| Period Ending: | 2027 12-29 |
2026 12-29 |
2025 12-29 |
2024 12-29 |
2023 12-29 |
2022 12-28 |
2021 12-28 |
2020 12-28 |
|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 4 | 7 | 6 | 6 | 3 | 4 | 3 | 3 |
| Estimated Revenue | ||||||||
| Low | 1,518 | 1,474 | 1,435 | 1,408 | 1,421 | 1,371 | 1,164 | 951.4 |
| Average | 1,519 | 1,479 | 1,440 | 1,418 | 1,427 | 1,391 | 1,176 | 961 |
| High | 1,520 | 1,485 | 1,445 | 1,423 | 1,432 | 1,411 | 1,181 | 964.9 |
| Estimated EBITDA | ||||||||
| Low | 139.7 | 135.6 | 132 | 129.6 | 130.8 | 128 | 110.3 | 87.56 |
| Average | 139.8 | 136.1 | 132.5 | 130.5 | 131.3 | 160 | 137.9 | 88.44 |
| High | 139.9 | 136.6 | 133 | 131 | 131.8 | 192 | 165.5 | 88.8 |
| Estimated EBIT | ||||||||
| Low | 54.08 | 52.51 | 51.11 | 50.17 | 50.64 | 5.22 | 4.47 | 33.9 |
| Average | 54.11 | 52.7 | 51.3 | 50.52 | 50.83 | 10.69 | 9.37 | 34.24 |
| High | 54.14 | 52.89 | 51.49 | 50.71 | 51.01 | 16.16 | 14.28 | 34.38 |
| Estimated Net Income | ||||||||
| Low | 82.41 | 75.27 | 68.28 | 60.76 | 4.36 | -0.058 | -4.39 | 34.27 |
| Average | 82.8 | 75.89 | 68.87 | 62.03 | 4.38 | 0.748 | 11.49 | 34.72 |
| High | 83.2 | 76.51 | 69.46 | 63.3 | 4.4 | 1.55 | 27.36 | 34.9 |
| Estimated SGA Expenses | ||||||||
| Low | 471.2 | 457.5 | 445.4 | 437.1 | 441.2 | 357.2 | 315.2 | 295.4 |
| Average | 471.5 | 459.2 | 447 | 440.2 | 442.9 | 446.5 | 394 | 298.3 |
| High | 471.8 | 460.9 | 448.6 | 441.8 | 444.5 | 535.8 | 472.8 | 299.5 |
| Estimated EPS | ||||||||
| Low | 0.965 | 0.881 | 0.799 | 0.711 | 0.051 | 0.503 | 0.575 | 0.401 |
| Average | 0.969 | 0.885 | 0.809 | 0.731 | 0.051 | 0.51 | 0.582 | 0.406 |
| High | 0.974 | 0.896 | 0.813 | 0.741 | 0.052 | 0.512 | 0.585 | 0.409 |
