Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Price Ratios | |||||||||||||
Price to Earnings Ratio | 84.37 | 146.8 | 196.8 | 408.9 | 317.2 | 153 | 106.8 | 60.32 | 36.22 | 24.72 | 89.34 | 284,635 | |
Price to Sales Ratio | 13.44 | 23.6 | 18.09 | 13.84 | 36.52 | 44.35 | 17.5 | 11.14 | 5.97 | 2.5 | 12.5 | 31.95 | |
Price to Book Ratio | 12.8 | 19.56 | 16.27 | 10.32 | 28.61 | 36.59 | 18.89 | 13.47 | 7.49 | 3.08 | 37.11 | 65.09 | |
Price to Free Cash Flow Ratio | 50.34 | 91.23 | 64.8 | 47.78 | 137.2 | 114.1 | 590.3 | 86.57 | 101.3 | 7.69 | -32.73 | -86.24 | |
Price to Operating Cash Flow Ratio | 41.13 | 78.02 | 58.84 | 39.78 | 115.4 | 91.53 | 192.2 | 61.39 | 58.93 | 6.75 | -38.93 | -95.87 | |
Price Earnings to Growth Ratio | 16.66 | 1.26 | 0.832 | -6.59 | -7.17 | 1.31 | 4.06 | 1.31 | -0.194 | -0.027 | 0 | 0 | |
EV to EBITDA | 65.91 | 109 | 121.3 | 122.8 | 207.5 | 178.3 | 74.47 | 22.35 | 6.5 | 36.78 | 983.9 | ||
Liquidity Ratios | |||||||||||||
Current Ratio | 1.81 | 1.86 | 1.72 | 1.9 | 1.71 | 1.57 | 1.56 | 1.48 | 1.48 | 1.5 | 1.68 | 1.55 | |
Quick Ratio | 1.81 | 1.86 | 1.72 | 1.9 | 1.71 | 1.57 | 1.56 | 1.48 | 1.48 | 1.5 | 1.68 | 1.55 | |
Cash Ratio | 0.417 | 0.477 | 0.357 | 0.508 | 0.418 | 0.297 | 0.141 | 0.29 | 0.301 | 0.388 | 0.034 | 0.276 | |
Debt Ratio | 0.059 | 0.051 | 0.048 | 0.06 | 0.08 | 0.106 | 0.11 | 0 | 0.034 | 0.048 | 0.214 | 0.146 | |
Debt to Equity Ratio | 0.123 | 0.106 | 0.109 | 0.123 | 0.186 | 0.289 | 0.309 | 0 | 0.11 | 0.157 | 1.17 | 0.683 | |
Long Term Debt to Capitalization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.099 | 0.136 | 0.539 | 0.406 | |
Total Debt to Capitalization | 0.11 | 0.096 | 0.098 | 0.11 | 0.157 | 0.224 | 0.236 | 0 | 0.099 | 0.136 | 0.539 | 0.406 | |
Interest Coverage Ratio | 0 | 0 | 0 | 8.91 | 121.2 | 0 | 0 | 69.24 | 38.72 | 18.71 | 33.29 | 0.906 | |
Cash Flow to Debt Ratio | 2.52 | 2.37 | 2.54 | 2.1 | 1.33 | 1.39 | 0.318 | 0 | 1.16 | 2.9 | -0.814 | -0.994 | |
Margins | |||||||||||||
Gross Profit Margin | 80.11% | 80.69% | 81.21% | 82.18% | 81.48% | 78.61% | 76.37% | 76.09% | 78.51% | 80.35% | 79.82% | 71.81% | |
Operating Profit Margin | 17.63% | 17.47% | 10.3% | 7.2% | 10.43% | 17.25% | 16.97% | 22.49% | 22.5% | 28.34% | 33.36% | 1.72% | |
Pretax Profit Margin | 20.9% | 20.75% | 13.77% | 8.07% | 10.2% | 17.21% | 17.58% | 22.15% | 20.64% | 21.6% | 26.23% | -2.12% | |
Net Profit Margin | 16.04% | 16.08% | 9.19% | 3.38% | 11.51% | 28.98% | 16.39% | 18.47% | 16.48% | 10.09% | 13.99% | 0.011% | |
Operating Cash Flow Margin | 32.9% | 30.25% | 30.74% | 34.78% | 31.64% | 48.45% | 9.11% | 18.14% | 10.13% | 36.97% | -32.12% | -33.32% | |
Free Cash Flow Margin | 26.69% | 25.87% | 27.92% | 28.95% | 26.62% | 38.87% | 2.97% | 12.87% | 5.89% | 32.43% | -38.2% | -37.04% | |
Return | |||||||||||||
Return on Assets | 7.22% | 6.43% | 3.66% | 1.22% | 3.85% | 8.8% | 6.27% | 7.88% | 6.37% | 3.81% | 7.58% | 0.005% | |
Return on Equity | 15.41% | 13.33% | 8.27% | 2.52% | 9.02% | 23.92% | 17.68% | 22.34% | 20.68% | 12.46% | 41.54% | 0.023% | |
Return on Capital Employed | 14.98% | 13.19% | 8.43% | 4.83% | 7.04% | 11.28% | 14.05% | 26.57% | 24.89% | 29.73% | 41.59% | 1.94% | |
