| Period Ending: | 2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-02-27 | 2024-02-29 | 2023-02-23 | 2022-03-10 | 2021-02-26 | 2020-02-28 | 2019-03-01 | 2018-03-02 | 2017-03-03 | 2016-03-04 | 2015-03-06 | 2014-03-07 | 2013-03-07 | 2012-03-01 | 2011-03-08 | 2010-03-02 | 2009-03-06 | 2008-03-13 | 2007-03-16 | 2006-03-14 | 2005-03-24 | 2004-03-30 | 2003-03-31 | 2002-03-27 | 2001-03-27 | 2000-03-02 | 1999-03-05 | 1998-03-20 | 1997-03-31 | 1996-02-29 | 1994-12-31 | 1993-12-31 | 1992-12-31 | 1991-12-31 |
| Total Current Assets | 354.8 | 255 | 190 | 150.4 | 124 | 92.73 | 101.4 | 118 | 105 | 91.96 | 91.76 | 78.84 | 59.18 | 80.94 | 61.89 | 40.76 | 28.96 | 25.33 | 22.78 | 21.99 | 15.8 | 18.66 | 10.47 | 12.16 | 13.67 | 26.62 | 7.3 | 9.5 | 11.6 | 12.2 | 11.1 | 12.5 | 12.5 | 13.5 |
| Cash and Short Term Investments | 278 | 188 | 133.4 | 105.4 | 83.56 | 54.26 | 67.22 | 85 | 74.71 | 59.93 | 58.33 | 49.48 | 29.79 | 53.37 | 36.22 | 16.47 | 0.836 | 1.08 | 0.285 | 1.31 | 0.227 | 6.38 | 0.226 | 0.606 | 5.07 | 18.02 | 0.7 | 2.8 | 1 | 1.2 | 0 | 0.4 | 1.4 | 1.1 |
| Cash & Equivalents | 278 | 188 | 133.4 | 105.4 | 83.56 | 54.26 | 67.22 | 85 | 74.71 | 59.93 | 58.33 | 49.48 | 29.79 | 53.37 | 36.22 | 16.47 | 0.836 | 1.08 | 0.285 | 1.31 | 0.227 | 6.38 | 0.226 | 0.606 | 5.07 | 18.02 | 0.7 | 2.8 | 1 | 1.2 | 0 | 0.4 | 1.4 | 1.1 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 43.98 | 38.05 | 33.59 | 26.71 | 22.98 | 23.36 | 19.6 | 16.47 | 16.78 | 15.89 | 17.44 | 14.1 | 14.55 | 15.6 | 13.84 | 13.37 | 14.49 | 13.21 | 13 | 11.36 | 9.47 | 6.96 | 5.2 | 5.7 | 4.1 | 4.17 | 3.4 | 3.6 | 5.2 | 5.5 | 6 | 5 | 4.6 | 5.4 |
| Inventory | 27.69 | 24.31 | 19.58 | 15.12 | 15.21 | 13.39 | 12.85 | 13.55 | 12.43 | 14.73 | 13.44 | 13.69 | 14.13 | 10.76 | 10.6 | 9.46 | 12.3 | 9.89 | 8.58 | 7.71 | 5.11 | 4.61 | 4.78 | 5.06 | 4.23 | 4.27 | 3.2 | 3 | 5.1 | 5.3 | 4.8 | 6.5 | 5.8 | 6 |
| Other Current Assets | 5.08 | 4.64 | 3.44 | 3.24 | 2.25 | 1.72 | 1.69 | 3 | 1.11 | 1.42 | 2.55 | 1.58 | 0.715 | 1.21 | 1.23 | 1.47 | 1.34 | 1.16 | 0.913 | 1.62 | 0.996 | 0.721 | 0.262 | 0.796 | 0.263 | 0.163 | 0 | 0.1 | 0.3 | 0.2 | 0.3 | 0.6 | 0.7 | 1 |
