| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 26.41 | 34.87 | 17.64 | 17.59 | 19.72 | 22.8 | 19.46 | 20.23 | 15.86 | 23.76 | 23.89 | 20.99 | 22.99 | 16.41 | 17.19 | 14.96 | 16.12 | 10.46 | 18.19 | 14.64 | 19.74 | 10.51 | 10.07 | 33.64 | 17.66 | -68.19 | 10.94 | 9.8 | 9.37 | 13.06 | 7.88 | 12 | 166.7 | 1.52 | -20 | |
| Price to Sales Ratio | 9.46 | 11.95 | 4.67 | 3.38 | 3.86 | 4 | 3.2 | 2.76 | 2.97 | 3.03 | 2.35 | 2.71 | 2.54 | 1.95 | 2.67 | 2.03 | 1.88 | 1.06 | 1.52 | 1.57 | 1.93 | 1.19 | 0.859 | 0.546 | 0.787 | 0.611 | 0.878 | 0.987 | 0.896 | 0.845 | 0.819 | 0.618 | 0.514 | 0.396 | 0.504 | |
| Price to Book Ratio | 5.73 | 7.63 | 3.34 | 2.49 | 2.63 | 2.65 | 2.34 | 1.79 | 2.1 | 2.35 | 1.85 | 2.63 | 2.49 | 2.24 | 2.67 | 2.1 | 2 | 1.6 | 2.33 | 2.56 | 2.69 | 1.38 | 0.927 | 0.558 | 0.813 | 0.706 | 0.962 | 1.06 | 1.2 | 1.6 | 1.81 | 1.54 | 1.31 | 1.12 | 6.25 | |
| Price to Free Cash Flow Ratio | 33.13 | 38.49 | 22.67 | 21.29 | 28.35 | 15.53 | 25.47 | -26.5 | 33.27 | 20.9 | 14.64 | 20.03 | 13.82 | 11.52 | 13.1 | 10.85 | 8.84 | 15.11 | 30.42 | -19.21 | 25.52 | 44.28 | -15.6 | 4.67 | -8 | -0.828 | -3.2 | -1.63 | -6.31 | 33.96 | 11.3 | 8.44 | -166.7 | -8.92 | -7.69 | |
| Price to Operating Cash Flow Ratio | 21.85 | 30.12 | 14.25 | 12.42 | 13.12 | 10.99 | 10.79 | 10.28 | 12.56 | 11.14 | 9.47 | 12.72 | 10.15 | 8.51 | 9.9 | 7.89 | 6.98 | 5.86 | 7.76 | 7.18 | 9.14 | 4.4 | 4.08 | 2.61 | 156.5 | 2.03 | 12.55 | 5.26 | 3.98 | 4.78 | 4.29 | 4.22 | 5.05 | 9.51 | 11.11 | |
| Price Earnings to Growth Ratio | 6.43 | 0.758 | 0.279 | 0.795 | 0.636 | 3.03 | 0.592 | -0.727 | 0.308 | 0.607 | -0.717 | 0.695 | -0.282 | -0.926 | 0.713 | 0.471 | -2.46 | 0.282 | -0.961 | 0.272 | 0.82 | 0.172 | 0.02 | -0.513 | -0.008 | 0.667 | -0.809 | -1.55 | 0.523 | -0.329 | 0.065 | 0.002 | -1.67 | -0 | 0 | |
| EV to EBITDA | 15.79 | 23.63 | 10.37 | 8.72 | 9.34 | 10.51 | 9.73 | 8.64 | 8.5 | 6.65 | 7.66 | 6.55 | 7.13 | 5.48 | 7.93 | 8.02 | 9.45 | 5.3 | 5.48 | 5.18 | 6.06 | 9.4 | 5.43 | 7.16 | 6.87 | 5.03 | 4.2 | 4.63 | 4.99 | 3.75 | 7.32 | |||||
| Liquidity Ratios | ||||||||||||||||||||||||||||||||||||
| Current Ratio | 19.02 | 20.92 | 14.58 | 12.23 | 13.45 | 10.7 | 9.8 | 12.73 | 12.61 | 11.53 | 10.52 | 3.68 | 5.5 | 4.47 | 5.05 | 3.94 | 2.52 | 1.79 | 1.54 | 1.22 | 1.92 | 1.63 | 2.13 | 1.32 | 1.27 | 0.635 | 4.41 | 0.912 | 1.34 | 1.87 | 2 | 1.95 | 1.95 | 0.767 | 2.33 | |
