United States Lime & Minerals, Inc. (USLM) Financial Ratios Annual - Discounting Cash Flows
USLM
United States Lime & Minerals, Inc.
USLM (NASDAQ)
Period Ending: LTM
(Last Twelve Months)
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
1996
12-31
1995
12-31
1994
12-31
1993
12-31
1992
12-31
1991
12-31
Price Ratios
Price to Earnings Ratio 26.41 34.87 17.64 17.59 19.72 22.8 19.46 20.23 15.86 23.76 23.89 20.99 22.99 16.41 17.19 14.96 16.12 10.46 18.19 14.64 19.74 10.51 10.07 33.64 17.66 -68.19 10.94 9.8 9.37 13.06 7.88 12 166.7 1.52 -20
Price to Sales Ratio 9.46 11.95 4.67 3.38 3.86 4 3.2 2.76 2.97 3.03 2.35 2.71 2.54 1.95 2.67 2.03 1.88 1.06 1.52 1.57 1.93 1.19 0.859 0.546 0.787 0.611 0.878 0.987 0.896 0.845 0.819 0.618 0.514 0.396 0.504
Price to Book Ratio 5.73 7.63 3.34 2.49 2.63 2.65 2.34 1.79 2.1 2.35 1.85 2.63 2.49 2.24 2.67 2.1 2 1.6 2.33 2.56 2.69 1.38 0.927 0.558 0.813 0.706 0.962 1.06 1.2 1.6 1.81 1.54 1.31 1.12 6.25
Price to Free Cash Flow Ratio 33.13 38.49 22.67 21.29 28.35 15.53 25.47 -26.5 33.27 20.9 14.64 20.03 13.82 11.52 13.1 10.85 8.84 15.11 30.42 -19.21 25.52 44.28 -15.6 4.67 -8 -0.828 -3.2 -1.63 -6.31 33.96 11.3 8.44 -166.7 -8.92 -7.69
Price to Operating Cash Flow Ratio 21.85 30.12 14.25 12.42 13.12 10.99 10.79 10.28 12.56 11.14 9.47 12.72 10.15 8.51 9.9 7.89 6.98 5.86 7.76 7.18 9.14 4.4 4.08 2.61 156.5 2.03 12.55 5.26 3.98 4.78 4.29 4.22 5.05 9.51 11.11
Price Earnings to Growth Ratio 6.43 0.758 0.279 0.795 0.636 3.03 0.592 -0.727 0.308 0.607 -0.717 0.695 -0.282 -0.926 0.713 0.471 -2.46 0.282 -0.961 0.272 0.82 0.172 0.02 -0.513 -0.008 0.667 -0.809 -1.55 0.523 -0.329 0.065 0.002 -1.67 -0 0
EV to EBITDA 15.79 23.63 10.37 8.72 9.34 10.51 9.73 8.64 8.5 6.65 7.66 6.55 7.13 5.48 7.93 8.02 9.45 5.3 5.48 5.18 6.06 9.4 5.43 7.16 6.87 5.03 4.2 4.63 4.99 3.75 7.32
Liquidity Ratios
Current Ratio 19.02 20.92 14.58 12.23 13.45 10.7 9.8 12.73 12.61 11.53 10.52 3.68 5.5 4.47 5.05 3.94 2.52 1.79 1.54 1.22 1.92 1.63 2.13 1.32 1.27 0.635 4.41 0.912 1.34 1.87 2 1.95 1.95 0.767 2.33
Quick Ratio 17.78 19.28 13.19 10.97 12.09 9.39 8.39 11.12 11.16 10.17 8.83 3.14 4.54 3.4 4.38 3.26 1.94 1.03 0.938 0.758 1.25 1.11 1.61 0.715 0.74 0.439 3.7 0.512 0.915 1.05 1.13 1.11 0.938 0.411 1.29
Cash Ratio 15.1 16.39 10.75 8.58 9.42 7.21 5.74 8.44 9.08 8.2 6.85 2.34 3.45 2.25 3.33 2.31 1.02 0.052 0.066 0.015 0.115 0.023 0.728 0.028 0.063 0.236 2.99 0.087 0.394 0.161 0.197 0 0.062 0.086 0.19
