| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||
| Price to Earnings Ratio | -38.66 | -12.5 | -176.7 | -640.1 | -59.27 | -2.09 | -2.03 | -2.41 | -1.19 | -5.51 | -2.84 | -4.68 | 6.9 | 4.62 | 1.26 | 2.37 | 137.1 | 103.7 | -370.9 | |
| Price to Sales Ratio | 31.7 | 16.65 | 85.12 | 57.16 | 135.4 | 33.14 | 13.62 | 18.87 | 261.1 | 5.49 | 3.57 | 0.248 | 0.29 | 0.117 | 0.067 | 0.217 | 0 | 0 | 0 | |
| Price to Book Ratio | 6.3 | 2.46 | 5.01 | 3.56 | 7.98 | 2.01 | 0.625 | 0.216 | 0.159 | 0.321 | 0.088 | 0.126 | 0.664 | 0.248 | 0.283 | 0.779 | 1.41 | 1.06 | 2,471 | |
| Price to Free Cash Flow Ratio | 0 | 98.4 | -44.94 | -422.7 | 41.94 | 6.55 | 31.12 | -0.772 | -1.67 | -25.79 | -9 | -0.993 | 43.11 | -1.39 | -0.353 | 9.98 | 0 | 153.3 | -370.9 | |
| Price to Operating Cash Flow Ratio | 0 | 85.77 | -46.46 | -601.9 | 40.57 | 6.51 | 24.15 | -0.824 | -1.67 | -25.79 | -9 | -0.993 | 42.11 | -1.4 | -0.359 | 5.69 | 0 | 153.3 | -370.9 | |
| Price Earnings to Growth Ratio | -5.03 | -0.019 | -0.445 | 6.68 | 0.674 | -0.045 | -0.059 | 0.037 | -0.026 | -0.233 | -0.752 | 0.037 | 0.072 | -0.061 | -0.024 | 0.001 | -7.68 | -0.22 | 0 | |
| EV to EBITDA | -46.13 | 957.5 | 139 | -286.5 | -2.41 | 976.3 | -1.64 | -1.11 | -10.41 | -5.67 | -8.06 | 4.63 | 2.19 | 0.743 | 2.57 | -8.28 | ||||
| Liquidity Ratios | ||||||||||||||||||||
| Current Ratio | 6.36 | 3.3 | 2.26 | 5.28 | 2.83 | 3.44 | 7.27 | 7.63 | 1.69 | 0.909 | 0.131 | 12.58 | 6.18 | 3.86 | 7.57 | 1.44 | 1.65 | 6.57 | 0.361 | |
| Quick Ratio | 6.36 | 3.3 | 2.26 | 5.28 | 2.83 | 3.44 | 7.15 | 7.63 | 1.69 | 0.909 | 0.128 | 12.58 | 5.76 | 3.65 | 7.41 | 1.24 | 1.65 | 6.57 | 0.361 | |
| Cash Ratio | 1.46 | 0.874 | 0.659 | 1.35 | 1.59 | 0.407 | 0.795 | 1.43 | 1.26 | 0.004 | 0.038 | 0.013 | 0.797 | 0.423 | 0.048 | 0.266 | 0.397 | 3.16 | 0.361 | |
| Debt Ratio | 0 | 0 | 0 | 0.002 | 0.002 | 0.131 | 0.078 | 0.022 | 0.026 | 0.003 | 0.025 | 0.001 | 0.064 | 0.061 | 0.002 | 0.302 | 0 | 0 | 0.989 | |
| Debt to Equity Ratio | 0 | 0 | 0 | 0.002 | 0.003 | 0.167 | 0.091 | 0.03 | 0.03 | 0.004 | 0.028 | 0.001 | 0.077 | 0.082 | 0.003 | 0.761 | 0 | 0 | 86.32 | |
| Long Term Debt to Capitalization | 0 | 0 | 0 | 0 | 0.001 | 0.08 | 0.05 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Debt to Capitalization | 0 | 0 | 0 | 0.002 | 0.003 | 0.143 | 0.083 | 0.029 | 0.029 | 0.004 | 0.027 | 0.001 | 0.071 | 0.076 | 0.003 | 0.432 | 0 | 0 | 0.989 | |
| Interest Coverage Ratio | 0 | 0 | -29.06 | -6.73 | -37.5 | -66.02 | 0 | -246.9 | -912.8 | -264.5 | -26.91 | -4.44 | 42.52 | 106.4 | 12.66 | 25.03 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0 | 75.19 | -1,634 | -3.07 | 74.95 | 1.85 | 0.284 | -8.79 | -3.16 | -3.15 | -0.351 | -107.8 | 0.206 | -2.16 | -278.7 | 0.18 | 0 | 0 | -0.077 | |
| Margins | ||||||||||||||||||||
| Gross Profit Margin | 15.72% | 19.27% | 21.74% | 21.21% | 9.77% | -24.83% | 25.45% | -66.77% | -2,533% | 3.99% | 4.95% | 4.67% | 7.93% | 7.49% | 10.77% | 15.05% | 0% | 0% | 0% | |