| Quick Ratio | 17.78 | 19.28 | 13.19 | 10.97 | 12.09 | 9.39 | 8.39 | 11.12 | 11.16 | 10.17 | 8.83 | 3.14 | 4.54 | 3.4 | 4.38 | 3.26 | 1.94 | 1.03 | 0.938 | 0.758 | 1.25 | 1.11 | 1.61 | 0.715 | 0.74 | 0.439 | 3.7 | 0.512 | 0.915 | 1.05 | 1.13 | 1.11 | 0.938 | 0.411 | 1.29 | |
| Cash Ratio | 15.1 | 16.39 | 10.75 | 8.58 | 9.42 | 7.21 | 5.74 | 8.44 | 9.08 | 8.2 | 6.85 | 2.34 | 3.45 | 2.25 | 3.33 | 2.31 | 1.02 | 0.052 | 0.066 | 0.015 | 0.115 | 0.023 | 0.728 | 0.028 | 0.063 | 0.236 | 2.99 | 0.087 | 0.394 | 0.161 | 0.197 | 0 | 0.062 | 0.086 | 0.19 | |
| Debt Ratio | 0.007 | 0.009 | 0.012 | 0.015 | 0.01 | 0.008 | 0.013 | 0 | 0 | 0 | 0 | 0.083 | 0.089 | 0.125 | 0.132 | 0.195 | 0.242 | 0.309 | 0.373 | 0.419 | 0.447 | 0.437 | 0.515 | 0.497 | 0.52 | 0.599 | 0.579 | 0.368 | 0.099 | 0.137 | 0.185 | 0.266 | 0.358 | 0.394 | 0.755 | |
| Debt to Equity Ratio | 0.007 | 0.01 | 0.014 | 0.017 | 0.012 | 0.009 | 0.015 | 0 | 0 | 0 | 0 | 0.108 | 0.122 | 0.18 | 0.186 | 0.286 | 0.379 | 0.544 | 0.723 | 0.892 | 0.945 | 0.91 | 1.22 | 1.1 | 1.21 | 2 | 1.56 | 0.704 | 0.136 | 0.203 | 0.294 | 0.493 | 0.843 | 0.937 | 8.97 | |
| Long Term Debt to Capitalization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.109 | 0.153 | 0.157 | 0.198 | 0.25 | 0.329 | 0.398 | 0.451 | 0.47 | 0.462 | 0 | 0.495 | 0.515 | 0.611 | 0.596 | 0.378 | 0.083 | 0.131 | 0.19 | 0.295 | 0.43 | 0 | 0.9 | |
| Total Debt to Capitalization | 0.007 | 0.01 | 0.014 | 0.017 | 0.011 | 0.009 | 0.014 | 0 | 0 | 0 | 0 | 0.097 | 0.109 | 0.153 | 0.157 | 0.222 | 0.275 | 0.352 | 0.419 | 0.471 | 0.486 | 0.476 | 0.55 | 0.523 | 0.547 | 0.667 | 0.61 | 0.413 | 0.12 | 0.169 | 0.227 | 0.33 | 0.457 | 0.484 | 0.9 | |
| Interest Coverage Ratio | 0 | 0 | 0 | 215.7 | 185.7 | 136.6 | 119.9 | 82.31 | 100.5 | 95.45 | 18.42 | 17.87 | 11.69 | 11.21 | 13.03 | 10.19 | 7.26 | 6.69 | 4.29 | 6.77 | 0 | 0 | 1.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 36.6 | 25.01 | 16.77 | 11.62 | 17.35 | 26.42 | 14.88 | 0 | 0 | 0 | 0 | 1.92 | 2.01 | 1.46 | 1.44 | 0.932 | 0.758 | 0.502 | 0.415 | 0.4 | 0.312 | 0.344 | 0.186 | 0.195 | 0.004 | 0.173 | 0.049 | 0.287 | 2.21 | 1.65 | 1.44 | 0.74 | 0.308 | 0.126 | 0.063 | |