| Total Assets | 543.2 | 440.6 | 367.8 | 316.2 | 279.9 | 248.5 | 244.7 | 228.4 | 210.2 | 196.5 | 200.4 | 187.5 | 173.5 | 202.6 | 188.5 | 172.1 | 166.1 | 158.2 | 154.2 | 123 | 100.3 | 99.5 | 84.52 | 89.41 | 94.06 | 77.69 | 51.1 | 33.5 | 31.3 | 29.8 | 27.4 | 29.9 | 30.2 | 38 |
| Total Non-Current Assets | 188.4 | 185.6 | 177.8 | 165.8 | 155.9 | 155.8 | 143.3 | 110.4 | 105.1 | 104.5 | 108.7 | 108.7 | 114.3 | 121.6 | 126.6 | 131.3 | 137.2 | 132.9 | 131.4 | 101 | 84.54 | 80.84 | 74.05 | 77.25 | 80.39 | 51.07 | 43.8 | 24 | 19.7 | 17.6 | 16.3 | 17.4 | 17.7 | 24.5 |
| Property, Plant and Equipment | 187.7 | 185.1 | 177.3 | 165.3 | 154.7 | 153.9 | 142.8 | 109.7 | 105 | 104.4 | 108.5 | 108.5 | 114 | 121.3 | 126.2 | 130.9 | 136.6 | 132.2 | 129.9 | 99.3 | 83.54 | 77.27 | 70.41 | 73.31 | 75.67 | 47.13 | 41.2 | 21.4 | 18.7 | 16.4 | 15 | 15.7 | 16.1 | 22.4 |
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.9 | 1.6 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.9 | 1.6 |
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0.798 | 1.49 | 0.329 | 0.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 0.108 | 1.9 | 2.36 | 2.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 0.635 | 0.565 | 0.44 | 0.45 | 0.415 | 0.423 | 0.22 | 0.416 | 0.142 | 0.16 | 0.145 | 0.195 | 0.245 | 0.302 | 0.374 | 0.41 | 0.604 | 0.745 | 1.5 | 1.44 | 0.888 | 1.67 | 1.28 | 1.49 | 4.72 | 3.94 | 2.6 | 2.6 | 1 | 1.2 | 1.3 | 1.4 | 0.7 | 0.5 |
| Total Current Liabilities | 16.96 | 17.49 | 15.54 | 11.19 | 11.59 | 9.46 | 7.96 | 9.36 | 9.11 | 8.74 | 24.96 | 14.35 | 13.24 | 16.02 | 15.71 | 16.15 | 16.22 | 16.46 | 18.74 | 11.46 | 9.67 | 8.76 | 7.96 | 9.6 | 21.51 | 6.03 | 8 | 7.1 | 6.2 | 6.1 | 5.7 | 6.4 | 16.3 | 5.8 |
| Accounts Payable | 8.82 | 7.4 | 7.72 | 5.43 | 4.59 | 4.43 | 4.57 | 6.26 | 5.59 | 6.02 | 5.17 | 5.81 | 4.17 | 5.39 | 4.54 | 6.12 | 6.97 | 7.98 | 10.28 | 4.52 | 4.18 | 3.37 | 2.47 | 2.54 | 8.43 | 1.95 | 3.7 | 4.4 | 3.1 | 2.6 | 2.7 | 3.5 | 2.5 | 3.2 |
| Notes Payable/Short Term Debt | 1.6 | 1.58 | 1.41 | 0.899 | 1.19 | 1.29 | 0 | 0 | 0 | 0 | 16.67 | 5 | 5 | 6.25 | 5 | 5 | 5 | 5 | 5 | 3.33 | 2.5 | 3.33 | 4.53 | 5.66 | 12.16 | 2.5 | 2.6 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 11.9 | 0 |
