T. Rowe Price Group, Inc. (TROW) Cash Flow Annual - Discounting Cash Flows
T. Rowe Price Group, Inc.
TROW (NASDAQ)
Period Ending: LTM
(Last Twelve Months)
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
1996
12-31
1995
12-31
1994
12-31
1993
12-31
1992
12-31
1991
12-31
1990
12-31
1989
12-31
Report Filing: 2025-05-02 2025-02-14 2024-02-16 2023-02-15 2022-02-24 2021-02-11 2020-02-13 2019-02-13 2018-02-16 2017-02-07 2016-02-05 2015-02-05 2014-02-04 2013-02-05 2012-02-03 2011-02-08 2010-02-05 2009-02-06 2008-02-07 2007-02-08 2006-02-16 2005-03-01 2004-03-01 2003-03-06 2002-03-14 2001-03-26 1999-12-31 1998-12-31 1997-12-31 1996-12-31 1995-12-31 1994-12-31 1993-12-31 1992-12-31 1991-12-31 1990-12-31 1989-12-31
Net Income/Starting Line 2,096 2,136 1,789 1,450 3,002 2,523 2,249 1,769 1,581 1,254 1,223 1,230 1,048 883.6 773.2 672.2 433.6 490.8 670.6 529.6 430.9 337.3 227.5 194.3 195.9 269 239.4 174.1 144.4 98.5 76.5 61.2 48.9 35.8 30.4 20.9 29.7
Cash From Operating Activities 1,681 1,686 1,219 2,359 3,452 1,919 1,523 1,620 229.5 170.5 1,506 1,291 1,233 902.8 948.4 732.8 535.6 741.8 758 593.2 539.5 374.3 297 269 290.4 322.7 296.9 232 197.8 141.2 101.8 111.1 38.3 45.1 34.3 32.4 33
Depreciation and Amortization 505.2 504.2 481.6 645.8 204.8 189.6 190.8 159.5 143.6 133.4 126.3 111.7 91 81.3 72.4 63 65.7 62.3 54 46.5 42.27 40.02 45.29 50.58 80.49 53.69 32.6 33.36 29 18.1 14.6 10.1 8 7.4 7.1 6.2 5.8
Deferred Income Tax 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -3.16 0 0 0 0 0 0 0 0 0 0.7 0 0 0.4 -1.4 0 0
Stock Based Compensation 239.2 247.3 265.6 285.4 274.6 246.2 206.6 197.1 152.1 161.6 149 133.4 114.6 104.1 98.7 89.5 89.1 85.5 79.8 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Non-Cash Items -1,002 -1,207 -1,510 118.5 -97.2 -1,131 -1,233 -617 -1,868 -1,382 -69.9 -199.2 -52.1 -127.8 0 0 36.1 91.3 0.3 44.3 6.33 0 0 -0.298 14 9.67 15.5 -0.125 14 4.6 16 43.6 -15.2 1.7 7.2 -0.5 10.1
Changes in Working Capital -156.8 5.5 193.6 -139.9 67.4 91.1 109.6 111.6 220.6 3.4 78 15.8 32 -38.4 4.1 -91.9 -88.9 11.9 -46.7 -27.2 63.12 -3 24.18 24.47 0 -9.66 9.4 24.6 10.4 20 -6 -3.8 -3.4 -0.2 -9 5.8 -12.6
Accounts Receivable 0 0 0 0 0 0 0 12.7 0 -9.3 -3.2 -31.5 -44.7 -49.7 2.8 -62.5 -69.3 89.4 -42.7 0 0 0 0 0 0 -8.59 -22 -13.9 -13.8 -17.4 -9.1 -3.6 -12.9 -4 -7.4 2.2 -4.2
Inventory 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -18.8 0 0 0 0 0 0 -4.67 0 0 0 0 0 0 0 0 0 0 0
