| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||
| Price to Earnings Ratio | 47.29 | 26.77 | 12.03 | 33.26 | 13.73 | 22.63 | 34.58 | 20.83 | 19.85 | 7.5 | 9.43 | -5.35 | -97.77 | 463 | 22.05 | 11.36 | -15.51 | 0.591 | -0.19 | |
| Price to Sales Ratio | 5.94 | 2.96 | 1.42 | 1.21 | 1.6 | 2.13 | 1.55 | 1.58 | 1.4 | 0.978 | 0.798 | 0.785 | 0.814 | 0.992 | 0.982 | 1.06 | 1.58 | 0.051 | 0.057 | |
| Price to Book Ratio | 7.2 | 5.67 | 3.06 | 3.47 | 5.44 | 7.62 | 5.27 | 6.38 | 7.52 | 5.92 | -1.93 | -1.72 | -2.48 | -2.83 | -2.59 | -2.42 | -2.1 | -0.078 | -0.077 | |
| Price to Free Cash Flow Ratio | 66.43 | 17.07 | 7.56 | 17.14 | 11.52 | 23.02 | 17.02 | 48.68 | 14.5 | 34.08 | 6.89 | 14 | 68.49 | 0 | 0 | 0 | -77.57 | -2.14 | 6.98 | |
| Price to Operating Cash Flow Ratio | 49.28 | 15.89 | 6.92 | 12.79 | 10.48 | 19.79 | 14.85 | 40.25 | 13.51 | 22.1 | 6.44 | 12.53 | 51.99 | 0 | 0 | 0 | -258.6 | 2.99 | 1.57 | |
| Price Earnings to Growth Ratio | 2.53 | -6.27 | 0.046 | -0.436 | 0.222 | 0.158 | -0.743 | 0.883 | -0.568 | 0.043 | -0.072 | -0.003 | 0.176 | -4.86 | -0.456 | 0 | 0.149 | -0.004 | 0 | |
| EV to EBITDA | 18.14 | 13.87 | 8.57 | 8.49 | 10.67 | 16.65 | 24.38 | 14.43 | 11.59 | 9.3 | 9.9 | 9.42 | 9.53 | 24.8 | 30.37 | 13.94 | ||||
| Liquidity Ratios | ||||||||||||||||||||
| Current Ratio | 5.56 | 4.42 | 2.67 | 6.23 | 6.18 | 2.89 | 3.39 | 1.75 | 2.08 | 1.9 | 2.97 | 2.64 | 2.58 | 0.473 | 0.277 | 0.1 | 1.66 | 1.83 | 1.45 | |
| Quick Ratio | 3.6 | 2.27 | 1.62 | 3.33 | 4.01 | 1.37 | 2.12 | 0.323 | 0.424 | 0.401 | 0.911 | 0.847 | 1.13 | 0.473 | 0.277 | 0.1 | 0.471 | 0.528 | 0.43 | |
| Cash Ratio | 2.82 | 1.03 | 1.17 | 2.57 | 3.18 | 0.738 | 1.7 | 0.052 | 0.068 | 0.069 | 0.225 | 0.328 | 0.818 | 0.473 | 0.277 | 0.1 | 0.074 | 0.021 | 0.062 | |
| Debt Ratio | 0.414 | 0.53 | 0.664 | 0.735 | 0.716 | 0.672 | 0.666 | 0.65 | 0.716 | 0.766 | 1.2 | 1.25 | 1.02 | 0 | 0 | 0 | 1.23 | 2.33 | 1.21 | |
| Debt to Equity Ratio | 0.893 | 1.39 | 2.5 | 3.77 | 3.28 | 2.94 | 2.79 | 2.67 | 3.79 | 6.41 | -3.66 | -3.41 | -4.74 | 0 | 0 | 0 | -3.06 | -6.85 | -3.25 | |
| Long Term Debt to Capitalization | 0.46 | 0.569 | 0.67 | 0.785 | 0.759 | 0.727 | 0.716 | 0.693 | 0.777 | 0.855 | 1.39 | 1.43 | 1.27 | 0 | 0 | 0 | 1.49 | 1.41 | 1.48 | |
| Total Debt to Capitalization | 0.472 | 0.582 | 0.715 | 0.79 | 0.766 | 0.746 | 0.736 | 0.728 | 0.791 | 0.865 | 1.38 | 1.41 | 1.27 | 0 | 0 | 0 | 1.48 | 1.17 | 1.44 | |
