Period Ending: | 2024 11-30 |
2023 11-30 |
2022 11-30 |
2021 11-30 |
2020 11-30 |
2019 11-30 |
2018 11-30 |
2017 11-30 |
2016 11-30 |
2015 11-30 |
2014 11-30 |
2013 11-30 |
2012 11-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Report Filing: | 2025-02-26 | 2024-02-21 | 2023-02-28 | 2022-02-24 | 2021-02-25 | 2020-02-25 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2014-02-27 | 2013-02-27 |
Total Current Assets | 43.98 | 63.3 | 73.37 | 91.91 | 64.81 | 76.18 | 73.62 | 34.57 | 21.16 | 25.82 | 15.3 | 12.33 | 17.2 |
Cash and Short Term Investments | 9.62 | 40.85 | 33.07 | 40.35 | 20.77 | 40.62 | 48.7 | 17.88 | 5.74 | 11.52 | 2.79 | 1.01 | 1.67 |
Cash & Equivalents | 5.9 | 34.1 | 23.86 | 20.4 | 12.74 | 28.66 | 39.01 | 1.36 | 0.789 | 11.52 | 0.608 | 0.913 | 1.52 |
Short Term Investments | 3.72 | 6.29 | 9.21 | 19.95 | 8.03 | 11.96 | 9.69 | 16.51 | 4.95 | 0.249 | 2.18 | 0.093 | 0.15 |
Receivables | 15.59 | 13.55 | 12.34 | 10.93 | 13.19 | 10.12 | 10.95 | 7.45 | 4.97 | 3.36 | 2.01 | 0.42 | 1.05 |
Inventory | 5.28 | 6.07 | 19.69 | 29.14 | 25.14 | 20.93 | 11.09 | 7.24 | 9.13 | 9.53 | 9.31 | 10.38 | 12.87 |
Other Current Assets | 13.49 | 2.83 | 8.27 | 11.48 | 5.71 | 4.51 | 2.89 | 2 | 1.33 | 1.41 | 1.2 | 0.523 | 1.6 |
Total Assets | 53.34 | 77.77 | 93.26 | 119.2 | 100.1 | 117.6 | 111.1 | 59.14 | 39.45 | 37.58 | 28.62 | 23.46 | 36.57 |
Total Non-Current Assets | 9.36 | 14.47 | 19.89 | 27.3 | 35.34 | 41.37 | 37.52 | 24.57 | 18.28 | 11.75 | 13.32 | 11.13 | 19.37 |
Property, Plant and Equipment | 1.26 | 1.98 | 3.09 | 2.85 | 3.48 | 1.07 | 0.102 | 0.048 | 0.035 | 0.083 | 0.128 | 0.265 | 0.405 |
Goodwill and Intangible Assets | 7.57 | 12.5 | 15.01 | 23.83 | 31.85 | 39.68 | 32.21 | 16.88 | 15.34 | 11.67 | 13.19 | 0.204 | 0 |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 7.57 | 12.5 | 15.01 | 23.83 | 31.85 | 39.68 | 32.21 | 16.88 | 15.34 | 11.67 | 13.19 | 0.204 | 0 |
Long Term Investments | 0.214 | 0.005 | 1.34 | 3.02 | 0.192 | 0.619 | 5.2 | 7.65 | 2.9 | 0 | 0 | 10.66 | 18.97 |
Deferred Tax Assets | 0.049 | 0 | 18.55 | 24.28 | 35.14 | -12.2 | 37.52 | 24.57 | 18.28 | 0 | 0 | 0 | 0 |
Other Long Term Assets | 0.271 | -0.005 | -18.1 | -26.68 | -35.34 | 12.2 | -37.51 | -24.57 | -18.28 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 36.86 | 47.29 | 114.3 | 45.08 | 41.92 | 37.14 | 26.88 | 22.19 | 11.49 | 12.64 | 9.92 | 4.39 | 6.45 |
Accounts Payable | 6.33 | 6.99 | 12.89 | 15.53 | 17.51 | 13.11 | 15.58 | 5.4 | 2.32 | 2.36 | 1.6 | 0 | 1.48 |
Notes Payable/Short Term Debt | 3.88 | 7.71 | 65.27 | 0.463 | 1.15 | 3.42 | 0 | 3.63 | 0 | 0 | 0 | 0 | 0 |