Accounts Payable 0 0 0 0 0 0 0 0 0 138.6 98.2 0 0 0 0 0 0 0 23.9 0 0 0 0 0 0 3.92 26.7 26.2 19 27.4 6.1 1.7 11.2 3.9 2.9 0.7 -2.1
Deferred Revenue -156.8 5.5 193.6 -139.9 67.4 91.1 109.6 98.9 220.6 -125.9 -17 47.3 76.7 11.3 1.3 -29.4 -19.6 -77.5 -9.1 -27.2 63.12 -3 24.18 24.47 0 -0.315 4.7 12.3 5.2 10 -3 -1.9 -1.7 -0.1 -4.5 2.9 -6.3
Other Working Capital 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Cash From Investing Activities -190.6 -177.5 -527.2 -41.5 -1,098 -36.3 -324.5 -875.5 39 106.2 109 -443.4 -437.5 -310.1 -165 -276.9 -166.7 -125 -344.7 -421.2 -91.63 -75.86 -53.66 -94.97 -8.97 -861.1 -118.2 -67.57 -79.7 -69.3 -35.5 -53.5 -9.6 -20.6 1.1 -50.9 -10.7
Investments in Property Plant and Equipment -402.9 -423.4 -307.9 -237.6 -239.1 -214.6 -204.6 -168.5 -186.1 -148.3 -151.3 -126.2 -105.8 -76.9 -82.3 -118 -133.9 -144.1 -145.6 -94.4 -51.8 -43.07 -31.74 -26.05 -41.38 -85.61 -77.4 -56.6 -70.1 -58.8 -23.9 -17.4 -12.2 -18.6 -4.5 -10.4 -2.8
Payments for Acquisitions 0.1 0 -56.8 -8.7 -2,451 -53.9 -18.4 -23.8 -64.2 41.4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -783.2 0 0 0 0 0 0 0 0 0 0 0
Purchases of Securities -231.6 -100.1 -142.1 -63.8 -64.9 -326.3 -258.1 -1,148 -81.1 -0.3 -164.8 -471.9 -405.9 -529.6 -127.2 -225.6 -136.6 -170.9 -241.2 -362.7 -71.3 -79.76 -96.01 -15.55 -35.97 -61.38 -51.95 -32.5 -28.7 -21.3 -20.5 -42.8 -33.9 -9.8 -7 -9 -28.7
Sales and Maturities of Investments 523.5 533.4 616.6 263.6 1,626 454.1 131.4 352.4 336.6 175.1 434.5 166.6 85.7 309.6 52.1 78 110.9 199.6 41.4 39.8 31.79 43.59 74.1 7.26 88.97 67.07 1.29 21.7 14.2 3.6 6.8 5.1 1.9 2.2 0 27 23.6
Other Investing Activities -79.7 -187.4 -637 5 30.9 104.4 25.2 112.2 33.8 38.3 -9.4 -11.9 -11.5 -13.2 -7.6 -11.3 -7.1 -9.6 0.7 -3.9 -0.315 3.38 0 -60.64 -20.59 2.04 9.91 -0.173 4.9 7.2 2.1 1.6 34.6 5.6 12.6 -58.5 -2.8
Cash From Financing Activities -1,080 -936.6 -1,079 -2,077 -2,989 -1,486 -832.7 -1,240 461.5 -176.4 -1,949 -739.8 -276.8 -611.5 -698.6 -386.1 -244.7 -782.8 -401.2 -202.6 -144 -35.2 -118.2 -142.7 -282.2 260.4 -104.2 -80.97 -32.3 -38.7 -44.9 -43.8 -16.4 -17.5 -18.8 -11.3 -8.9
Debt Repayment 0 0 0 0 0 0 0 0 0 0 0 0 0 0 13.1 0 0 0 0 0 0 0 -56.7 -49.37 -205 295 15.02 0 0 0 -12.6 -0.3 -0.3 -1.7 -7.5 -1 -1
Common Stock Issued 0 0 0 0 0 0 0 0 0 126.3 73.5 85.2 118.2 86.6 50.6 83 47.7 100.4 91.6 105.1 47.97 75.15 27.17 25.32 13.1 19.28 9.97 12.9 15.1 5.1 -9.7 -26.4 3 1.6 0 -1.6 -1.1
