Tesla, Inc. (TSLA) Analyst Estimates Annual - Discounting Cash Flows
Tesla, Inc.
TSLA (NASDAQ)
Period Ending: 2029
12-31
2028
12-31
2027
12-31
2026
12-31
2025
12-31
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
Number of Analysts 23 18 28 34 29 36 30 14 20 15 14 6 10 5 6 12 13 11 14
Estimated Revenue
Low 187,416 148,288 141,334 106,274 87,321 97,428 96,191 74,601 47,198 27,693 21,591 19,019 10,475 6,142 4,791 2,803 1,055 283 168.5
Average 213,221 168,705 141,514 117,239 96,401 99,659 97,458 82,142 53,010 31,103 24,250 21,361 11,765 6,898 5,381 3,504 1,318 353.8 210.7
High 249,634 197,517 141,695 124,515 106,249 101,090 98,866 92,343 59,530 34,928 27,232 23,988 13,212 7,747 6,043 4,205 1,582 424.5 252.8
Estimated EBITDA
Low 31,223 24,704 23,545 17,705 14,547 16,231 9,504 8,451 6,223 15,741 5,018 12,456 133 813.6 -1,791 67.2 59.07 -410.2 -285.4
Average 35,521 28,105 23,576 19,531 16,060 16,603 11,880 10,564 7,778 19,676 6,325 15,670 235.3 1,074 -1,492 91.88 75.1 -341.8 -237.9
High 41,588 32,905 23,606 20,744 17,701 16,841 14,255 12,677 9,334 23,611 7,632 18,884 337.6 1,335 -1,194 116.5 91.13 -273.5 -190.3
Estimated EBIT
Low 20,844 16,492 15,719 11,819 9,712 10,836 13,981 12,587 10,079 6,292 45.61 3,847 -1,798 -429.1 -3,591 -432.7 -88.04 -438.9 -302.8
Average 23,714 18,763 15,739 13,039 10,721 11,084 17,477 15,734 12,599 7,865 655.9 5,422 -1,498 -272.4 -2,992 -360.6 -73.37 -365.8 -252.3
High 27,764 21,967 15,759 13,848 11,817 11,243 20,972 18,881 15,118 9,438 1,266 6,998 -1,199 -115.8 -2,394 -288.4 -58.69 -292.6 -201.9
Estimated Net Income
Low 23,356 15,582 7,998 8,462 5,699 8,103 11,999 5,461 3,641 1,746 -1,433 2,099 -2,181 -604.4 -4,430 -707.5 -146.8 -441.3 -306.6
Average 27,716 18,491 12,873 9,529 6,779 8,631 14,999 6,826 4,552 2,183 -881.1 3,343 -1,818 -481.9 -3,691 -589.6 -118.6 -367.7 -255.5
High 33,870 22,596 20,117 12,053 7,974 9,160 17,999 8,191 5,462 2,620 -329.1 4,587 -1,454 -359.4 -2,953 -471.7 -90.39 -294.2 -204.4
Estimated SGA Expenses
Low 12,535 9,918 9,453 7,108 5,840 6,516 3,455 3,050 2,939 12,366 4,984 10,422 1,873 1,400 2,772 945.5 269.1 109.8 84.56
Average 14,261 11,283 9,465 7,841 6,447 6,665 4,319 3,812 3,674 15,457 6,230 13,027 2,341 1,750 3,465 1,182 336.4 137.2 105.7
High 16,696 13,210 9,477 8,328 7,106 6,761 5,183 4,575 4,409 18,548 7,476 15,633 2,809 2,100 4,158 1,418 403.7 164.7 126.8
Estimated EPS
Low 6.64 4.43 2.27 2.41 1.62 2.3 2.93 3.48 1.84 0.699 0 -0.096 -0.69 -0.188 -0.098 0.58 -0.39 -3.43 -2.73
Average 7.88 5.26 4.04 2.94 1.93 2.45 3.07 3.96 2.15 0.815 0 -0.083 -0.595 -0.162 -0.085 0.75 -0.245 -2.86 -2.27
High 9.63 6.42 5.72 3.43 2.27 2.6 3.18 4.59 2.49 0.946 0 -0.071 -0.51 -0.139 -0.073 0.92 -0.1 -2.29 -1.81
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us