United States Lime & Minerals, Inc. (USLM) Balance Sheet Annual - Discounting Cash Flows
USLM
United States Lime & Minerals, Inc.
USLM (NASDAQ)
Period Ending: 2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
1996
12-31
1995
12-31
1994
12-31
1993
12-31
1992
12-31
1991
12-31
Report Filing: 2025-02-27 2024-02-29 2023-02-23 2022-03-10 2021-02-26 2020-02-28 2019-03-01 2018-03-02 2017-03-03 2016-03-04 2015-03-06 2014-03-07 2013-03-07 2012-03-01 2011-03-08 2010-03-02 2009-03-06 2008-03-13 2007-03-16 2006-03-14 2005-03-24 2004-03-30 2003-03-31 2002-03-27 2001-03-27 2000-03-02 1999-03-05 1998-03-20 1997-03-31 1996-02-29 1994-12-31 1993-12-31 1992-12-31 1991-12-31
Total Current Assets 354.8 255 190 150.4 124 92.73 101.4 118 105 91.96 91.76 78.84 59.18 80.94 61.89 40.76 28.96 25.33 22.78 21.99 15.8 18.66 10.47 12.16 13.67 26.62 7.3 9.5 11.6 12.2 11.1 12.5 12.5 13.5
Cash and Short Term Investments 278 188 133.4 105.4 83.56 54.26 67.22 85 74.71 59.93 58.33 49.48 29.79 53.37 36.22 16.47 0.836 1.08 0.285 1.31 0.227 6.38 0.226 0.606 5.07 18.02 0.7 2.8 1 1.2 0 0.4 1.4 1.1
Cash & Equivalents 278 188 133.4 105.4 83.56 54.26 67.22 85 74.71 59.93 58.33 49.48 29.79 53.37 36.22 16.47 0.836 1.08 0.285 1.31 0.227 6.38 0.226 0.606 5.07 18.02 0.7 2.8 1 1.2 0 0.4 1.4 1.1
Short Term Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Receivables 43.98 38.05 33.59 26.71 22.98 23.36 19.6 16.47 16.78 15.89 17.44 14.1 14.55 15.6 13.84 13.37 14.49 13.21 13 11.36 9.47 6.96 5.2 5.7 4.1 4.17 3.4 3.6 5.2 5.5 6 5 4.6 5.4
Inventory 27.69 24.31 19.58 15.12 15.21 13.39 12.85 13.55 12.43 14.73 13.44 13.69 14.13 10.76 10.6 9.46 12.3 9.89 8.58 7.71 5.11 4.61 4.78 5.06 4.23 4.27 3.2 3 5.1 5.3 4.8 6.5 5.8 6
Other Current Assets 5.08 4.64 3.44 3.24 2.25 1.72 1.69 3 1.11 1.42 2.55 1.58 0.715 1.21 1.23 1.47 1.34 1.16 0.913 1.62 0.996 0.721 0.262 0.796 0.263 0.163 0 0.1 0.3 0.2 0.3 0.6 0.7 1
Total Assets 543.2 440.6 367.8 316.2 279.9 248.5 244.7 228.4 210.2 196.5 200.4 187.5 173.5 202.6 188.5 172.1 166.1 158.2 154.2 123 100.3 99.5 84.52 89.41 94.06 77.69 51.1 33.5 31.3 29.8 27.4 29.9 30.2 38
Total Non-Current Assets 188.4 185.6 177.8 165.8 155.9 155.8 143.3 110.4 105.1 104.5 108.7 108.7 114.3 121.6 126.6 131.3 137.2 132.9 131.4 101 84.54 80.84 74.05 77.25 80.39 51.07 43.8 24 19.7 17.6 16.3 17.4 17.7 24.5
Property, Plant and Equipment 187.7 185.1 177.3 165.3 154.7 153.9 142.8 109.7 105 104.4 108.5 108.5 114 121.3 126.2 130.9 136.6 132.2 129.9 99.3 83.54 77.27 70.41 73.31 75.67 47.13 41.2 21.4 18.7 16.4 15 15.7 16.1 22.4