| Margins | ||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 48.12% | 45.32% | 36.56% | 29.79% | 31.31% | 29.61% | 26.33% | 21.11% | 23.74% | 23.76% | 21.95% | 24.55% | 23.03% | 24.14% | 29% | 27.18% | 24.51% | 21.98% | 20.77% | 23.62% | 33.6% | 43.9% | 42.35% | 40.03% | 41.21% | 35.42% | 43% | 34.72% | 27.16% | 29.35% | 34.54% | 31.44% | 34.88% | 33.61% | 33.25% | |
| Operating Profit Margin | 41.92% | 39.32% | 30.36% | 23.2% | 24.53% | 21.08% | 18.48% | 13.85% | 16.73% | 16.86% | 14.59% | 18.23% | 16.19% | 17.5% | 22.8% | 20.86% | 17.86% | 16.38% | 14.67% | 17.71% | 17.07% | 21.52% | 18.95% | 14.14% | 16.07% | 6.9% | 16.91% | 12.5% | 2.16% | 8.71% | 13.53% | 7.59% | 2.78% | 4.44% | 4.28% | |
| Pretax Profit Margin | 45.39% | 42.93% | 33.19% | 23.95% | 24.58% | 21.2% | 19.52% | 14.93% | 17.22% | 16.96% | 13.36% | 17.3% | 14.83% | 15.95% | 21.14% | 18.9% | 15.46% | 13.64% | 11.45% | 15.28% | 12.05% | 13.85% | 10.62% | 1.71% | 5.51% | -1.16% | 10.71% | 13.19% | 3.09% | 7.96% | 12.8% | 5.96% | -1.54% | 29.17% | -1.51% | |
| Net Profit Margin | 35.83% | 34.26% | 26.5% | 19.24% | 19.57% | 17.56% | 16.46% | 13.63% | 18.74% | 12.75% | 9.85% | 12.93% | 11.06% | 11.86% | 15.56% | 13.61% | 11.65% | 10.14% | 8.34% | 10.7% | 9.8% | 11.37% | 8.53% | 1.62% | 4.46% | -0.897% | 8.03% | 10.07% | 9.57% | 6.47% | 10.39% | 5.15% | 0.309% | 26.11% | -2.52% | |
| Operating Cash Flow Margin | 43.31% | 39.66% | 32.79% | 27.26% | 29.43% | 36.45% | 29.7% | 26.82% | 23.67% | 27.17% | 24.84% | 21.34% | 25.07% | 22.87% | 27.01% | 25.78% | 26.91% | 18.09% | 19.54% | 21.8% | 21.16% | 27.14% | 21.04% | 20.96% | 0.503% | 30.1% | 7% | 18.75% | 22.53% | 17.66% | 19.08% | 14.63% | 10.19% | 4.17% | 4.53% | |
| Free Cash Flow Margin | 28.55% | 31.04% | 20.62% | 15.9% | 13.62% | 25.79% | 12.58% | -10.4% | 8.94% | 14.49% | 16.08% | 13.55% | 18.4% | 16.89% | 20.41% | 18.75% | 21.24% | 7.02% | 4.99% | -8.15% | 7.58% | 2.7% | -5.51% | 11.71% | -9.84% | -73.83% | -27.43% | -60.42% | -14.2% | 2.49% | 7.25% | 7.32% | -0.309% | -4.44% | -6.55% | |
| Return | ||||||||||||||||||||||||||||||||||||
| Return on Assets | 20.02% | 20.04% | 16.92% | 12.35% | 11.72% | 10.08% | 10.48% | 8.05% | 11.88% | 8.45% | 6.56% | 9.66% | 7.89% | 9.47% | 10.95% | 9.57% | 7.94% | 8.69% | 6.6% | 8.24% | 6.46% | 6.31% | 3.88% | 0.752% | 1.98% | -0.309% | 3.26% | 5.68% | 9.25% | 8.31% | 14.43% | 6.93% | 0.334% | 31.13% | -2.63% | |