Debt Ratio 0.007 0.009 0.012 0.015 0.01 0.008 0.013 0 0 0 0 0.083 0.089 0.125 0.132 0.195 0.242 0.309 0.373 0.419 0.447 0.437 0.515 0.497 0.52 0.599 0.579 0.368 0.099 0.137 0.185 0.266 0.358 0.394 0.755
Debt to Equity Ratio 0.007 0.01 0.014 0.017 0.012 0.009 0.015 0 0 0 0 0.108 0.122 0.18 0.186 0.286 0.379 0.544 0.723 0.892 0.945 0.91 1.22 1.1 1.21 2 1.56 0.704 0.136 0.203 0.294 0.493 0.843 0.937 8.97
Long Term Debt to Capitalization 0 0 0 0 0 0 0 0 0 0 0 0 0.109 0.153 0.157 0.198 0.25 0.329 0.398 0.451 0.47 0.462 0 0.495 0.515 0.611 0.596 0.378 0.083 0.131 0.19 0.295 0.43 0 0.9
Total Debt to Capitalization 0.007 0.01 0.014 0.017 0.011 0.009 0.014 0 0 0 0 0.097 0.109 0.153 0.157 0.222 0.275 0.352 0.419 0.471 0.486 0.476 0.55 0.523 0.547 0.667 0.61 0.413 0.12 0.169 0.227 0.33 0.457 0.484 0.9
Interest Coverage Ratio 0 0 0 215.7 185.7 136.6 119.9 82.31 100.5 95.45 18.42 17.87 11.69 11.21 13.03 10.19 7.26 6.69 4.29 6.77 0 0 1.87 0 0 0 0 0 0 0 0 0 0 0 0
Cash Flow to Debt Ratio 36.6 25.01 16.77 11.62 17.35 26.42 14.88 0 0 0 0 1.92 2.01 1.46 1.44 0.932 0.758 0.502 0.415 0.4 0.312 0.344 0.186 0.195 0.004 0.173 0.049 0.287 2.21 1.65 1.44 0.74 0.308 0.126 0.063
Margins
Gross Profit Margin 48.12% 45.32% 36.56% 29.79% 31.31% 29.61% 26.33% 21.11% 23.74% 23.76% 21.95% 24.55% 23.03% 24.14% 29% 27.18% 24.51% 21.98% 20.77% 23.62% 33.6% 43.9% 42.35% 40.03% 41.21% 35.42% 43% 34.72% 27.16% 29.35% 34.54% 31.44% 34.88% 33.61% 33.25%
Operating Profit Margin 41.92% 39.32% 30.36% 23.2% 24.53% 21.08% 18.48% 13.85% 16.73% 16.86% 14.59% 18.23% 16.19% 17.5% 22.8% 20.86% 17.86% 16.38% 14.67% 17.71% 17.07% 21.52% 18.95% 14.14% 16.07% 6.9% 16.91% 12.5% 2.16% 8.71% 13.53% 7.59% 2.78% 4.44% 4.28%
Pretax Profit Margin 45.39% 42.93% 33.19% 23.95% 24.58% 21.2% 19.52% 14.93% 17.22% 16.96% 13.36% 17.3% 14.83% 15.95% 21.14% 18.9% 15.46% 13.64% 11.45% 15.28% 12.05% 13.85% 10.62% 1.71% 5.51% -1.16% 10.71% 13.19% 3.09% 7.96% 12.8% 5.96% -1.54% 29.17% -1.51%
Net Profit Margin 35.83% 34.26% 26.5% 19.24% 19.57% 17.56% 16.46% 13.63% 18.74% 12.75% 9.85% 12.93% 11.06% 11.86% 15.56% 13.61% 11.65% 10.14% 8.34% 10.7% 9.8% 11.37% 8.53% 1.62% 4.46% -0.897% 8.03% 10.07% 9.57% 6.47% 10.39% 5.15% 0.309% 26.11% -2.52%
Operating Cash Flow Margin 43.31% 39.66% 32.79% 27.26% 29.43% 36.45% 29.7% 26.82% 23.67% 27.17% 24.84% 21.34% 25.07% 22.87% 27.01% 25.78% 26.91% 18.09% 19.54% 21.8% 21.16% 27.14% 21.04% 20.96% 0.503% 30.1% 7% 18.75% 22.53% 17.66% 19.08% 14.63% 10.19% 4.17% 4.53%
