| Period Ending: |
2030
09-30 |
2030
06-30 |
2030
03-31 |
2029
12-31 |
2029
09-30 |
2029
06-30 |
2029
03-31 |
2028
12-31 |
2028
09-30 |
2028
06-30 |
2028
03-31 |
2027
12-31 |
2027
09-30 |
2027
06-30 |
2027
03-31 |
2026
12-31 |
2026
09-30 |
2026
06-30 |
2026
03-31 |
2025
12-31 |
2025
09-30 |
2024
12-31 |
2024
09-30 |
2024
06-30 |
2024
03-31 |
2023
12-31 |
2023
09-29 |
2023
06-29 |
2023
03-30 |
2022
12-30 |
2022
09-29 |
2022
06-29 |
2022
03-30 |
2021
12-30 |
2021
09-29 |
2020
12-30 |
2020
09-29 |
2020
06-29 |
2020
03-30 |
2019
12-30 |
2019
09-29 |
2019
06-29 |
2019
03-30 |
2018
09-29 |
2018
06-29 |
2018
03-30 |
2017
09-29 |
2017
06-29 |
2017
03-30 |
2016
09-29 |
2016
06-29 |
2016
03-30 |
2015
09-29 |
2015
06-29 |
2015
03-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 10 | 11 | 18 | 7 | 13 | 8 | 7 | 18 | 15 | 20 | 18 | 13 | ||||||||||||||||||
| Estimated Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
35.61 | 35.61 | 24.09 | 23.65 | 21.67 | 21.13 | 17.54 | 17 | 21.4 | 20.94 | 21.74 | 25.29 | 35.15 | 30.31 | 30.61 | 30.97 | 34.27 | 33.95 | 35.61 | 35.61 | 34.19 | 34.19 | 29.84 | 29.84 | 31.56 | 24.61 | 22.79 | 21.6 | 17.33 | 38.5 | 17.41 | 25.2 | 84.35 | 14.53 | 35.15 | 34.83 | ||||||||||||||||||
| Average |
1234
|
35.61 | 35.61 | 24.09 | 23.65 | 21.67 | 21.13 | 17.54 | 17 | 21.4 | 20.94 | 21.74 | 25.29 | 35.15 | 30.31 | 30.61 | 30.97 | 34.27 | 33.95 | 35.61 | 35.61 | 34.19 | 34.19 | 29.84 | 29.84 | 39.45 | 30.76 | 28.49 | 27 | 21.66 | 48.12 | 21.77 | 31.51 | 105.4 | 18.17 | 43.94 | 43.53 | ||||||||||||||||||
| High |
1234
|
35.61 | 35.61 | 24.09 | 23.65 | 21.67 | 21.13 | 17.54 | 17 | 21.4 | 20.94 | 21.74 | 25.29 | 35.15 | 30.31 | 30.61 | 30.97 | 34.27 | 33.95 | 35.61 | 35.61 | 34.19 | 34.19 | 29.84 | 29.84 | 47.34 | 36.92 | 34.19 | 32.4 | 26 | 57.75 | 26.12 | 37.81 | 126.5 | 21.8 | 52.73 | 52.24 | ||||||||||||||||||
| Estimated EBITDA | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
4.27 | 4.27 | 2.89 | 2.84 | 2.6 | 2.54 | 2.1 | 2.04 | 2.57 | 2.51 | 2.61 | 3.03 | 4.22 | 3.64 | 3.67 | 11.59 | 4.11 | 4.07 | 4.27 | 4.27 | 4.1 | 4.1 | 12.19 | 11.73 | 13.6 | 11.44 | 10.29 | 9.85 | 8.27 | 14.07 | 8.23 | 13.03 | 13.91 | 6.69 | 7.43 | 5.04 | ||||||||||||||||||