| Tax Payables | 1.56 | 2.01 | 1.45 | 1.37 | 0.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 4.98 | 6.5 | 4.96 | 3.48 | 4.82 | 3.73 | 3.39 | 3.1 | 3.52 | 2.72 | 3.13 | 3.54 | 4.17 | 4.38 | 6.17 | 5.03 | 4.25 | 3.48 | 3.46 | 3.6 | 2.99 | 2.05 | 0.953 | 1.4 | 0.929 | 1.58 | 1.7 | 1.6 | 2 | 2.4 | 1.9 | 1.8 | 1.9 | 2.6 |
| Total Liabilities | 45.42 | 47.5 | 46.68 | 37.99 | 36.7 | 31.39 | 21.7 | 23.19 | 30.52 | 29.87 | 45.73 | 50.72 | 53.11 | 59.55 | 60.2 | 62.09 | 71.68 | 76.52 | 81.67 | 64.8 | 52.12 | 57.54 | 46.21 | 50.9 | 65.95 | 48.89 | 24.4 | 9.3 | 10.1 | 11.1 | 12.6 | 17.2 | 17.5 | 34.8 |
| Total Non-Current Liabilities | 28.46 | 30.01 | 31.15 | 26.8 | 25.12 | 21.93 | 13.74 | 13.84 | 21.41 | 21.13 | 20.76 | 36.37 | 39.87 | 43.53 | 44.49 | 45.94 | 55.46 | 60.06 | 62.94 | 53.35 | 42.45 | 48.78 | 38.26 | 41.3 | 44.44 | 42.86 | 16.4 | 2.2 | 3.9 | 5 | 6.9 | 10.8 | 1.2 | 29 |
| Total Long Term Debt | 3.44 | 3.92 | 4.13 | 2.31 | 1.03 | 1.87 | 0 | 0 | 0 | 0 | 0 | 16.67 | 21.67 | 26.67 | 31.67 | 36.67 | 46.35 | 54.04 | 59.64 | 51.67 | 41.39 | 0 | 37.5 | 40.83 | 44.17 | 42.5 | 16.2 | 2.2 | 3.2 | 4.4 | 6.2 | 9.6 | 0 | 28.7 |
| Deferred Tax Liabilities Non-Current | 23.66 | 24.66 | 25.58 | 23.05 | 22.33 | 18.7 | 12.37 | 12.37 | 19.83 | 19.18 | 19.26 | 17.8 | 14.98 | 12.5 | 8.93 | 6.03 | 3.69 | 3.28 | 1.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 5.04 | 5.5 | 5.54 | 3.21 | 1.03 | 1.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | -3.67 | -4.07 | -4.1 | -1.77 | 0.727 | -0.504 | 1.38 | 1.46 | 1.58 | 1.95 | 1.5 | 1.91 | 3.23 | 4.36 | 3.89 | 3.25 | 5.42 | 2.74 | 1.81 | 1.68 | 1.06 | 48.78 | 0.755 | 0.468 | 0.272 | 0.358 | 0.2 | 0 | 0.7 | 0.6 | 0.7 | 1.2 | 1.2 | 0.3 |
| Total Equity | 497.7 | 393.1 | 321.1 | 278.2 | 243.2 | 217.1 | 223 | 205.3 | 179.6 | 166.6 | 154.7 | 136.8 | 120.4 | 143 | 128.3 | 110 | 94.45 | 81.7 | 72.49 | 58.22 | 48.22 | 41.96 | 38.31 | 38.51 | 28.11 | 28.8 | 26.7 | 24.2 | 21.2 | 18.7 | 14.8 | 12.7 | 12.7 | 3.2 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 497.7 | 393.1 | 321.1 | 278.2 | 243.2 | 217.1 | 223 | 205.3 | 179.6 | 166.6 | 154.7 | 136.8 | 120.4 | 143 | 128.3 | 110 | 94.45 | 81.7 | 72.49 | 58.22 | 48.22 | 41.96 | 38.31 | 38.51 | 28.11 | 28.8 | 26.7 | 24.2 | 21.2 | 18.7 | 14.8 | 12.7 | 12.7 | 3.2 |