Tax Payables | 0.019 | 0 | 0.394 | 0.06 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 |
Deferred Revenue | 0.038 | 0.038 | 0.038 | 0.054 | 0.05 | 0.07 | 0.027 | -3.63 | 0.074 | 0.018 | 0 | 0 | -4.08 |
Other Current Liabilities | 26.6 | 32.56 | 35.7 | 28.97 | 23.19 | 20.55 | 11.27 | 16.79 | 9.1 | 10.27 | 8.32 | 4.39 | 9.03 |
Total Liabilities | 78.61 | 98.64 | 115.8 | 101.5 | 96.92 | 92.72 | 76.12 | 22.19 | 11.49 | 12.64 | 9.92 | 4.39 | 6.45 |
Total Non-Current Liabilities | 41.75 | 51.34 | 1.55 | 56.38 | 55 | 55.58 | 49.24 | 3.53 | 7.92 | 9.92 | 0 | 0 | 0 |
Total Long Term Debt | 41.73 | 51.26 | 1.45 | 56.28 | 54.96 | 50.74 | 49.23 | 3.53 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | -0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Lease Obligations | 1.17 | 0.994 | 1.92 | 2.52 | 2.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Long Term Liabilities | -1.15 | -0.91 | -1.82 | -2.42 | -2.94 | 4.84 | 0.012 | 0 | 7.92 | 9.92 | 0 | 0 | 0 |
Total Equity | -25.27 | -20.87 | -22.57 | 17.76 | 3.22 | 24.83 | 35.02 | 21.65 | 8.09 | 7.44 | -0.447 | 9.47 | 14.18 |
Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Stockholders' Equity | -25.27 | -20.87 | -22.57 | 17.76 | 3.22 | 24.83 | 35.02 | 21.65 | 8.09 | 7.44 | -0.447 | 9.47 | 14.18 |
Retained Earnings | -416.9 | -408.7 | -382.6 | -335.2 | -300.1 | -277.5 | -230.5 | -233.1 | -209 | -210.9 | -246.6 | -255.7 | -268.6 |
Accumulated Other Earnings | 0.897 | 0.684 | 0.385 | -0.044 | -0.481 | 0.021 | 5.38 | 0.056 | 1.37 | 1.15 | 0.057 | 0.25 | 0 |
Common Stock | 363.9 | 363.9 | 338.8 | 335.8 | 287.3 | 287 | 252.2 | 254.8 | 217.1 | 218.3 | 246.1 | 265.2 | 282.7 |
Preferred Stock | 0 | 0 | 0 | 17.8 | 3.71 | 24.81 | 0 | 21.6 | 6.72 | 6.29 | 0 | 9.22 | 0 |
Additional Paid in Capital | 26.79 | 23.18 | 20.94 | 12.84 | 12.06 | 10.78 | 7.87 | -48.51 | 10.83 | 7.34 | 8.4 | 8.05 | 0 |
Total Liabilities & Total Equity | 53.34 | 77.77 | 93.26 | 119.2 | 100.1 | 117.6 | 111.1 | 59.22 | 39.4 | 37.61 | 16.81 | 21.88 | -14.66 |
Total Liabilities & Shareholders' Equity | 53.34 | 77.77 | 93.26 | 119.2 | 100.1 | 117.6 | 111.1 | 59.14 | 39.45 | 37.58 | 28.62 | 23.46 | 36.57 |
Total Investments | 3.94 | 6.29 | 10.56 | 22.98 | 8.22 | 12.58 | 14.89 | 24.16 | 7.85 | 0.249 | 2.18 | 10.75 | 19.12 |
Total Debt | 45.61 | 58.97 | 66.71 | 56.74 | 55.38 | 50.74 | 48.63 | 7.16 | 10.09 | 12.69 | 0 | 0 | 0 |
Net Debt | 39.71 | 24.87 | 42.85 | 36.35 | 42.65 | 22.08 | 9.62 | 5.79 | 9.3 | 1.17 | -0.608 | -0.913 | -1.52 |