| Return on Equity | 23.82% | 21.87% | 18.96% | 14.15% | 13.32% | 11.61% | 12% | 8.83% | 13.23% | 9.88% | 7.73% | 12.52% | 10.82% | 13.65% | 15.51% | 14.06% | 12.43% | 15.28% | 12.79% | 17.52% | 13.65% | 13.12% | 9.2% | 1.66% | 4.6% | -1.04% | 8.8% | 10.86% | 12.81% | 12.26% | 22.99% | 12.84% | 0.787% | 74.02% | -31.25% | |
| Return on Capital Employed | 24.29% | 23.74% | 20.19% | 15.55% | 15.22% | 12.62% | 12.23% | 8.45% | 11.06% | 11.68% | 10.17% | 15.57% | 12.5% | 15.13% | 17.42% | 16.01% | 13.44% | 15.55% | 12.96% | 15.52% | 12.41% | 13.21% | 9.45% | 7.23% | 8.01% | 3.09% | 7.44% | 8.35% | 2.65% | 13.94% | 23.63% | 12.9% | 3.83% | 11.51% | 5.28% | |
| Return on Invested Capital | 43.09% | 40.17% | 29.01% | 20.11% | 18.51% | 15.19% | 13.34% | 10.77% | 19.67% | 13.97% | 11.01% | 17.43% | 13.06% | 13.81% | 17.96% | 14.58% | 11.32% | 11.63% | 9.51% | 11.36% | 10.21% | 10.87% | 8.17% | 6.88% | 6.53% | 2.57% | 7.46% | 6.48% | 9.19% | 11.8% | 20.19% | 11.14% | 3.12% | 12.07% | 3.64% | |
| Turnover Ratios | ||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 6.15 | 7.22 | 7.39 | 7.03 | 7.08 | 6.99 | 6.77 | 7.37 | 8.79 | 8.3 | 8.23 | 8.59 | 9.49 | 9.52 | 9.14 | 9.58 | 8.78 | 9.82 | 9.48 | 9.13 | 7.14 | 5.88 | 6.5 | 7.53 | 6.98 | 7.91 | 7.57 | 8.47 | 9 | 7.73 | 7.53 | 6.15 | 6.48 | 7.83 | 7.35 | |
| Payables Turnover Ratio | 15.92 | 19.7 | 24.1 | 21.46 | 23.93 | 24.63 | 26.32 | 24.93 | 17.64 | 19.01 | 16.96 | 21.88 | 17.72 | 25.19 | 18.77 | 21.24 | 14.47 | 15.93 | 12.43 | 8.82 | 11.91 | 7.48 | 7.74 | 9.5 | 9.19 | 2.49 | 9.2 | 5.08 | 5.36 | 9.16 | 10.42 | 9.37 | 6.03 | 9.56 | 8.28 | |
| Inventory Turnover Ratio | 6.6 | 6.28 | 7.34 | 8.47 | 8.6 | 7.44 | 8.71 | 8.87 | 8.15 | 8.54 | 6.93 | 8.41 | 7.52 | 7.44 | 9.4 | 9.11 | 9.36 | 9.03 | 10.04 | 10.57 | 6.99 | 6.11 | 5.66 | 4.91 | 4.62 | 4.95 | 4.21 | 5.88 | 7.87 | 5.57 | 5.11 | 5.27 | 3.25 | 4.12 | 4.42 | |
| Fixed Asset Turnover Ratio | 1.72 | 1.69 | 1.52 | 1.33 | 1.14 | 1.04 | 1.03 | 1.01 | 1.32 | 1.33 | 1.25 | 1.38 | 1.23 | 1.21 | 1.18 | 1.05 | 0.896 | 1.04 | 0.948 | 0.914 | 0.817 | 0.666 | 0.586 | 0.556 | 0.542 | 0.429 | 0.669 | 0.699 | 1.51 | 2.15 | 2.52 | 2.46 | 2.06 | 2.24 | 1.77 | |
