Tesla, Inc. (TSLA) Analyst Estimates Annual - Discounting Cash Flows
TSLA
Tesla, Inc.
TSLA (NASDAQ)
Period Ending: 2029
12-31
2028
12-31
2027
12-31
2026
12-31
2025
12-31
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
Number of Analysts 23 18 28 34 29 36 30 14 20 15 14 6 10 5 6 12 13 11 14
Estimated Revenue
Low 182,898 143,637 140,015 104,952 86,491 97,428 96,191 74,601 47,198 27,693 21,591 19,019 10,475 6,142 4,791 2,803 1,055 283 168.5
Average 212,892 167,191 140,629 115,780 95,484 99,659 97,458 82,142 53,010 31,103 24,250 21,361 11,765 6,898 5,381 3,504 1,318 353.8 210.7
High 250,157 196,457 141,244 122,966 105,239 101,090 98,866 92,343 59,530 34,928 27,232 23,988 13,212 7,747 6,043 4,205 1,582 424.5 252.8
Estimated EBITDA
Low 30,470 23,929 23,326 17,484 14,409 16,231 9,504 8,451 6,223 15,741 5,018 12,456 133 813.6 -1,791 67.2 59.07 -410.2 -285.4
Average 35,467 27,853 23,428 19,288 15,907 16,603 11,880 10,564 7,778 19,676 6,325 15,670 235.3 1,074 -1,492 91.88 75.1 -341.8 -237.9
High 41,675 32,729 23,530 20,485 17,532 16,841 14,255 12,677 9,334 23,611 7,632 18,884 337.6 1,335 -1,194 116.5 91.13 -273.5 -190.3
Estimated EBIT
Low 20,341 15,975 15,572 11,672 9,619 10,836 13,981 12,587 10,079 6,292 45.61 3,847 -1,798 -429.1 -3,591 -432.7 -88.04 -438.9 -302.8
Average 23,677 18,595 15,640 12,877 10,619 11,084 17,477 15,734 12,599 7,865 655.9 5,422 -1,498 -272.4 -2,992 -360.6 -73.37 -365.8 -252.3
High 27,822 21,849 15,709 13,676 11,704 11,243 20,972 18,881 15,118 9,438 1,266 6,998 -1,199 -115.8 -2,394 -288.4 -58.69 -292.6 -201.9
Estimated Net Income
Low 23,687 15,353 5,506 8,263 5,573 8,103 11,999 5,461 3,641 1,746 -1,433 2,099 -2,181 -604.4 -4,430 -707.5 -146.8 -441.3 -306.6
Average 28,997 18,796 12,579 9,349 6,629 8,631 14,999 6,826 4,552 2,183 -881.1 3,343 -1,818 -481.9 -3,691 -589.6 -118.6 -367.7 -255.5
High 35,596 23,073 20,615 11,769 7,798 9,160 17,999 8,191 5,462 2,620 -329.1 4,587 -1,454 -359.4 -2,953 -471.7 -90.39 -294.2 -204.4
Estimated SGA Expenses
Low 12,233 9,607 9,364 7,019 5,785 6,516 3,455 3,050 2,939 12,366 4,984 10,422 1,873 1,400 2,772 945.5 269.1 109.8 84.56
Average 14,239 11,182 9,406 7,744 6,386 6,665 4,319 3,812 3,674 15,457 6,230 13,027 2,341 1,750 3,465 1,182 336.4 137.2 105.7
High 16,731 13,139 9,447 8,224 7,039 6,761 5,183 4,575 4,409 18,548 7,476 15,633 2,809 2,100 4,158 1,418 403.7 164.7 126.8
Estimated EPS
Low 6.73 4.37 1.57 2.35 1.58 2.3 2.93 3.48 1.84 0.699 0 -0.096 -0.69 -0.188 -0.098 0.58 -0.39 -3.43 -2.73
Average 8.24 5.34 4.01 2.87 1.88 2.45 3.07 3.96 2.15 0.815 0 -0.083 -0.595 -0.162 -0.085 0.75 -0.245 -2.86 -2.27
High 10.12 6.56 5.86 3.35 2.22 2.6 3.18 4.59 2.49 0.946 0 -0.071 -0.51 -0.139 -0.073 0.92 -0.1 -2.29 -1.81
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us