| Operating Profit Margin | -26.45% | -56.86% | -50.49% | -10.25% | -104.9% | -1,569% | -36.22% | -906.2% | -23,267% | -78.28% | -79.85% | -3.12% | 5.5% | 3.89% | 8.38% | 11.76% | 0% | 0% | 0% | |
| Pretax Profit Margin | -76.41% | -132.9% | -52.09% | -10.37% | -231.8% | -1,589% | -754.6% | -877.3% | -23,320% | -105.8% | -125.9% | -2.26% | 5.47% | 3.83% | 8.07% | 10.79% | 0% | 0% | 0% | |
| Net Profit Margin | -86.34% | -133.2% | -48.16% | -8.93% | -228.4% | -1,582% | -670.6% | -783% | -21,988% | -99.57% | -125.9% | -5.29% | 4.2% | 2.53% | 5.31% | 9.17% | 0% | 0% | 0% | |
| Operating Cash Flow Margin | 0% | 19.41% | -183.2% | -9.5% | 333.7% | 509% | 56.38% | -2,289% | -15,641% | -21.29% | -39.67% | -24.95% | 0.689% | -8.33% | -18.6% | 3.82% | 0% | 0% | 0% | |
| Free Cash Flow Margin | 0% | 16.92% | -189.4% | -13.52% | 322.8% | 506.3% | 43.76% | -2,444% | -15,641% | -21.29% | -39.67% | -24.95% | 0.673% | -8.39% | -18.92% | 2.18% | 0% | 0% | 0% | |
| Return | ||||||||||||||||||||
| Return on Assets | -14.73% | -16.94% | -2.44% | -0.497% | -11.96% | -75.36% | -26.36% | -6.48% | -11.39% | -5.03% | -2.78% | -2.47% | 8.06% | 3.99% | 19.51% | 13.06% | 0.696% | 0.695% | -7.63% | |
| Return on Equity | -17.58% | -19.65% | -2.84% | -0.556% | -13.46% | -96.17% | -30.77% | -8.96% | -13.38% | -5.82% | -3.11% | -2.69% | 9.62% | 5.38% | 22.49% | 32.88% | 1.03% | 1.03% | -666.2% | |
| Return on Capital Employed | -4.7% | -7.82% | -2.75% | -0.588% | -5.67% | -81.45% | -1.49% | -7.92% | -12.48% | -4.27% | -1.97% | -1.58% | 12.59% | 8.28% | 35.49% | 39.83% | -0.789% | -0.787% | -666.2% | |
| Return on Invested Capital | -5.08% | -8.43% | -2.67% | -0.529% | -5.88% | -84.16% | -1.38% | -8.41% | -12.32% | -4.02% | -1.98% | -3.71% | 11.42% | 6.42% | 23.51% | 53.43% | 0% | 0% | 0% | |
| Turnover Ratios | ||||||||||||||||||||
| Receivables Turnover Ratio | 0.886 | 0.713 | 0.489 | 0.458 | 1.44 | 0.191 | 0.157 | 0.051 | 0.075 | 42.6 | 3.27 | 0.468 | 4.03 | 2.81 | 4.03 | 3.85 | 0 | 0 | 0 | |
| Payables Turnover Ratio | 8.6 | 4.98 | 0 | 0.361 | 1.3 | 0 | 4,119 | 0 | 5.71 | 21.92 | 39.7 | 68.01 | 90.18 | 12.81 | 60.62 | 5.78 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 5.29 | 0 | 0 | 0 | 70.23 | 41,213 | 26.37 | 26.94 | 149.9 | 10.68 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 0.343 | 0.224 | 0.076 | 0.08 | 0.073 | 0.082 | 0.095 | 0.027 | 0.1 | 1,014 | 240.1 | 3,088 | 901.2 | 638.7 | 1,439 | 12.87 | 0 | 0 | 0 | |
| Asset Turnover Ratio | 0.171 | 0.127 | 0.051 | 0.056 | 0.052 | 0.048 | 0.039 | 0.008 | 0.001 | 0.051 | 0.022 | 0.467 | 1.92 | 1.58 | 3.68 | 1.42 | 0 | 0 | 0 | |
| Per Share Items () | ||||||||||||||||||||
| Revenue Per Share | 0 | 0.099 | 0.035 | 0.038 | 0.036 | 0.044 | 0.07 | 0.045 | 0.005 | 0.683 | 0.437 | 10.01 | 46.76 | 39.09 | 77.86 | 92.92 | 0 | 0 | 0 | |
| Operating Cash Flow Per Share | 0 | 0.019 | -0.064 | -0.004 | 0.121 | 0.223 | 0.039 | -1.03 | -0.707 | -0.145 | -0.173 | -2.5 | 0.322 | -3.26 | -14.48 | 3.55 | 0 | 0.183 | -0.076 | |