Free Cash Flow Margin 28.55% 31.04% 20.62% 15.9% 13.62% 25.79% 12.58% -10.4% 8.94% 14.49% 16.08% 13.55% 18.4% 16.89% 20.41% 18.75% 21.24% 7.02% 4.99% -8.15% 7.58% 2.7% -5.51% 11.71% -9.84% -73.83% -27.43% -60.42% -14.2% 2.49% 7.25% 7.32% -0.309% -4.44% -6.55%
Return
Return on Assets 20.02% 20.04% 16.92% 12.35% 11.72% 10.08% 10.48% 8.05% 11.88% 8.45% 6.56% 9.66% 7.89% 9.47% 10.95% 9.57% 7.94% 8.69% 6.6% 8.24% 6.46% 6.31% 3.88% 0.752% 1.98% -0.309% 3.26% 5.68% 9.25% 8.31% 14.43% 6.93% 0.334% 31.13% -2.63%
Return on Equity 23.82% 21.87% 18.96% 14.15% 13.32% 11.61% 12% 8.83% 13.23% 9.88% 7.73% 12.52% 10.82% 13.65% 15.51% 14.06% 12.43% 15.28% 12.79% 17.52% 13.65% 13.12% 9.2% 1.66% 4.6% -1.04% 8.8% 10.86% 12.81% 12.26% 22.99% 12.84% 0.787% 74.02% -31.25%
Return on Capital Employed 24.29% 23.74% 20.19% 15.55% 15.22% 12.62% 12.23% 8.45% 11.06% 11.68% 10.17% 15.57% 12.5% 15.13% 17.42% 16.01% 13.44% 15.55% 12.96% 15.52% 12.41% 13.21% 9.45% 7.23% 8.01% 3.09% 7.44% 8.35% 2.65% 13.94% 23.63% 12.9% 3.83% 11.51% 5.28%
Return on Invested Capital 43.09% 40.17% 29.01% 20.11% 18.51% 15.19% 13.34% 10.77% 19.67% 13.97% 11.01% 17.43% 13.06% 13.81% 17.96% 14.58% 11.32% 11.63% 9.51% 11.36% 10.21% 10.87% 8.17% 6.88% 6.53% 2.57% 7.46% 6.48% 9.19% 11.8% 20.19% 11.14% 3.12% 12.07% 3.64%
Turnover Ratios
Receivables Turnover Ratio 6.15 7.22 7.39 7.03 7.08 6.99 6.77 7.37 8.79 8.3 8.23 8.59 9.49 9.52 9.14 9.58 8.78 9.82 9.48 9.13 7.14 5.88 6.5 7.53 6.98 7.91 7.57 8.47 9 7.73 7.53 6.15 6.48 7.83 7.35
Payables Turnover Ratio 15.92 19.7 24.1 21.46 23.93 24.63 26.32 24.93 17.64 19.01 16.96 21.88 17.72 25.19 18.77 21.24 14.47 15.93 12.43 8.82 11.91 7.48 7.74 9.5 9.19 2.49 9.2 5.08 5.36 9.16 10.42 9.37 6.03 9.56 8.28
Inventory Turnover Ratio 6.6 6.28 7.34 8.47 8.6 7.44 8.71 8.87 8.15 8.54 6.93 8.41 7.52 7.44 9.4 9.11 9.36 9.03 10.04 10.57 6.99 6.11 5.66 4.91 4.62 4.95 4.21 5.88 7.87 5.57 5.11 5.27 3.25 4.12 4.42
Fixed Asset Turnover Ratio 1.72 1.69 1.52 1.33 1.14 1.04 1.03 1.01 1.32 1.33 1.25 1.38 1.23 1.21 1.18 1.05 0.896 1.04 0.948 0.914 0.817 0.666 0.586 0.556 0.542 0.429 0.669 0.699 1.51 2.15 2.52 2.46 2.06 2.24 1.77
Asset Turnover Ratio 0.559 0.585 0.639 0.642 0.599 0.574 0.637 0.59 0.634 0.663 0.666 0.748 0.713 0.799 0.704 0.703 0.682 0.857 0.791 0.77 0.659 0.555 0.455 0.463 0.445 0.345 0.406 0.564 0.967 1.28 1.39 1.35 1.08 1.19 1.04
Per Share Items ()
Revenue Per Share 12.74 11.11 9.86 8.32 6.68 5.69 5.64 5.15 5.19 5 4.67 5.37 4.81 4.84 4.5 4.14 3.68 4.52 4 3.85 2.73 1.9 1.57 1.35 1.43 1.64 1.59 1.47 1.65 2.07 2.14 1.94 1.94 1.89 1.99
