The Trade Desk, Inc. (TTD) Annual Margin Report - Discounting Cash Flows
TTD
The Trade Desk, Inc.
TTD (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Mar 04
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 2,160 2,896 2,896 2,445 1,946 1,578 1,196
Revenue Growth Rate 23.74% 0% 18.47% 25.63% 23.34% 31.87% 43.11%
Cost of Revenue 429.7 619.1 619.1 472 365.6 281.1 221.6
Gross Profit 1,730 2,277 2,277 1,973 1,581 1,297 974.9
Gross Margin 80.47% 78.63% 78.63% 80.69% 81.21% 82.18% 81.48%
Operating Income 340.8 589.3 589.3 427.2 200.5 113.7 124.8
Operating Margin 14.35% 20.35% 20.35% 17.47% 10.3% 7.2% 10.43%
Net Income 275 443.3 443.3 393.1 178.9 53.38 137.8
Net Margin 11.8% 15.31% 15.31% 16.08% 9.2% 3.38% 11.51%

Monetary values in USD

amounts except #

Average LTM
Mar 04
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 2,160 2,896 2,896 2,445 1,946 1,578 1,196
Cash From Operating Activities Margin 32.66% 34.28% 34.28% 30.25% 30.74% 34.78% 31.64%
Cash From Operating Activities 708.4 992.7 992.7 739.5 598.3 548.7 378.5
Free Cash Flow Margin 27.34% 27.18% 27.47% 25.87% 27.92% 28.95% 26.62%
Free Cash Flow 589 787.3 795.7 632.4 543.3 456.8 318.5
Depreciation and Amortization Margin 3.78% 4% 4% 3.58% 4.13% 3.45% 3.53%
Depreciation and Amortization 82.69 115.8 115.8 87.49 80.42 54.42 42.22
Capital Expenditure Margin -5.32% -7.09% -6.8% -4.38% -2.83% -5.82% -5.01%
Capital Expenditure -119.4 -205.4 -197 -107.1 -55.02 -91.89 -59.97
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program