Activities Margin 12.51% 0% 10.76% 8.86% 8.91% 18.19% 28.33%
Cash From Operating Activities 257,005 0 235,118 203,007 216,831 443,810 443,267
Free Cash Flow Margin 7.56% 0% 3.59% 0.914% 3.1% 13.88% 23.87%
Free Cash Flow 147,805 0 78,413 20,941 75,406 338,588 373,481
Depreciation and Amortization Margin 3.76% 0% 4.77% 4.31% 3.84% 3.73% 5.9%
Depreciation and Amortization 79,955 0 104,213 98,822 93,352 91,009 92,336
Capital Expenditure Margin -4.95% 0% -7.17% -7.95% -5.81% -4.31% -4.46%
Capital Expenditure -109,201 0 -156,705 -182,066 -141,425 -105,222 -69,786
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program