Tata Steel Limited (TATASTEEL.NS) Benjamin Graham's Number - Discounting Cash Flows
TATASTEEL.NS
Tata Steel Limited
TATASTEEL.NS (NSE)

Estimated Value

INR

Market Price INR

* Values are not guaranteed, please do your own
research before making investment decisions.

Benjamin Graham's Number

Graham number is a method developed for defensive investors as described in CHAPTER 14 in The Intelligent Investor. It evaluates a stock’s intrinsic value by calculating the square root of 22.5 times the multiplied value of the company’s EPS and BVPS.

This fundamental value formula does not apply to asset-light companies with high growth rates and companies with negative earnings.

Read more: Using The Graham Number Correctly

Interactive Assumptions

Earnings Per Share

Earnings Per Share

Earnings per share (EPS) is a company's net income subtracted by preferred dividends and then divided by the number of common shares it has outstanding.

Book Value Per Share

Book Value Per Share

A company's book value is the total shareholders' equity from the balance sheet. We use the book value per share.

Book Value Per Share = Total Equity / Shares Outstanding

Graham Multiplier

Graham Multiplier

According to Benjamin Graham, the current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb, the product of the multiplier times the ratio of price to book value should not exceed 22.5

Graham's Number = square_root(15 * 1.5 * EPS * Book Value) = square_root(Graham Multiplier * EPS * Book Value)

Historical Years

Historical Years

The number of historical years used to calculate averages for historical data.

Results

Benjamin Graham's Number 96.77 INR
Earnings Per Share (EPS) 5.46 INR
Book Value Per Share 76.22 INR
Average Revenue Growth Rate 5.94%
Average Revenue 1,788 Bil. INR
Lowest EPS -3.62 INR
Current Assets 666.2 Bil. INR
Current Liabilities 897.6 Bil. INR
Working Capital -231.4 Bil. INR
Long Term Debt 709.5 Bil. INR

Historical numbers

Monetary values in INR

Monetary values in INR

amounts except #

Average LTM
Jan 14
2025
Mar 31
2024
Mar 31
2023
Mar 31
2022
Mar 31
2021
Mar 31
2020
Mar 31
2019
Mar 31
2018
Mar 31
2017
Mar 31
2016
Mar 31
Earnings Per Share (EPS) 6.19 5.46 2.74 -3.62 7.17 33.24 6.38 1.19 8.82 12.98 -3.6 -2.63
Book Value Per Share 63.61 76.22 73.03 75.02 84.42 94.73 61.45 63.52 59.51 52.55 32.65 26.57
Graham's Number 114.3 96.77 67.1
116.7 266.2 93.92 41.24 108.7 123.9
Reference Market Price 91.94 182.6 140.4 155.8 104.5 131.7 86.31 25.38 52.1 57.1 45.49 29.95
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program