| Interest Coverage Ratio | 4.6 | 6.2 | 5.47 | 4.06 | 4.41 | 4.78 | 1.89 | 3.21 | 2.93 | 1.64 | 1.3 | 1.4 | 0.985 | -1.03 | -1.27 | -1.5 | -0.587 | -0.499 | -0.614 | |
| Cash Flow to Debt Ratio | 0.164 | 0.257 | 0.177 | 0.072 | 0.158 | 0.131 | 0.127 | 0.059 | 0.147 | 0.042 | 0.082 | 0.04 | 0.01 | 0 | 0 | 0 | -0.003 | 0.004 | 0.015 | |
| Margins | ||||||||||||||||||||
| Gross Profit Margin | 57.17% | 55.89% | 56.28% | 55.36% | 48.9% | 46.9% | 44.23% | 42.85% | 43.69% | 48.66% | 48.82% | 46.51% | 46.69% | 45.96% | 46.58% | 44.87% | 54.68% | 51.5% | 49.18% | |
| Operating Profit Margin | 21.41% | 24.04% | 24.67% | 24.67% | 20.28% | 15.9% | 7.52% | 14.57% | 17.32% | 21.13% | 22.57% | 23.99% | 22.46% | 23.84% | 23.71% | 22.75% | 13.52% | 13.6% | 16.65% | |
| Pretax Profit Margin | 19.22% | 18.01% | 19.09% | 13.1% | 14.66% | 12.38% | 5.28% | 9.49% | 9.42% | 7.23% | 5.18% | -14.49% | -0.581% | 0.75% | 5.04% | 7.56% | -9.52% | 8.81% | -6.68% | |
| Net Profit Margin | 12.02% | 11.04% | 11.83% | 3.62% | 11.69% | 9.43% | 4.48% | 7.6% | 7.07% | 13.05% | 8.46% | -14.68% | -0.832% | 0.214% | 4.46% | 9.34% | -10.2% | 8.64% | -30.27% | |
| Operating Cash Flow Margin | 11.53% | 18.59% | 20.57% | 9.42% | 15.31% | 10.78% | 10.44% | 3.93% | 10.39% | 4.43% | 12.38% | 6.27% | 1.57% | 0% | 0% | 0% | -0.612% | 1.71% | 3.67% | |
| Free Cash Flow Margin | 8.94% | 17.31% | 18.82% | 7.03% | 13.93% | 9.27% | 9.11% | 3.25% | 9.68% | 2.87% | 11.57% | 5.61% | 1.19% | 0% | 0% | 0% | -2.04% | -2.39% | 0.824% | |
| Return | ||||||||||||||||||||
| Return on Assets | 7.05% | 8.07% | 6.76% | 2.03% | 8.65% | 7.7% | 3.63% | 7.45% | 7.16% | 9.44% | 6.71% | -11.75% | -0.548% | 0.151% | 3.23% | 6.97% | -5.43% | 4.47% | -15.02% | |
| Return on Equity | 22.05% | 21.18% | 25.48% | 10.43% | 39.62% | 33.67% | 15.23% | 30.61% | 37.9% | 79.02% | -20.44% | 32.11% | 2.54% | -0.611% | -11.73% | -21.31% | 13.56% | -13.13% | 40.35% | |
| Return on Capital Employed | 13.89% | 19.33% | 17.1% | 14.93% | 16.09% | 14.66% | 6.97% | 17.59% | 20.28% | 17.9% | 19.59% | 21.42% | 17.34% | 20.41% | 21.55% | 20.18% | 8.1% | 7.86% | 9.84% | |
| Return on Invested Capital | 15.84% | 15.93% | 14% | 13.8% | 16.38% | 12.34% | 7.83% | 14.26% | 14.96% | 32.7% | 17.91% | 22.54% | 28.94% | 6.5% | 20.5% | 25.4% | 8.79% | 7.7% | 32.45% | |