Return on Invested Capital | 18.25% | 17.71% | 9.03% | 3.61% | 13.82% | 28.85% | 15.67% | 45.49% | 45.14% | 44.75% | 23.22% | -0.018% | |
Turnover Ratios | |||||||||||||
Receivables Turnover Ratio | 0.842 | 0.734 | 0.678 | 0.672 | 0.592 | 0.528 | 0.567 | 0.572 | 0.514 | 0.538 | 0.593 | 0.568 | |
Payables Turnover Ratio | 0.213 | 0.179 | 0.158 | 0.15 | 0.134 | 0.133 | 0.18 | 0.171 | 0.135 | 0.124 | 0.212 | 0.215 | |
Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Fixed Asset Turnover Ratio | 4.85 | 5.17 | 5.42 | 4 | 3.23 | 2.3 | 2.78 | 14.44 | 17.71 | 13.73 | 17.18 | 18.73 | |
Asset Turnover Ratio | 0.45 | 0.4 | 0.398 | 0.36 | 0.334 | 0.304 | 0.382 | 0.427 | 0.387 | 0.377 | 0.541 | 0.436 | |
Per Share Items () | |||||||||||||
Revenue Per Share | 5.19 | 4.98 | 3.98 | 3.24 | 2.51 | 1.81 | 1.48 | 1.04 | 0.766 | 1.11 | 0.241 | 0.094 | |
Operating Cash Flow Per Share | 1.71 | 1.51 | 1.22 | 1.13 | 0.794 | 0.875 | 0.135 | 0.189 | 0.078 | 0.41 | -0.077 | -0.031 | |
Free Cash Flow Per Share | 1.39 | 1.29 | 1.11 | 0.938 | 0.668 | 0.702 | 0.044 | 0.134 | 0.045 | 0.36 | -0.092 | -0.035 | |
Cash & Short Term Investments | 3.52 | 3.91 | 2.82 | 2.97 | 2.01 | 1.35 | 0.573 | 0.453 | 0.387 | 0.73 | 0.009 | 0.037 | |
Earnings Per Share | 0.833 | 0.801 | 0.366 | 0.11 | 0.289 | 0.524 | 0.243 | 0.192 | 0.126 | 0.112 | 0.034 | 0 | |
EBITDA Per Share | 1.01 | 1.05 | 0.574 | 0.345 | 0.435 | 0.445 | 0.347 | 0.259 | 0.19 | 0.335 | 0.084 | 0.003 | |
Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Enterprise Value Per Share | 66.31 | 114.3 | 69.62 | 42.4 | 90.23 | 79.38 | 25.83 | 0 | 4.25 | 2.18 | 3.1 | 3 | |
Book Value Per Share | 5.4 | 6.01 | 4.42 | 4.34 | 3.2 | 2.19 | 1.38 | 0.862 | 0.61 | 0.899 | 0.081 | 0.046 | |
Price Per Share | 69.15 | 117.5 | 71.96 | 44.83 | 91.64 | 80.1 | 25.98 | 11.61 | 4.57 | 2.77 | 3.01 | 3.01 | |
Effective Tax Rate | 23.27% | 22.52% | 33.23% | 58.09% | -12.89% | -68.39% | 6.8% | 16.64% | 20.16% | 53.27% | 46.65% | 100.5% | |
Short Term Coverage Ratio | 0 | 11.47 | 0 | 10.47 | 8.2 | 10.7 | 4.13 | 0 | 0 | 0 | 0 | -218.3 | |
Capital Expenditure Coverage Ratio | 5.3 | 6.91 | 10.87 | 5.97 | 6.31 | 5.06 | 1.48 | 3.44 | 2.39 | 8.14 | -5.28 | -8.96 | |
EBIT Per Revenue | 0.176 | 0.175 | 0.103 | 0.072 | 0.104 | 0.172 | 0.17 | 0.225 | 0.225 | 0.283 | 0.334 | 0.017 | |
EBITDA Per Revenue | 0.194 | 0.211 | 0.144 | 0.107 | 0.173 | 0.247 | 0.234 | 0.249 | 0.248 | 0.302 | 0.35 | 0.032 | |
Days of Sales Outstanding | 433.5 | 497.2 | 538.3 | 543 | 616.5 | 691.6 | 644 | 638.4 | 710 | 678.5 | 615.4 | 642.1 | |
Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Days of Payables Outstanding | 1,713 | 2,035 | 2,314 | 2,430 | 2,728 | 2,753 | 2,030 | 2,141 | 2,703 | 2,940 | 1,724 | 1,694 | |
Cash Conversion Cycle | -1,279 | -1,537 | -1,775 | -1,887 | -2,111 | -2,061 | -1,386 | -1,502 | -1,992 | -2,261 | -1,108 | -1,052 | |
Cash Conversion Ratio | 2.05 | 1.88 | 3.34 | 10.28 | 2.75 | 1.67 | 0.556 | 0.983 | 0.615 | 3.66 | -2.3 | -2,969 | |
Free Cash Flow to Earnings | 1.66 | 1.61 | 3.04 | 8.56 | 2.31 | 1.34 | 0.181 | 0.697 | 0.357 | 3.21 | -2.73 | -3,300 |