Goodwill and Intangible Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.3 0.9 1.6
Goodwill 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Intangible Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.3 0.9 1.6
Long Term Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Deferred Tax Assets 0 0 0 0 0.798 1.49 0.329 0.297 0 0 0 0 0 0 0 0 0 0 0 0.29 0.108 1.9 2.36 2.45 0 0 0 0 0 0 0 0 0 0
Other Long Term Assets 0.635 0.565 0.44 0.45 0.415 0.423 0.22 0.416 0.142 0.16 0.145 0.195 0.245 0.302 0.374 0.41 0.604 0.745 1.5 1.44 0.888 1.67 1.28 1.49 4.72 3.94 2.6 2.6 1 1.2 1.3 1.4 0.7 0.5
Total Current Liabilities 16.96 17.49 15.54 11.19 11.59 9.46 7.96 9.36 9.11 8.74 24.96 14.35 13.24 16.02 15.71 16.15 16.22 16.46 18.74 11.46 9.67 8.76 7.96 9.6 21.51 6.03 8 7.1 6.2 6.1 5.7 6.4 16.3 5.8
Accounts Payable 8.82 7.4 7.72 5.43 4.59 4.43 4.57 6.26 5.59 6.02 5.17 5.81 4.17 5.39 4.54 6.12 6.97 7.98 10.28 4.52 4.18 3.37 2.47 2.54 8.43 1.95 3.7 4.4 3.1 2.6 2.7 3.5 2.5 3.2
Notes Payable/Short Term Debt 1.6 1.58 1.41 0.899 1.19 1.29 0 0 0 0 16.67 5 5 6.25 5 5 5 5 5 3.33 2.5 3.33 4.53 5.66 12.16 2.5 2.6 1.1 1.1 1.1 1.1 1.1 11.9 0
Tax Payables 1.56 2.01 1.45 1.37 0.99 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Deferred Revenue 0 0 0 0 0 0 0 0 0 0 0 0 -0.1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Current Liabilities 4.98 6.5 4.96 3.48 4.82 3.73 3.39 3.1 3.52 2.72 3.13 3.54 4.17 4.38 6.17 5.03 4.25 3.48 3.46 3.6 2.99 2.05 0.953 1.4 0.929 1.58 1.7 1.6 2 2.4 1.9 1.8 1.9 2.6
Total Liabilities 45.42 47.5 46.68 37.99 36.7 31.39 21.7 23.19 30.52 29.87 45.73 50.72 53.11 59.55 60.2 62.09 71.68 76.52 81.67 64.8 52.12 57.54 46.21 50.9 65.95 48.89 24.4 9.3 10.1 11.1 12.6 17.2 17.5 34.8
Total Non-Current Liabilities 28.46 30.01 31.15 26.8 25.12 21.93 13.74 13.84 21.41 21.13 20.76 36.37 39.87 43.53 44.49 45.94 55.46 60.06 62.94 53.35 42.45 48.78 38.26 41.3 44.44 42.86 16.4 2.2 3.9 5 6.9 10.8 1.2 29
Total Long Term Debt 3.44 3.92 4.13 2.31 1.03 1.87 0 0 0 0 0 16.67 21.67 26.67 31.67 36.67 46.35 54.04 59.64 51.67 41.39 0 37.5 40.83 44.17 42.5 16.2 2.2 3.2 4.4 6.2 9.6 0 28.7
Deferred Tax Liabilities Non-Current 23.66 24.66 25.58 23.05 22.33 18.7 12.37 12.37 19.83 19.18 19.26 17.8 14.98 12.5 8.93 6.03 3.69 3.28 1.48 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Deferred Revenue Non-Current 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Capital Lease Obligations 5.04 5.5 5.54 3.21 1.03 1.87 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Long Term Liabilities -3.67 -4.07 -4.1 -1.77 0.727 -0.504 1.38 1.46 1.58 1.95 1.5 1.91 3.23 4.36 3.89 3.25 5.42 2.74 1.81 1.68 1.06 48.78 0.755 0.468 0.272 0.358 0.2 0 0.7 0.6 0.7 1.2 1.2 0.3
