| Period Ending: | 2024 11-30 |
2023 11-30 |
2022 11-30 |
2021 11-30 |
2020 11-30 |
2019 11-30 |
2018 11-30 |
2017 11-30 |
2016 11-30 |
2015 11-30 |
2014 11-30 |
2013 11-30 |
2012 11-30 |
2011 11-30 |
2010 11-30 |
2009 11-30 |
2008 11-30 |
2007 11-30 |
2006 11-30 |
2005 11-30 |
2004 11-30 |
2003 11-30 |
2002 11-30 |
2001 11-30 |
2000 11-30 |
1999 11-30 |
1998 11-30 |
1997 11-30 |
1996 11-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-02-26 | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 | 2007-11-30 | 2006-11-30 | 2005-11-30 | 2004-11-30 | 2003-11-30 | 2002-11-30 | 2001-11-30 | 2000-11-30 | 1999-11-30 | 1998-11-30 | 1997-11-30 | 1996-11-30 |
| Total Current Assets | 43.98 | 63.3 | 73.37 | 91.91 | 64.81 | 76.18 | 73.7 | 34.65 | 21.15 | 25.74 | 15.24 | 12.3 | 17.2 | 17.85 | 33.89 | 15.51 | 11.42 | 34.42 | 18.82 | 14.72 | 17.55 | 32.76 | 28.48 | 35.34 | 20.98 | 16.43 | 11.52 | 7.73 | 13.28 |
| Cash and Short Term Investments | 9.62 | 40.85 | 33.07 | 40.35 | 20.77 | 40.62 | 48.75 | 17.92 | 5.73 | 11.48 | 2.77 | 1 | 1.67 | 3.21 | 27.96 | 10.92 | 8.93 | 30.03 | 15.8 | 11.65 | 15.12 | 30.32 | 25.11 | 32.81 | 18.74 | 15.14 | 10.35 | 6.96 | 7.57 |
| Cash & Equivalents | 5.9 | 34.1 | 23.86 | 20.4 | 12.74 | 28.66 | 39.04 | 1.37 | 0.788 | 11.48 | 0.606 | 0.911 | 1.52 | 2.48 | 26.14 | 1.44 | 0.107 | 2.58 | 0.014 | 0.931 | 0.367 | 0.041 | 0.125 | 1.55 | 0.883 | 0.272 | 10.35 | 6.96 | 7.57 |
| Short Term Investments | 3.72 | 6.29 | 9.21 | 19.95 | 8.03 | 11.96 | 9.7 | 16.55 | 4.95 | 0 | 2.17 | 0.093 | 0.15 | 0.728 | 1.82 | 9.49 | 8.82 | 27.45 | 15.79 | 10.72 | 14.75 | 30.28 | 24.98 | 31.25 | 17.86 | 14.87 | 0 | 0 | 0 |
| Receivables | 15.6 | 13.55 | 10.66 | 9.26 | 10.95 | 10.12 | 10.72 | 7.55 | 4.99 | 3.44 | 2.06 | 0.461 | 1.6 | 2.06 | 0.484 | 1.61 | 1.93 | 1.87 | 1.93 | 1.06 | 0.968 | 1.22 | 1.75 | 1.38 | 1.54 | 1.02 | 0.781 | 0.703 | 3.27 |
| Inventory | 5.28 | 6.07 | 19.69 | 29.14 | 25.14 | 20.93 | 11.1 | 7.26 | 9.13 | 9.5 | 9.27 | 10.36 | 12.87 | 10.01 | 4.23 | 2.37 | 0.242 | 2.11 | 0.745 | 1.65 | 1.3 | 0.763 | 1.27 | 0.73 | 0.491 | 0.068 | 0.26 | 0.07 | 2.3 |
| Other Current Assets | 13.47 | 2.83 | 9.95 | 13.15 | 7.95 | 4.51 | 3.13 | 1.92 | 1.3 | 1.32 | 1.13 | 0.48 | 1.06 | 2.57 | 1.21 | 0.6 | 0.32 | 0.414 | 0.343 | 0.364 | 0.17 | 0.46 | 0.347 | 0.427 | 0.205 | 0.204 | 0.13 | 0 | 0.148 |
| Total Assets | 53.34 | 77.77 | 93.26 | 119.2 | 100.1 | 117.6 | 111.3 | 59.29 | 39.43 | 37.46 | 28.51 | 23.4 | 36.58 | 51.2 | 70.28 | 65.7 | 43.6 | 74.55 | 44.65 | 45.93 | 57.23 | 72.88 | 89.78 | 90.38 | 54.99 | 18.4 | 12.43 | 8.5 | 16.25 |
| Total Non-Current Assets | 9.36 | 14.47 | 19.89 | 27.3 | 35.34 | 41.37 | 37.56 | 24.63 | 18.27 | 11.72 | 13.27 | 11.1 | 19.37 | 33.36 | 36.39 | 50.18 | 32.18 | 40.13 | 25.83 | 31.21 | 39.67 | 40.11 | 61.3 | 55.04 | 34.01 | 1.97 | 0.911 | 0.773 | 2.97 |
