| Period Ending: | 2024 12-31 |
2023 12-31 |
2022 12-30 |
2021 12-30 |
2020 12-30 |
2019 12-30 |
2018 12-30 |
2017 12-30 |
2016 12-30 |
2015 12-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | ||||||||||
| Low | 90.54 | 75.14 | 107.1 | 124.5 | 142.4 | 122.6 | 118.5 | 114.7 | 112.2 | 85.44 |
| Average | 90.54 | 75.14 | 107.1 | 124.5 | 142.4 | 122.6 | 118.5 | 114.7 | 112.2 | 85.44 |
| High | 90.54 | 75.14 | 107.1 | 124.5 | 142.4 | 122.6 | 118.5 | 114.7 | 112.2 | 85.44 |
| Estimated EBITDA | ||||||||||
| Low | 10.86 | 9.02 | 12.85 | 14.94 | 17.09 | 14.7 | 14.22 | 13.76 | 13.46 | 10.25 |
| Average | 10.86 | 9.02 | 12.85 | 14.94 | 17.09 | 14.7 | 14.22 | 13.76 | 13.46 | 10.25 |
| High | 10.86 | 9.02 | 12.85 | 14.94 | 17.09 | 14.7 | 14.22 | 13.76 | 13.46 | 10.25 |
| Estimated EBIT | ||||||||||
| Low | -2.15 | -1.79 | -2.55 | -2.96 | -3.39 | -2.91 | -2.82 | -2.73 | -2.67 | -2.03 |
| Average | -2.15 | -1.79 | -2.55 | -2.96 | -3.39 | -2.91 | -2.82 | -2.73 | -2.67 | -2.03 |
| High | -2.15 | -1.79 | -2.55 | -2.96 | -3.39 | -2.91 | -2.82 | -2.73 | -2.67 | -2.03 |
| Estimated Net Income | ||||||||||
| Low | 8.44 | 3.72 | 21.28 | 27.69 | 34.45 | 18.58 | 30.73 | 35.77 | 52.69 | 30.96 |
| Average | 8.44 | 3.72 | 21.28 | 27.69 | 34.45 | 18.58 | 30.73 | 35.77 | 52.69 | 30.96 |
| High | 8.44 | 3.72 | 21.28 | 27.69 | 34.45 | 18.58 | 30.73 | 35.77 | 52.69 | 30.96 |
| Estimated SGA Expenses | ||||||||||
| Low | 22.48 | 18.66 | 26.59 | 30.92 | 35.37 | 30.44 | 29.43 | 28.48 | 27.87 | 21.22 |
| Average | 22.48 | 18.66 | 26.59 | 30.92 | 35.37 | 30.44 | 29.43 | 28.48 | 27.87 | 21.22 |
| High | 22.48 | 18.66 | 26.59 | 30.92 | 35.37 | 30.44 | 29.43 | 28.48 | 27.87 | 21.22 |
| Estimated EPS | ||||||||||
| Low | 0.25 | 0.11 | 0.63 | 0.82 | 1.02 | 0.55 | 0.91 | 1.06 | 1.56 | 0.917 |
| Average | 0.25 | 0.11 | 0.63 | 0.82 | 1.02 | 0.55 | 0.91 | 1.06 | 1.56 | 0.917 |
| High | 0.25 | 0.11 | 0.63 | 0.82 | 1.02 | 0.55 | 0.91 | 1.06 | 1.56 | 0.917 |