| Free Cash Flow Per Share | 0 | 0.017 | -0.067 | -0.005 | 0.117 | 0.222 | 0.031 | -1.1 | -0.707 | -0.145 | -0.173 | -2.5 | 0.315 | -3.28 | -14.73 | 2.02 | 0 | 0.183 | -0.076 | |
| Cash & Short Term Investments | 0.045 | 0.051 | 0.031 | 0.029 | 0.034 | 0.031 | 0.065 | 0.409 | 0.378 | 0.004 | 0.078 | 0.021 | 3.14 | 2.71 | 0.133 | 10.05 | 0.029 | 0.115 | 0.354 | |
| Earnings Per Share | 0 | -0.131 | -0.017 | -0.003 | -0.083 | -0.692 | -0.468 | -0.353 | -0.994 | -0.68 | -0.55 | -0.53 | 1.96 | 0.988 | 4.13 | 8.52 | 0 | 0 | 0 | |
| EBITDA Per Share | -0.025 | -0.034 | 0.003 | 0.015 | -0.017 | -0.637 | 0.001 | -0.34 | -0.927 | -0.364 | -0.348 | -0.308 | 2.59 | 1.54 | 6.89 | 11.62 | -0.258 | -0.305 | -0.076 | |
| Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 0 | 1.59 | 2.96 | 2.15 | 4.88 | 1.54 | 1.02 | 0.559 | 1.03 | 3.79 | 1.97 | 2.48 | 11.99 | 3.36 | 5.12 | 29.88 | 0 | 0 | 0.626 | |
| Book Value Per Share | 0 | 0.668 | 0.596 | 0.612 | 0.616 | 0.72 | 1.52 | 3.94 | 7.43 | 11.68 | 17.7 | 19.74 | 20.42 | 18.36 | 18.37 | 25.93 | 0 | 0 | 0 | |
| Price Per Share | 0 | 1.64 | 2.99 | 2.18 | 4.91 | 1.45 | 0.95 | 0.85 | 1.18 | 3.75 | 1.56 | 2.48 | 13.56 | 4.56 | 5.2 | 20.2 | 0 | 0 | 0 | |
| Effective Tax Rate | -1.23% | -0.202% | 7.53% | 13.93% | 1.48% | 0.453% | 11.13% | 2.24% | 5.71% | 5.87% | 0% | -134.2% | 23.2% | 33.97% | 34.23% | 14.99% | 0% | 0% | 0% | |
| Short Term Coverage Ratio | 0 | 0 | -1,634 | -3.91 | 323.4 | 4.02 | 14.03 | -9.63 | -3.16 | -3.15 | -0.351 | -107.8 | 0.206 | -2.16 | -278.6 | 0.18 | 0 | 0 | -0.077 | |
| Capital Expenditure Coverage Ratio | 0 | 7.79 | -29.58 | -2.36 | 30.57 | 185.2 | 4.47 | -14.81 | 0 | 0 | 0 | 0 | 43.25 | -131 | -56.93 | 2.33 | 0 | 0 | 0 | |
| EBIT Per Revenue | -0.265 | -0.569 | -0.505 | -0.102 | -1.05 | -15.69 | -0.362 | -9.06 | -232.7 | -0.783 | -0.799 | -0.031 | 0.055 | 0.039 | 0.084 | 0.118 | 0 | 0 | 0 | |
| EBITDA Per Revenue | -0.188 | -0.35 | 0.088 | 0.406 | -0.469 | -14.57 | 0.015 | -7.55 | -205.1 | -0.533 | -0.797 | -0.031 | 0.055 | 0.039 | 0.088 | 0.125 | None | None | None | |
| Days of Sales Outstanding | 411.8 | 512.2 | 746.7 | 797 | 253 | 1,913 | 2,328 | 7,182 | 4,838 | 8.57 | 111.5 | 779.2 | 90.57 | 130 | 90.58 | 94.84 | 0 | 0 | 0 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 69.03 | 0 | 0 | 0 | 5.2 | 0.009 | 13.84 | 13.55 | 2.44 | 34.19 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 42.46 | 73.3 | 0 | 1,012 | 280.4 | 0 | 0.089 | 0 | 63.87 | 16.65 | 9.19 | 5.37 | 4.05 | 28.49 | 6.02 | 63.19 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 369.3 | 438.9 | 746.7 | -214.6 | -27.41 | 1,913 | 2,397 | 7,182 | 4,774 | -8.08 | 107.5 | 773.9 | 100.4 | 115 | 86.99 | 65.84 | 0 | 0 | 0 | |
| Cash Conversion Ratio | 0 | -0.146 | 3.8 | 1.06 | -1.46 | -0.322 | -0.084 | 2.92 | 0.711 | 0.214 | 0.315 | 4.71 | 0.164 | -3.3 | -3.5 | 0.417 | 0 | 0 | 0 | |
| Free Cash Flow to Earnings | 0 | -0.127 | 3.93 | 1.51 | -1.41 | -0.32 | -0.065 | 3.12 | 0.711 | 0.214 | 0.315 | 4.71 | 0.16 | -3.32 | -3.57 | 0.238 | 0 | 0 | 0 | |