| Asset Turnover Ratio | 0.559 | 0.585 | 0.639 | 0.642 | 0.599 | 0.574 | 0.637 | 0.59 | 0.634 | 0.663 | 0.666 | 0.748 | 0.713 | 0.799 | 0.704 | 0.703 | 0.682 | 0.857 | 0.791 | 0.77 | 0.659 | 0.555 | 0.455 | 0.463 | 0.445 | 0.345 | 0.406 | 0.564 | 0.967 | 1.28 | 1.39 | 1.35 | 1.08 | 1.19 | 1.04 | |
| Per Share Items () | ||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 12.74 | 11.11 | 9.86 | 8.32 | 6.68 | 5.69 | 5.64 | 5.15 | 5.19 | 5 | 4.67 | 5.37 | 4.81 | 4.84 | 4.5 | 4.14 | 3.68 | 4.52 | 4 | 3.85 | 2.73 | 1.9 | 1.57 | 1.35 | 1.43 | 1.64 | 1.59 | 1.47 | 1.65 | 2.07 | 2.14 | 1.94 | 1.94 | 1.89 | 1.99 | |
| Operating Cash Flow Per Share | 5.52 | 4.41 | 3.23 | 2.27 | 1.97 | 2.08 | 1.67 | 1.38 | 1.23 | 1.36 | 1.16 | 1.15 | 1.21 | 1.11 | 1.21 | 1.07 | 0.99 | 0.817 | 0.782 | 0.839 | 0.579 | 0.516 | 0.331 | 0.284 | 0.007 | 0.492 | 0.112 | 0.276 | 0.372 | 0.366 | 0.408 | 0.284 | 0.198 | 0.079 | 0.09 | |
| Free Cash Flow Per Share | 3.64 | 3.45 | 2.03 | 1.32 | 0.91 | 1.47 | 0.709 | -0.536 | 0.463 | 0.725 | 0.751 | 0.728 | 0.885 | 0.818 | 0.917 | 0.777 | 0.781 | 0.317 | 0.2 | -0.314 | 0.207 | 0.051 | -0.087 | 0.159 | -0.141 | -1.21 | -0.437 | -0.888 | -0.234 | 0.052 | 0.155 | 0.142 | -0.006 | -0.084 | -0.13 | |
| Cash & Short Term Investments | 12.2 | 9.72 | 6.59 | 4.7 | 3.72 | 2.96 | 1.93 | 2.4 | 3.04 | 2.68 | 2.14 | 2.09 | 1.78 | 1.04 | 1.68 | 1.13 | 0.516 | 0.027 | 0.034 | 0.009 | 0.044 | 0.008 | 0.221 | 0.008 | 0.022 | 0.256 | 0.911 | 0.036 | 0.143 | 0.052 | 0.062 | 0 | 0.024 | 0.074 | 0.055 | |
| Earnings Per Share | 4.56 | 3.81 | 2.61 | 1.6 | 1.31 | 1 | 0.928 | 0.702 | 0.972 | 0.638 | 0.46 | 0.694 | 0.532 | 0.574 | 0.699 | 0.564 | 0.429 | 0.458 | 0.334 | 0.412 | 0.268 | 0.216 | 0.134 | 0.022 | 0.064 | -0.015 | 0.128 | 0.148 | 0.158 | 0.134 | 0.222 | 0.1 | 0.006 | 0.494 | -0.05 | |
| EBITDA Per Share | 6.19 | 5.21 | 3.83 | 2.71 | 2.38 | 1.89 | 1.67 | 1.34 | 1.46 | 1.42 | 1.25 | 1.51 | 1.3 | 1.37 | 1.46 | 1.29 | 1.08 | 1.17 | 0.999 | 1.01 | 0.752 | 0.709 | 0.53 | 0.422 | 0.46 | 0.381 | 0.509 | 0.332 | 0.219 | 0.381 | 0.47 | 0.342 | 0.324 | 0.347 | 0.325 | |
| Dividend Per Share | 0.219 | 0.2 | 0.16 | 0.16 | 0.128 | 0.128 | 1.18 | 0.108 | 0.108 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.02 | 0.021 | 0.02 | 0.02 | 0.02 | 0.02 | 0.021 | 0.015 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 97.79 | 123.2 | 39.68 | 23.65 | 22.19 | 19.92 | 16.24 | 0 | 0 | 0 | 0 | 13.08 | 11.05 | 9.14 | 11.18 | 8.44 | 7.7 | 6.39 | 7.92 | 8.12 | 7.1 | 3.76 | 2.91 | 2.19 | 2.79 | 3.58 | 2.76 | 2.37 | 1.51 | 1.92 | 1.97 | 1.58 | 1.62 | 1.3 | 2.38 | |