| Average |
1234
|
4.27 | 4.27 | 2.89 | 2.84 | 2.6 | 2.54 | 2.1 | 2.04 | 2.57 | 2.51 | 2.61 | 3.03 | 4.22 | 3.64 | 3.67 | 14.49 | 4.11 | 4.07 | 4.27 | 4.27 | 4.1 | 4.1 | 15.24 | 14.66 | 17 | 14.3 | 12.87 | 12.31 | 10.34 | 17.58 | 10.28 | 16.29 | 17.38 | 8.36 | 9.29 | 6.3 | ||||||||||||||||||
| High |
1234
|
4.27 | 4.27 | 2.89 | 2.84 | 2.6 | 2.54 | 2.1 | 2.04 | 2.57 | 2.51 | 2.61 | 3.03 | 4.22 | 3.64 | 3.67 | 17.39 | 4.11 | 4.07 | 4.27 | 4.27 | 4.1 | 4.1 | 18.29 | 17.6 | 20.39 | 17.16 | 15.44 | 14.77 | 12.4 | 21.1 | 12.34 | 19.55 | 20.86 | 10.03 | 11.15 | 7.56 | ||||||||||||||||||
| Estimated EBIT | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
-0.846 | -0.846 | -0.573 | -0.562 | -0.515 | -0.502 | -0.417 | -0.404 | -0.509 | -0.498 | -0.517 | -0.601 | -0.835 | -0.721 | -0.728 | 5.97 | -0.815 | -0.807 | -0.846 | -0.846 | -0.813 | -0.813 | 6.75 | 6.81 | 7.82 | 6.85 | 5.37 | 7.04 | 5.26 | 9.45 | 5.31 | 8.4 | 9.48 | 4.51 | 6.42 | 0.931 | ||||||||||||||||||
| Average |
1234
|
-0.846 | -0.846 | -0.573 | -0.562 | -0.515 | -0.502 | -0.417 | -0.404 | -0.509 | -0.498 | -0.517 | -0.601 | -0.835 | -0.721 | -0.728 | 7.46 | -0.815 | -0.807 | -0.846 | -0.846 | -0.813 | -0.813 | 8.44 | 8.51 | 9.78 | 8.56 | 6.71 | 8.8 | 6.57 | 11.81 | 6.63 | 10.5 | 11.85 | 5.64 | 8.03 | 1.16 | ||||||||||||||||||
| High |
1234
|
-0.846 | -0.846 | -0.573 | -0.562 | -0.515 | -0.502 | -0.417 | -0.404 | -0.509 | -0.498 | -0.517 | -0.601 | -0.835 | -0.721 | -0.728 | 8.95 | -0.815 | -0.807 | -0.846 | -0.846 | -0.813 | -0.813 | 10.13 | 10.22 | 11.73 | 10.28 | 8.05 | 10.56 | 7.89 | 14.17 | 7.96 | 12.6 | 14.22 | 6.77 | 9.63 | 1.4 | ||||||||||||||||||
| Estimated Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
8.44 | 8.44 | 2.7 | 2.36 | 1.69 | 1.35 | -1.35 | -1.69 | -0.338 | -0.675 | 3.72 | 7.43 | 2.03 | 5.07 | 6.08 | 4.11 | 0 | 0 | 8.78 | 8.44 | 7.77 | 7.77 | 1.24 | 1.66 | 5.93 | 5.57 | 5.05 | 4.22 | 5.18 | 5.18 | 7.17 | 4.68 | 2.71 | 4.05 | 2.93 | 2.48 | ||||||||||||||||||
| Average |
1234
|
8.44 | 8.44 | 2.7 | 2.36 | 1.69 | 1.35 | -1.35 | -1.69 | -0.338 | -0.675 | 3.72 | 7.43 | 2.03 | 5.07 | 6.08 | 5.14 | 0 | 0 | 8.78 | 8.44 | 7.77 | 7.77 | 1.55 | 2.08 | 7.41 | 6.97 | 6.31 | 5.28 | 6.48 | 6.47 | 8.96 | 5.84 | 3.39 | 5.06 | 3.66 | 3.1 | ||||||||||||||||||