Common Stock Repurchased -469.3 -337.2 -254.4 -849.8 -1,138 -1,202 -705.8 -1,090 -458.1 -676.9 -987.8 -415.5 -14.1 -135.2 -479.7 -240 -71 -614.2 -312.1 -171 -75.85 -18.33 -19.96 -95.77 -30.92 0 -67.42 -36.42 -9.7 -19.7 0 0 -2.3 -5 -1.3 0 0
Dividends Paid -849.1 -1,136 -1,122 -1,107 -1,702 -845.8 -733.9 -694.3 -563.1 -540.8 -1,059 -462.1 -396.7 -603.4 -317.9 -278.9 -256.9 -312.5 -180.3 -147.6 -119.5 -96.16 -83.67 -78.7 -73.84 -62.88 -48.24 -40.41 -30.1 -24.1 -18.3 -15.1 -12.1 -10.4 -9.2 -8.6 -6.8
Other Financing Activities 23 536.2 297.5 -119.7 -148.4 561.4 607 545.2 1,483 1,041 97.6 137.8 134 127.1 85.9 132.8 35.5 43.5 -0.4 116 3.44 4.15 14.98 55.87 14.49 9.01 -13.48 -17.04 -7.6 0 -4.3 -2 -4.7 -2 -0.8 -0.1 0
Effect of Forex Changes on Cash -0.7 -2.4 0.4 9.5 2.6 1.9 -2.5 -15.4 5.3 -2.1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.2 0 -118.1 -71.9 -66.3 -57.6 -28.7 -24.5 -35.4 18.5 -22.3
Net Change in Cash 172.6 569.1 269.1 250.5 -632.3 398.2 363 -510.5 735.3 98.2 -333.8 108.1 518.9 -18.8 84.8 69.8 124.2 -166 12.1 -30.6 303.8 263.2 125.1 31.68 -0.785 -277.9 74.7 -81 -32.3 -38.7 -44.9 -43.8 -16.4 -17.5 -18.8 -11.3 -8.9
Cash at Beginning of Period 2,715 2,144 1,875 1,624 2,256 1,858 1,495 2,006 1,270 1,172 1,506 1,398 879.1 897.9 813.1 743.3 619.1 785.1 773 803.6 499.8 236.5 111.4 79.74 80.53 358.5 283.8 200.4 114.6 81.4 60 46.2 34 26.9 10.2 40 26.6
Cash at End of Period 2,888 2,713 2,144 1,875 1,624 2,256 1,858 1,495 2,006 1,270 1,172 1,506 1,398 879.1 897.9 813.1 743.3 619.1 785.1 773 803.6 499.8 236.5 111.4 79.74 80.53 358.5 119.4 82.3 42.7 15.1 2.4 17.6 9.4 -8.6 28.7 17.7
Free Cash Flow 1,278 1,262 911.2 2,122 3,213 1,704 1,318 1,451 43.4 22.2 1,379 1,218 1,127 825.9 866.1 614.8 401.7 597.7 612.4 498.8 487.7 331.2 265.2 243.3 249 237.1 219.5 175.4 127.7 82.4 77.9 93.7 26.1 26.5 29.8 22 30.2
Operating Cash Flow 1,741 1,686 1,219 2,359 3,452 1,919 1,523 1,620 229.5 170.5 1,530 1,344 1,233 902.8 948.4 732.8 535.6 741.8 758 593.2 539.5 374.3 297 269.3 290.4 323 296.9 232 197.8 141.2 101.8 111.1 38.3 45.1 34.3 32.4 33
Capital Expenditure -402.9 -423.4 -307.9 -237.6 -239.1 -214.6 -204.6 -168.5 -186.1 -148.3 -151.3 -126.2 -105.8 -76.9 -82.3 -118 -133.9 -144.1 -145.6 -94.4 -51.8 -43.07 -31.74 -26.05 -41.38 -85.61 -77.4 -56.6 -70.1 -58.8 -23.9 -17.4 -12.2 -18.6 -4.5 -10.4 -2.8
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us