Operating Cash Flow Per Share 5.52 4.41 3.23 2.27 1.97 2.08 1.67 1.38 1.23 1.36 1.16 1.15 1.21 1.11 1.21 1.07 0.99 0.817 0.782 0.839 0.579 0.516 0.331 0.284 0.007 0.492 0.112 0.276 0.372 0.366 0.408 0.284 0.198 0.079 0.09
Free Cash Flow Per Share 3.64 3.45 2.03 1.32 0.91 1.47 0.709 -0.536 0.463 0.725 0.751 0.728 0.885 0.818 0.917 0.777 0.781 0.317 0.2 -0.314 0.207 0.051 -0.087 0.159 -0.141 -1.21 -0.437 -0.888 -0.234 0.052 0.155 0.142 -0.006 -0.084 -0.13
Cash & Short Term Investments 12.2 9.72 6.59 4.7 3.72 2.96 1.93 2.4 3.04 2.68 2.14 2.09 1.78 1.04 1.68 1.13 0.516 0.027 0.034 0.009 0.044 0.008 0.221 0.008 0.022 0.256 0.911 0.036 0.143 0.052 0.062 0 0.024 0.074 0.055
Earnings Per Share 4.56 3.81 2.61 1.6 1.31 1 0.928 0.702 0.972 0.638 0.46 0.694 0.532 0.574 0.699 0.564 0.429 0.458 0.334 0.412 0.268 0.216 0.134 0.022 0.064 -0.015 0.128 0.148 0.158 0.134 0.222 0.1 0.006 0.494 -0.05
EBITDA Per Share 6.19 5.21 3.83 2.71 2.38 1.89 1.67 1.34 1.46 1.42 1.25 1.51 1.3 1.37 1.46 1.29 1.08 1.17 0.999 1.01 0.752 0.709 0.53 0.422 0.46 0.381 0.509 0.332 0.219 0.381 0.47 0.342 0.324 0.347 0.325
Dividend Per Share 0.219 0.2 0.16 0.16 0.128 0.128 1.18 0.108 0.108 0.1 0.1 0.1 0 0 0 0 0 0 0 0 0 0 0.01 0.02 0.021 0.02 0.02 0.02 0.02 0.021 0.015 0 0 0 0
Enterprise Value Per Share 97.79 123.2 39.68 23.65 22.19 19.92 16.24 0 0 0 0 13.08 11.05 9.14 11.18 8.44 7.7 6.39 7.92 8.12 7.1 3.76 2.91 2.19 2.79 3.58 2.76 2.37 1.51 1.92 1.97 1.58 1.62 1.3 2.38
Book Value Per Share 19.17 17.41 13.77 11.31 9.82 8.62 7.73 7.95 7.35 6.45 5.95 5.54 4.92 4.21 4.51 4.01 3.45 3 2.61 2.35 1.96 1.65 1.46 1.33 1.39 1.42 1.46 1.36 1.23 1.09 0.965 0.779 0.762 0.667 0.16
Price Per Share 109.8 132.7 46.07 28.15 25.8 22.8 18.06 14.2 15.42 15.15 10.99 14.57 12.23 9.42 12.02 8.43 6.91 4.79 6.07 6.03 5.29 2.27 1.35 0.74 1.13 1 1.4 1.45 1.48 1.75 1.75 1.2 1 0.75 1
Dividend Ratios
Dividend Payout Ratio 5.04% 5.25% 6.11% 9.98% 9.77% 12.77% 126.9% 15.35% 11.1% 15.67% 21.71% 14.41% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 7.54% 91.67% 32.66% -137.5% 15.79% 13.79% 12.9% 15.38% 6.98% 0% 0% 0% 0%
Annual Dividend Yield 0.199% 0.151% 0.346% 0.568% 0.495% 0.56% 6.52% 0.759% 0.7% 0.66% 0.909% 0.686% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.748% 2.73% 1.85% 2.02% 1.44% 1.41% 1.38% 1.18% 0.885% 0% 0% 0% 0%