| Turnover Ratios | ||||||||||||||||||||
| Receivables Turnover Ratio | 15.68 | 14.54 | 11.14 | 38.35 | 68.58 | 43.42 | 52.42 | 127.1 | 87.99 | 94.56 | 50.06 | 79.09 | 60.2 | 0 | 0 | 0 | 19.93 | 17.45 | 14.78 | |
| Payables Turnover Ratio | 7.59 | 13.63 | 16.91 | 17.16 | 30.92 | 23.38 | 14.29 | 27.79 | 43.65 | 11.57 | 24.7 | 46.53 | 8.3 | 0 | 0 | 0 | 28.05 | 9 | 8.37 | |
| Inventory Turnover Ratio | 1.34 | 1.65 | 1.36 | 1.2 | 2.6 | 2.51 | 2.84 | 2.08 | 2.54 | 1.7 | 2.28 | 2.31 | 1.65 | 0 | 0 | 0 | 1.83 | 1.85 | 1.54 | |
| Fixed Asset Turnover Ratio | 9.31 | 9.5 | 8.84 | 9.11 | 13.22 | 12.11 | 13.95 | 31.42 | 32.26 | 27.17 | 35.21 | 39.59 | 41.31 | 0 | 0 | 0 | 8.22 | 8.12 | 10.68 | |
| Asset Turnover Ratio | 0.587 | 0.731 | 0.571 | 0.561 | 0.741 | 0.817 | 0.811 | 0.98 | 1.01 | 0.724 | 0.793 | 0.801 | 0.658 | 0.703 | 0.724 | 0.746 | 0.533 | 0.518 | 0.496 | |
| Per Share Items () | ||||||||||||||||||||
| Revenue Per Share | 23.88 | 20.34 | 18.49 | 17.95 | 23.55 | 20.88 | 18.44 | 17.19 | 15.05 | 12.52 | 12.69 | 12.89 | 12.44 | 0 | 0 | 0 | 6.39 | 198.1 | 176 | |
| Operating Cash Flow Per Share | 2.75 | 3.78 | 3.8 | 1.69 | 3.61 | 2.25 | 1.93 | 0.676 | 1.56 | 0.554 | 1.57 | 0.808 | 0.195 | 0 | 0 | 0 | -0.039 | 3.39 | 6.46 | |
| Free Cash Flow Per Share | 2.14 | 3.52 | 3.48 | 1.26 | 3.28 | 1.94 | 1.68 | 0.559 | 1.46 | 0.359 | 1.47 | 0.723 | 0.148 | 0 | 0 | 0 | -0.13 | -4.73 | 1.45 | |
| Cash & Short Term Investments | 11.03 | 2.6 | 6.71 | 5.94 | 6.78 | 2.15 | 4.85 | 0.171 | 0.137 | 0.174 | 0.311 | 0.545 | 2.28 | 1.22 | 0.798 | 0.202 | 0.098 | 0.847 | 3.51 | |
| Earnings Per Share | 2.87 | 2.24 | 2.19 | 0.65 | 2.75 | 1.97 | 0.827 | 1.31 | 1.06 | 1.63 | 1.07 | -1.89 | -0.104 | 0 | 0 | 0 | -0.652 | 17.12 | -53.28 | |
| EBITDA Per Share | 5.49 | 5.21 | 4.8 | 4.62 | 5.04 | 3.58 | 1.6 | 2.67 | 2.73 | 2.72 | 2.93 | 3.15 | 2.85 | -2.27 | -1.4 | -0.721 | 0.998 | 29.68 | 31.27 | |
| Dividend Per Share | 0.207 | 0.277 | 0.256 | 0.237 | 0.217 | 0.196 | 0.18 | 0.12 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 99.55 | 72.23 | 41.12 | 39.17 | 53.75 | 59.6 | 38.9 | 38.45 | 31.63 | 25.33 | 29.02 | 29.68 | 27.18 | 0 | 0 | 0 | 24.75 | 901.5 | 435.8 | |
| Book Value Per Share | 13.02 | 10.6 | 8.59 | 6.24 | 6.95 | 5.85 | 5.43 | 4.27 | 2.81 | 2.07 | -5.25 | -5.89 | -4.08 | 0 | 0 | 0 | -4.81 | -130.3 | -132.1 | |