| Property, Plant and Equipment | 1.26 | 1.98 | 3.09 | 2.85 | 3.48 | 1.07 | 0.102 | 0.048 | 0.035 | 0.083 | 0.127 | 0.265 | 0.405 | 0.938 | 1.04 | 1.16 | 1.05 | 1.72 | 1.38 | 6.68 | 1.88 | 4.1 | 4.82 | 1.74 | 0.957 | 0.407 | 0.391 | 0.281 | 2.89 |
| Goodwill and Intangible Assets | 7.57 | 12.5 | 15.01 | 23.83 | 31.85 | 39.68 | 15.14 | 16.92 | 15.34 | 11.63 | 13.14 | 0.204 | 0 | 0 | 0 | 0 | 0.482 | 5.9 | 5.43 | 0.712 | 6.18 | 0 | 13.45 | 0 | 5.52 | 1.36 | 0.391 | 0.281 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 7.57 | 12.5 | 15.01 | 23.83 | 31.85 | 39.68 | 15.14 | 16.92 | 15.34 | 11.63 | 13.14 | 0.204 | 0 | 0 | 0 | 0 | 0.482 | 5.9 | 5.43 | 0.712 | 6.18 | 0 | 13.45 | 0 | 5.52 | 1.36 | 0.391 | 0.281 | 0 |
| Long Term Investments | 0.214 | 0 | 0 | 0 | 0 | 0.619 | 5.21 | 7.67 | 2.9 | 0 | 0 | 10.63 | 18.97 | 32.42 | 35.35 | 48.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 0.049 | 0 | 0 | 0 | 0 | -12.2 | 0 | 0 | 0 | 0 | 0 | -0.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 0.271 | 0 | 1.79 | 0.621 | 0 | 12.2 | 17.11 | 0 | -0 | 0 | 0 | 0.203 | 0 | 0 | 0 | 0.039 | 30.65 | 32.52 | 19.01 | 23.82 | 31.61 | 36.01 | 43.02 | 53.3 | 27.53 | 0.204 | 0.13 | 0.211 | 0.074 |
| Total Current Liabilities | 36.86 | 47.29 | 114.3 | 45.08 | 41.92 | 37.14 | 26.9 | 22.25 | 11.49 | 12.6 | 9.88 | 4.38 | 6.45 | 11.11 | 11.6 | 12.05 | 5.8 | 8.61 | 5.69 | 3.97 | 4.21 | 5.49 | 5.85 | 4.98 | 2.62 | 1.09 | 1.04 | 0.843 | 3.19 |
| Accounts Payable | 6.33 | 6.99 | 12.89 | 15.53 | 17.51 | 13.11 | 15.58 | 5.41 | 2.32 | 2.36 | 1.6 | 0.48 | 1.48 | 3.32 | 0 | 0 | 5.8 | 8.61 | 5.69 | 3.97 | 4.21 | 5.49 | 5.85 | 4.98 | 2.62 | 1.09 | 0.911 | 0.843 | 2.82 |
| Notes Payable/Short Term Debt | 3.88 | 7.71 | 65.27 | 0.463 | 0.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | 0 | 0.371 |
| Tax Payables | 0.019 | 0 | 0.394 | 0.06 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0.038 | 0.038 | 0.038 | 0.054 | 0.05 | 0.07 | 0.027 | 8.52 | 0.074 | 0.018 | 0.001 | 1.2 | 1.87 | 4.14 | 6.72 | 6.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 26.6 | 32.56 | 35.7 | 28.97 | 23.92 | 23.97 | 11.29 | 8.32 | 9.09 | 10.23 | 8.28 | 2.7 | 3.1 | 3.65 | 4.88 | 5.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | 0 | 0 |
| Total Liabilities | 78.61 | 98.64 | 115.8 | 101.5 | 96.92 | 92.72 | 76.2 | 25.78 | 19.41 | 22.48 | 21.64 | 5.95 | 13.75 | 16.01 | 18.63 | 25 | 5.8 | 8.61 | 5.69 | 3.97 | 4.21 | 8.39 | 10.27 | 19.43 | 16.46 | 1.49 | 1.5 | 1.48 | 4.45 |
| Total Non-Current Liabilities | 41.75 | 51.34 | 1.55 | 56.38 | 55 | 55.58 | 49.29 | 3.53 | 7.93 | 9.88 | 11.76 | 1.57 | 7.31 | 4.89 | 7.03 | 12.94 | 0 | 0 | 0 | 0 | 0 | 2.9 | 4.42 | 14.45 | 13.84 | 0.407 | 0.456 | 0.632 | 1.26 |
| Total Long Term Debt | 41.73 | 51.26 | 1.45 | 56.28 | 54.96 | 50.74 | 49.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | 0 | 1.26 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.01 | 0.928 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.41 | 2.64 | 4.14 | 6.71 | 12.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 1.17 | 0.994 | 1.92 | 2.52 | 2.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | -1.15 | -0.91 | -1.82 | -2.42 | -2.94 | 4.84 | 0 | 3.53 | 7.93 | 9.88 | 11.76 | 0.164 | 4.66 | 0.751 | 0.319 | 0 | 0 | 0 | 0 | 0 | 0 | 2.9 | 2.4 | 13.52 | 13.84 | 0.407 | 0.391 | 0.632 | 0 |