| Retained Earnings | 515.6 | 412.5 | 342.5 | 301.6 | 268.2 | 243.6 | 250.6 | 233.9 | 209.8 | 194.8 | 184.7 | 168.1 | 153.3 | 136.9 | 114.7 | 96.68 | 83.01 | 68.58 | 58.13 | 45.43 | 37.49 | 31.16 | 27.59 | 27.54 | 26.68 | 27.38 | 25.2 | 22.7 | 19.9 | 17.8 | 13.9 | 12 | 12.1 | 2.7 |
| Accumulated Other Earnings | 0 | -0 | 0 | 0 | 0 | -0.001 | -0.013 | 0.086 | -0.223 | -167.3 | -1.02 | -1.5 | -2.39 | -3 | -3.01 | -2.72 | -3.91 | -1.64 | 0.227 | -0.215 | -0.363 | -0.237 | -0.254 | -42.64 | -38.39 | -35.38 | -32.1 | -30.9 | -41 | -37.5 | -35.1 | -32.3 | -31.2 | -35.3 |
| Common Stock | 2.97 | 0.674 | 0.671 | 0.669 | 0.666 | 0.663 | 0.661 | 0.659 | 0.657 | 0.655 | 0.652 | 0.65 | 0.648 | 0.645 | 0.642 | 0.64 | 0.635 | 0.632 | 0.621 | 0.601 | 0.584 | 0.582 | 0.58 | 0.58 | 0.529 | 0.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | -20.85 | -20.07 | -22.09 | -24.07 | -25.66 | -27.1 | -28.25 | -29.4 | -30.57 | 138.5 | -29.65 | -30.48 | -31.23 | 8.46 | 15.94 | 15.38 | 14.71 | 14.13 | 13.51 | 12.4 | 10.52 | 10.46 | 10.39 | 53.03 | 39.28 | 36.27 | 1 | 32.4 | 42.3 | 38.4 | 36 | 33 | 31.8 | 35.8 |
| Total Liabilities & Total Equity | 543.2 | 440.6 | 367.8 | 316.2 | 279.9 | 248.5 | 244.7 | 228.4 | 210.2 | 196.5 | 200.4 | 187.5 | 173.5 | 202.6 | 188.5 | 172.1 | 166.1 | 158.2 | 154.2 | 123 | 100.3 | 99.5 | 84.52 | 89.41 | 94.06 | 77.69 | 51.1 | 33.5 | 31.3 | 29.8 | 27.4 | 29.9 | 30.2 | 38 |
| Total Liabilities & Shareholders' Equity | 543.2 | 440.6 | 367.8 | 316.2 | 279.9 | 248.5 | 244.7 | 228.4 | 210.2 | 196.5 | 200.4 | 187.5 | 173.5 | 202.6 | 188.5 | 172.1 | 166.1 | 158.2 | 154.2 | 123 | 100.3 | 99.5 | 84.52 | 89.41 | 94.06 | 77.69 | 51.1 | 33.5 | 31.3 | 29.8 | 27.4 | 29.9 | 30.2 | 38 |
| Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 5.04 | 5.5 | 5.54 | 3.21 | 2.22 | 3.16 | 0 | 0 | 0 | 0 | 16.67 | 16.67 | 21.67 | 26.67 | 36.67 | 41.67 | 51.35 | 59.04 | 64.64 | 55 | 43.89 | 51.22 | 42.03 | 46.49 | 56.33 | 45 | 18.8 | 3.3 | 4.3 | 5.5 | 7.3 | 10.7 | 11.9 | 28.7 |
| Net Debt | -273 | -182.5 | -127.8 | -102.1 | -81.34 | -51.1 | -67.22 | -85 | -74.71 | -59.93 | -41.66 | -32.81 | -8.12 | -26.7 | 0.443 | 25.2 | 50.52 | 57.96 | 64.36 | 53.69 | 43.66 | 44.84 | 41.81 | 45.88 | 51.25 | 26.98 | 18.1 | 0.5 | 3.3 | 4.3 | 7.3 | 10.3 | 10.5 | 27.6 |