| Book Value Per Share | 19.17 | 17.41 | 13.77 | 11.31 | 9.82 | 8.62 | 7.73 | 7.95 | 7.35 | 6.45 | 5.95 | 5.54 | 4.92 | 4.21 | 4.51 | 4.01 | 3.45 | 3 | 2.61 | 2.35 | 1.96 | 1.65 | 1.46 | 1.33 | 1.39 | 1.42 | 1.46 | 1.36 | 1.23 | 1.09 | 0.965 | 0.779 | 0.762 | 0.667 | 0.16 | |
| Price Per Share | 109.8 | 132.7 | 46.07 | 28.15 | 25.8 | 22.8 | 18.06 | 14.2 | 15.42 | 15.15 | 10.99 | 14.57 | 12.23 | 9.42 | 12.02 | 8.43 | 6.91 | 4.79 | 6.07 | 6.03 | 5.29 | 2.27 | 1.35 | 0.74 | 1.13 | 1 | 1.4 | 1.45 | 1.48 | 1.75 | 1.75 | 1.2 | 1 | 0.75 | 1 | |
| Dividend Ratios | ||||||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 5.04% | 5.25% | 6.11% | 9.98% | 9.77% | 12.77% | 126.9% | 15.35% | 11.1% | 15.67% | 21.71% | 14.41% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 7.54% | 91.67% | 32.66% | -137.5% | 15.79% | 13.79% | 12.9% | 15.38% | 6.98% | 0% | 0% | 0% | 0% | |
| Annual Dividend Yield | 0.199% | 0.151% | 0.346% | 0.568% | 0.495% | 0.56% | 6.52% | 0.759% | 0.7% | 0.66% | 0.909% | 0.686% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.748% | 2.73% | 1.85% | 2.02% | 1.44% | 1.41% | 1.38% | 1.18% | 0.885% | 0% | 0% | 0% | 0% | |
| Effective Tax Rate | 21.07% | 20.2% | 20.15% | 19.68% | 20.36% | 17.17% | 15.68% | 8.73% | -8.84% | 24.83% | 26.29% | 25.29% | 25.38% | 25.69% | 26.4% | 28.01% | 24.66% | 25.65% | 27.15% | 26.95% | 18.67% | 17.94% | 19.65% | 5.22% | 19% | 22.61% | 24.99% | 23.68% | -210% | 18.75% | 18.87% | 13.64% | 20% | 5.71% | 33.33% | |
| Short Term Coverage Ratio | 0 | 0 | 0 | 0 | 0 | 49.35 | 36.33 | 0 | 0 | 0 | 0 | 1.92 | 6.71 | 6.34 | 6.16 | 6.84 | 6.31 | 5.15 | 4.89 | 5.18 | 5.15 | 6.04 | 2.86 | 1.81 | 0.035 | 0.804 | 0.883 | 2.08 | 6.64 | 6.45 | 7.18 | 4.91 | 3 | 0.126 | 0 | |
| Capital Expenditure Coverage Ratio | 2.94 | 4.6 | 2.69 | 2.4 | 1.86 | 3.42 | 1.73 | 0.72 | 1.61 | 2.14 | 2.84 | 2.74 | 3.76 | 3.82 | 4.09 | 3.66 | 4.75 | 1.63 | 1.34 | 0.728 | 1.56 | 1.11 | 0.792 | 2.27 | 0.049 | 0.29 | 0.203 | 0.237 | 0.613 | 1.16 | 1.61 | 2 | 0.971 | 0.484 | 0.409 | |