| Total Equity | -25.27 | -20.87 | -22.57 | 17.76 | 3.22 | 24.83 | 35.05 | 33.51 | 20.02 | 14.98 | 6.87 | 17.45 | 22.82 | 35.2 | 51.65 | 40.7 | 37.8 | 65.94 | 38.96 | 41.96 | 53.02 | 64.48 | 79.51 | 70.95 | 38.53 | 16.91 | 10.94 | 7.03 | 11.8 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.22 | 13.92 | 14.93 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | -25.27 | -20.87 | -22.57 | 17.76 | 3.22 | 24.83 | 35.05 | 33.51 | 20.02 | 14.98 | 6.87 | 17.45 | 22.82 | 35.2 | 51.65 | 40.7 | 37.8 | 65.94 | 38.96 | 41.96 | 53.02 | 54.26 | 65.59 | 56.01 | 38.53 | 16.91 | 10.94 | 7.03 | 11.8 |
| Retained Earnings | -416.9 | -408.7 | -382.6 | -335.2 | -300.1 | -277.5 | -230.7 | -233.7 | -208.9 | -210.2 | -245.7 | -255.1 | -268.6 | -244.9 | -230.6 | -230.6 | -183.8 | -177.3 | -119.6 | -93.53 | -79.92 | -53.52 | -23.45 | -13.04 | -30.75 | -22.61 | -18.16 | -15.32 | -11.8 |
| Accumulated Other Earnings | 0.898 | 0.684 | 0.385 | 4.41 | 3.98 | 4.48 | 0.986 | 0.056 | 1.37 | 1.14 | 0.057 | 0.25 | 0.429 | 0.445 | 0.555 | 1.21 | 0.3 | -0.333 | 0 | 0 | 1.9 | 0.083 | 0.069 | -0.526 | -0.391 | 2.04 | -0.195 | -0.07 | -3.41 |
| Common Stock | 363.9 | 363.9 | 338.8 | 335.8 | 287.3 | 287 | 252.5 | 255.4 | 217 | 217.6 | 245.2 | 264.6 | 282.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 26.79 | 23.18 | 20.94 | 12.84 | 12.06 | 10.78 | 8.83 | 12.45 | 10.65 | 6.42 | 7.26 | 8.37 | 8.65 | 279.6 | 281.7 | 270.3 | 221.8 | 243.5 | 158.6 | 135.5 | 131 | 108.8 | 88.97 | 69.58 | 69.28 | 37.49 | 29.3 | 22.42 | 23.6 |
| Total Liabilities & Total Equity | 53.34 | 77.77 | 93.26 | 119.2 | 100.1 | 117.6 | 111.3 | 59.29 | 39.43 | 37.46 | 28.51 | 23.4 | 36.58 | 51.2 | 70.28 | 65.7 | 43.6 | 74.55 | 44.65 | 45.93 | 57.23 | 72.88 | 89.78 | 90.38 | 54.99 | 18.4 | 12.43 | 8.5 | 16.25 |
| Total Liabilities & Shareholders' Equity | 53.34 | 77.77 | 93.26 | 119.2 | 100.1 | 117.6 | 111.3 | 59.29 | 39.43 | 37.46 | 28.51 | 23.4 | 36.58 | 51.2 | 70.28 | 65.7 | 43.6 | 74.55 | 44.65 | 45.93 | 57.23 | 72.88 | 89.78 | 90.38 | 54.99 | 18.4 | 12.43 | 8.5 | 16.25 |
| Total Investments | 3.94 | 6.29 | 9.21 | 19.95 | 8.03 | 12.58 | 14.91 | 24.22 | 7.85 | 0 | 2.17 | 10.72 | 19.12 | 33.15 | 37.18 | 58.47 | 8.82 | 27.45 | 15.79 | 10.72 | 14.75 | 30.28 | 24.98 | 31.25 | 17.86 | 14.87 | 0 | 0 | 0 |
| Total Debt | 45.61 | 58.97 | 66.71 | 56.74 | 55.38 | 50.74 | 49.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 1.63 |
| Net Debt | 39.71 | 24.87 | 42.85 | 36.35 | 42.65 | 22.08 | 10.25 | -1.37 | -0.788 | -11.48 | -0.606 | -0.911 | -1.52 | -2.48 | -26.14 | -1.44 | -0.107 | -2.58 | -0.014 | -0.931 | -0.367 | -0.041 | -0.125 | -1.55 | -0.883 | -0.272 | -10.22 | -6.96 | -5.94 |