| Price Per Share | 93.74 | 60.1 | 26.32 | 21.63 | 37.78 | 44.56 | 28.6 | 27.22 | 21.13 | 12.25 | 10.12 | 10.12 | 10.12 | 0 | 0 | 0 | 10.12 | 10.12 | 10.12 | |
| Dividend Ratios | ||||||||||||||||||||
| Dividend Payout Ratio | 10.22% | 12.32% | 11.69% | 36.51% | 7.87% | 9.95% | 21.75% | 9.17% | 3.8% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Annual Dividend Yield | 0.221% | 0.46% | 0.972% | 1.1% | 0.573% | 0.44% | 0.629% | 0.44% | 0.191% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Effective Tax Rate | 20.15% | 26.06% | 38.67% | 26.1% | 21.5% | 23.84% | 14.99% | 19.91% | 27.03% | -80.53% | 10.54% | -1.27% | -43.28% | 71.43% | 11.58% | -23.48% | -7.59% | 2.21% | -226% | |
| Short Term Coverage Ratio | 0 | 0 | 1.15 | 0 | 0 | 3.64 | 2.48 | 0.385 | 1.87 | 0.547 | 14.65 | 1.39 | 0 | 0 | 0 | 0 | -0.2 | 0.008 | 0.292 | |
| Capital Expenditure Coverage Ratio | 4.45 | 14.51 | 11.72 | 3.94 | 11.08 | 7.12 | 7.85 | 5.77 | 14.69 | 2.85 | 15.25 | 9.55 | 4.15 | 0 | 0 | 0 | -0.429 | 0.418 | 1.29 | |
| EBIT Per Revenue | 0.214 | 0.24 | 0.247 | 0.247 | 0.203 | 0.159 | 0.075 | 0.146 | 0.173 | 0.211 | 0.226 | 0.24 | 0.225 | 0.238 | 0.237 | 0.228 | 0.135 | 0.136 | 0.167 | |
| EBITDA Per Revenue | 0.23 | 0.256 | 0.259 | 0.257 | 0.214 | 0.171 | 0.087 | 0.155 | 0.181 | 0.218 | 0.231 | 0.245 | 0.229 | -0.223 | -0.136 | -0.076 | 0.156 | 0.15 | 0.178 | |
| Days of Sales Outstanding | 23.28 | 25.1 | 32.75 | 9.52 | 5.32 | 8.41 | 6.96 | 2.87 | 4.15 | 3.86 | 7.29 | 4.62 | 6.06 | 0 | 0 | 0 | 18.31 | 20.92 | 24.69 | |
| Days of Inventory Outstanding | 273.1 | 220.8 | 268.8 | 305.2 | 140.5 | 145.7 | 128.3 | 175.2 | 143.6 | 214.4 | 160.3 | 157.9 | 220.9 | 0 | 0 | 0 | 199.3 | 197 | 236.7 | |
| Days of Payables Outstanding | 48.11 | 26.79 | 21.59 | 21.27 | 11.8 | 15.61 | 25.54 | 13.13 | 8.36 | 31.56 | 14.78 | 7.84 | 43.99 | 0 | 0 | 0 | 13.01 | 40.56 | 43.6 | |
| Cash Conversion Cycle | 248.3 | 219.1 | 280 | 293.5 | 134 | 138.5 | 109.8 | 164.9 | 139.4 | 186.7 | 152.8 | 154.7 | 183 | 0 | 0 | 0 | 204.6 | 177.3 | 217.8 | |
| Cash Conversion Ratio | 0.96 | 1.68 | 1.74 | 2.6 | 1.31 | 1.14 | 2.33 | 0.518 | 1.47 | 0.339 | 1.46 | -0.427 | -1.88 | 0 | 0 | 0 | 0.06 | 0.198 | -0.121 | |
| Free Cash Flow to Earnings | 0.744 | 1.57 | 1.59 | 1.94 | 1.19 | 0.983 | 2.03 | 0.428 | 1.37 | 0.22 | 1.37 | -0.382 | -1.43 | 0 | 0 | 0 | 0.2 | -0.276 | -0.027 | |