Effective Tax Rate 21.07% 20.2% 20.15% 19.68% 20.36% 17.17% 15.68% 8.73% -8.84% 24.83% 26.29% 25.29% 25.38% 25.69% 26.4% 28.01% 24.66% 25.65% 27.15% 26.95% 18.67% 17.94% 19.65% 5.22% 19% 22.61% 24.99% 23.68% -210% 18.75% 18.87% 13.64% 20% 5.71% 33.33%
Short Term Coverage Ratio 0 0 0 0 0 49.35 36.33 0 0 0 0 1.92 6.71 6.34 6.16 6.84 6.31 5.15 4.89 5.18 5.15 6.04 2.86 1.81 0.035 0.804 0.883 2.08 6.64 6.45 7.18 4.91 3 0.126 0
Capital Expenditure Coverage Ratio 2.94 4.6 2.69 2.4 1.86 3.42 1.73 0.72 1.61 2.14 2.84 2.74 3.76 3.82 4.09 3.66 4.75 1.63 1.34 0.728 1.56 1.11 0.792 2.27 0.049 0.29 0.203 0.237 0.613 1.16 1.61 2 0.971 0.484 0.409
EBIT Per Revenue 0.419 0.393 0.304 0.232 0.245 0.211 0.185 0.138 0.167 0.169 0.146 0.182 0.162 0.175 0.228 0.209 0.179 0.164 0.147 0.177 0.171 0.215 0.189 0.141 0.161 0.069 0.169 0.125 0.022 0.087 0.135 0.076 0.028 0.044 0.043
EBITDA Per Revenue 0.486 0.469 0.388 0.326 0.356 0.333 0.296 0.26 0.282 0.284 0.268 0.282 0.27 0.284 0.325 0.311 0.293 0.258 0.25 0.263 0.275 0.373 0.338 0.311 0.32 0.233 0.32 0.226 0.133 0.184 0.22 0.176 0.167 0.183 0.164
Days of Sales Outstanding 59.32 50.53 49.37 51.92 51.52 52.19 53.88 49.54 41.51 43.98 44.33 42.49 38.47 38.34 39.92 38.1 41.58 37.16 38.5 39.98 51.14 62.05 56.13 48.48 52.33 46.12 48.22 43.09 40.56 47.21 48.49 59.35 56.33 46.64 49.65
Days of Inventory Outstanding 55.31 58.16 49.73 43.1 42.44 49.08 41.91 41.15 44.76 42.74 52.64 43.38 48.52 49.07 38.81 40.07 38.98 40.41 36.37 34.53 52.24 59.75 64.48 74.32 78.98 73.7 86.62 62.13 46.4 65.55 71.38 69.25 112.4 88.58 82.64
Days of Payables Outstanding 22.93 18.53 15.14 17.01 15.25 14.82 13.87 14.64 20.69 19.2 21.52 16.68 20.6 14.49 19.44 17.18 25.23 22.91 29.36 41.39 30.66 48.8 47.13 38.42 39.72 146.7 39.65 71.84 68.05 39.84 35.02 38.95 60.55 38.18 44.08
Cash Conversion Cycle 91.7 90.16 83.95 78.02 78.71 86.45 81.92 76.05 65.58 67.51 75.44 69.19 66.39 72.92 59.29 60.99 55.33 54.66 45.52 33.13 72.72 73 73.47 84.39 91.59 -26.92 95.18 33.38 18.9 72.92 84.86 89.65 108.2 97.04 88.21
Cash Conversion Ratio 1.21 1.16 1.24 1.42 1.5 2.08 1.8 1.97 1.26 2.13 2.52 1.65 2.27 1.93 1.74 1.89 2.31 1.78 2.34 2.04 2.16 2.39 2.47 12.9 0.113 -33.57 0.872 1.86 2.35 2.73 1.84 2.84 33 0.16 -1.8
Free Cash Flow to Earnings 0.797 0.906 0.778 0.827 0.696 1.47 0.764 -0.763 0.477 1.14 1.63 1.05 1.66 1.42 1.31 1.38 1.82 0.693 0.598 -0.762 0.774 0.237 -0.646 7.21 -2.21 82.34 -3.42 -6 -1.48 0.385 0.698 1.42 -1 -0.17 2.6
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program