| EBIT Per Revenue | 0.419 | 0.393 | 0.304 | 0.232 | 0.245 | 0.211 | 0.185 | 0.138 | 0.167 | 0.169 | 0.146 | 0.182 | 0.162 | 0.175 | 0.228 | 0.209 | 0.179 | 0.164 | 0.147 | 0.177 | 0.171 | 0.215 | 0.189 | 0.141 | 0.161 | 0.069 | 0.169 | 0.125 | 0.022 | 0.087 | 0.135 | 0.076 | 0.028 | 0.044 | 0.043 | |
| EBITDA Per Revenue | 0.486 | 0.469 | 0.388 | 0.326 | 0.356 | 0.333 | 0.296 | 0.26 | 0.282 | 0.284 | 0.268 | 0.282 | 0.27 | 0.284 | 0.325 | 0.311 | 0.293 | 0.258 | 0.25 | 0.263 | 0.275 | 0.373 | 0.338 | 0.311 | 0.32 | 0.233 | 0.32 | 0.226 | 0.133 | 0.184 | 0.22 | 0.176 | 0.167 | 0.183 | 0.164 | |
| Days of Sales Outstanding | 59.32 | 50.53 | 49.37 | 51.92 | 51.52 | 52.19 | 53.88 | 49.54 | 41.51 | 43.98 | 44.33 | 42.49 | 38.47 | 38.34 | 39.92 | 38.1 | 41.58 | 37.16 | 38.5 | 39.98 | 51.14 | 62.05 | 56.13 | 48.48 | 52.33 | 46.12 | 48.22 | 43.09 | 40.56 | 47.21 | 48.49 | 59.35 | 56.33 | 46.64 | 49.65 | |
| Days of Inventory Outstanding | 55.31 | 58.16 | 49.73 | 43.1 | 42.44 | 49.08 | 41.91 | 41.15 | 44.76 | 42.74 | 52.64 | 43.38 | 48.52 | 49.07 | 38.81 | 40.07 | 38.98 | 40.41 | 36.37 | 34.53 | 52.24 | 59.75 | 64.48 | 74.32 | 78.98 | 73.7 | 86.62 | 62.13 | 46.4 | 65.55 | 71.38 | 69.25 | 112.4 | 88.58 | 82.64 | |
| Days of Payables Outstanding | 22.93 | 18.53 | 15.14 | 17.01 | 15.25 | 14.82 | 13.87 | 14.64 | 20.69 | 19.2 | 21.52 | 16.68 | 20.6 | 14.49 | 19.44 | 17.18 | 25.23 | 22.91 | 29.36 | 41.39 | 30.66 | 48.8 | 47.13 | 38.42 | 39.72 | 146.7 | 39.65 | 71.84 | 68.05 | 39.84 | 35.02 | 38.95 | 60.55 | 38.18 | 44.08 | |
| Cash Conversion Cycle | 91.7 | 90.16 | 83.95 | 78.02 | 78.71 | 86.45 | 81.92 | 76.05 | 65.58 | 67.51 | 75.44 | 69.19 | 66.39 | 72.92 | 59.29 | 60.99 | 55.33 | 54.66 | 45.52 | 33.13 | 72.72 | 73 | 73.47 | 84.39 | 91.59 | -26.92 | 95.18 | 33.38 | 18.9 | 72.92 | 84.86 | 89.65 | 108.2 | 97.04 | 88.21 | |
| Cash Conversion Ratio | 1.21 | 1.16 | 1.24 | 1.42 | 1.5 | 2.08 | 1.8 | 1.97 | 1.26 | 2.13 | 2.52 | 1.65 | 2.27 | 1.93 | 1.74 | 1.89 | 2.31 | 1.78 | 2.34 | 2.04 | 2.16 | 2.39 | 2.47 | 12.9 | 0.113 | -33.57 | 0.872 | 1.86 | 2.35 | 2.73 | 1.84 | 2.84 | 33 | 0.16 | -1.8 | |
| Free Cash Flow to Earnings | 0.797 | 0.906 | 0.778 | 0.827 | 0.696 | 1.47 | 0.764 | -0.763 | 0.477 | 1.14 | 1.63 | 1.05 | 1.66 | 1.42 | 1.31 | 1.38 | 1.82 | 0.693 | 0.598 | -0.762 | 0.774 | 0.237 | -0.646 | 7.21 | -2.21 | 82.34 | -3.42 | -6 | -1.48 | 0.385 | 0.698 | 1.42 | -1 | -0.17 | 2.6 | |