Total Equity 497.7 393.1 321.1 278.2 243.2 217.1 223 205.3 179.6 166.6 154.7 136.8 120.4 143 128.3 110 94.45 81.7 72.49 58.22 48.22 41.96 38.31 38.51 28.11 28.8 26.7 24.2 21.2 18.7 14.8 12.7 12.7 3.2
Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Stockholders' Equity 497.7 393.1 321.1 278.2 243.2 217.1 223 205.3 179.6 166.6 154.7 136.8 120.4 143 128.3 110 94.45 81.7 72.49 58.22 48.22 41.96 38.31 38.51 28.11 28.8 26.7 24.2 21.2 18.7 14.8 12.7 12.7 3.2
Retained Earnings 515.6 412.5 342.5 301.6 268.2 243.6 250.6 233.9 209.8 194.8 184.7 168.1 153.3 136.9 114.7 96.68 83.01 68.58 58.13 45.43 37.49 31.16 27.59 27.54 26.68 27.38 25.2 22.7 19.9 17.8 13.9 12 12.1 2.7
Accumulated Other Earnings 0 -0 0 0 0 -0.001 -0.013 0.086 -0.223 -167.3 -1.02 -1.5 -2.39 -3 -3.01 -2.72 -3.91 -1.64 0.227 -0.215 -0.363 -0.237 -0.254 -42.64 -38.39 -35.38 -32.1 -30.9 -41 -37.5 -35.1 -32.3 -31.2 -35.3
Common Stock 2.97 0.674 0.671 0.669 0.666 0.663 0.661 0.659 0.657 0.655 0.652 0.65 0.648 0.645 0.642 0.64 0.635 0.632 0.621 0.601 0.584 0.582 0.58 0.58 0.529 0.529 0 0 0 0 0 0 0 0
Preferred Stock 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Additional Paid in Capital -20.85 -20.07 -22.09 -24.07 -25.66 -27.1 -28.25 -29.4 -30.57 138.5 -29.65 -30.48 -31.23 8.46 15.94 15.38 14.71 14.13 13.51 12.4 10.52 10.46 10.39 53.03 39.28 36.27 1 32.4 42.3 38.4 36 33 31.8 35.8
Total Liabilities & Total Equity 543.2 440.6 367.8 316.2 279.9 248.5 244.7 228.4 210.2 196.5 200.4 187.5 173.5 202.6 188.5 172.1 166.1 158.2 154.2 123 100.3 99.5 84.52 89.41 94.06 77.69 51.1 33.5 31.3 29.8 27.4 29.9 30.2 38
Total Liabilities & Shareholders' Equity 543.2 440.6 367.8 316.2 279.9 248.5 244.7 228.4 210.2 196.5 200.4 187.5 173.5 202.6 188.5 172.1 166.1 158.2 154.2 123 100.3 99.5 84.52 89.41 94.06 77.69 51.1 33.5 31.3 29.8 27.4 29.9 30.2 38
Total Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Debt 5.04 5.5 5.54 3.21 2.22 3.16 0 0 0 0 16.67 16.67 21.67 26.67 36.67 41.67 51.35 59.04 64.64 55 43.89 51.22 42.03 46.49 56.33 45 18.8 3.3 4.3 5.5 7.3 10.7 11.9 28.7
Net Debt -273 -182.5 -127.8 -102.1 -81.34 -51.1 -67.22 -85 -74.71 -59.93 -41.66 -32.81 -8.12 -26.7 0.443 25.2 50.52 57.96 64.36 53.69 43.66 44.84 41.81 45.88 51.25 26.98 18.1 0.5 3.3 4.3 7.3 10.3 10.5 27.6
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program