| High |
1234
|
8.44 | 8.44 | 2.7 | 2.36 | 1.69 | 1.35 | -1.35 | -1.69 | -0.338 | -0.675 | 3.72 | 7.43 | 2.03 | 5.07 | 6.08 | 6.17 | 0 | 0 | 8.78 | 8.44 | 7.77 | 7.77 | 1.86 | 2.49 | 8.89 | 8.36 | 7.58 | 6.34 | 7.78 | 7.77 | 10.75 | 7.01 | 4.06 | 6.08 | 4.4 | 3.72 | ||||||||||||||||||
| Estimated SGA Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
8.84 | 8.84 | 5.98 | 5.87 | 5.38 | 5.25 | 4.36 | 4.22 | 5.31 | 5.2 | 5.4 | 6.28 | 8.73 | 7.53 | 7.6 | 4.58 | 8.51 | 8.43 | 8.84 | 8.84 | 8.49 | 8.49 | 9.73 | 10.25 | 5.72 | 4.6 | 4.47 | 3.56 | 2.61 | 4.56 | 2.62 | 3.83 | 6.62 | 2.35 | 3.69 | 4.13 | ||||||||||||||||||
| Average |
1234
|
8.84 | 8.84 | 5.98 | 5.87 | 5.38 | 5.25 | 4.36 | 4.22 | 5.31 | 5.2 | 5.4 | 6.28 | 8.73 | 7.53 | 7.6 | 5.73 | 8.51 | 8.43 | 8.84 | 8.84 | 8.49 | 8.49 | 12.16 | 12.82 | 7.14 | 5.75 | 5.59 | 4.45 | 3.26 | 5.7 | 3.27 | 4.79 | 8.28 | 2.93 | 4.62 | 5.16 | ||||||||||||||||||
| High |
1234
|
8.84 | 8.84 | 5.98 | 5.87 | 5.38 | 5.25 | 4.36 | 4.22 | 5.31 | 5.2 | 5.4 | 6.28 | 8.73 | 7.53 | 7.6 | 6.88 | 8.51 | 8.43 | 8.84 | 8.84 | 8.49 | 8.49 | 14.6 | 15.38 | 8.57 | 6.9 | 6.71 | 5.34 | 3.92 | 6.84 | 3.93 | 5.75 | 9.93 | 3.52 | 5.54 | 6.2 | ||||||||||||||||||
| Estimated EPS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
0.25 | 0.25 | 0.08 | 0.07 | 0.05 | 0.04 | -0.04 | -0.05 | -0.01 | -0.02 | 0.11 | 0.22 | 0.06 | 0.15 | 0.18 | 0.2 | 0 | 0 | 0.26 | 0.25 | 0.23 | 0.23 | 0.16 | 0.16 | 0.28 | 0.22 | 0.18 | 0.19 | 0.17 | 0.39 | 0.16 | 0.23 | 0.45 | 0.16 | 0.31 | 0.35 | ||||||||||||||||||
| Average |
1234
|
0.25 | 0.25 | 0.08 | 0.07 | 0.05 | 0.04 | -0.04 | -0.05 | -0.01 | -0.02 | 0.11 | 0.22 | 0.06 | 0.15 | 0.18 | 0.2 | 0 | 0 | 0.26 | 0.25 | 0.23 | 0.23 | 0.16 | 0.16 | 0.35 | 0.27 | 0.22 | 0.24 | 0.21 | 0.49 | 0.2 | 0.29 | 0.57 | 0.2 | 0.39 | 0.44 | ||||||||||||||||||
| High |
1234
|
0.25 | 0.25 | 0.08 | 0.07 | 0.05 | 0.04 | -0.04 | -0.05 | -0.01 | -0.02 | 0.11 | 0.22 | 0.06 | 0.15 | 0.18 | 0.2 | 0 | 0 | 0.26 | 0.25 | 0.23 | 0.23 | 0.16 | 0.16 | 0.42 | 0.32 | 0.26 | 0.29 | 0.25 | 0.58 | 0.24 | 0.35 | 0.68 | 0.24 | 0.46 | 0.53 | ||||||||||||||||||