| Period Ending: |
2027
12-28 |
2027
09-28 |
2027
06-28 |
2027
03-28 |
2026
12-28 |
2026
09-28 |
2026
06-28 |
2026
03-28 |
2025
12-28 |
2025
09-28 |
2025
06-28 |
2025
03-28 |
2024
12-28 |
2024
09-28 |
2024
06-28 |
2024
03-28 |
2023
12-28 |
2023
09-27 |
2023
06-27 |
2023
03-27 |
2022
12-27 |
2022
09-27 |
2022
06-27 |
2022
03-27 |
2021
12-27 |
2021
09-27 |
2021
06-27 |
2021
03-27 |
2020
12-27 |
2020
09-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
5 | 5 | 9 | 4 | 6 | 6 | 7 | 6 | 12 | 6 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |||||||
| Estimated Revenue | ||||||||||||||||||||||||||||||
| Low |
1234
|
343.3 | 374.6 | 357.3 | 346.3 | 340.6 | 358.1 | 352.9 | 345.9 | 350.7 | 367 | 353.2 | 345.2 | 329.8 | 334.7 | 328.5 | 304.7 | 290.7 | 301.2 | 283.6 | 269.3 | 238 | 241.7 | |||||||
| Average |
1234
|
343.4 | 374.6 | 363.1 | 351.3 | 349.8 | 364 | 356.2 | 347 | 354.6 | 370.8 | 360.6 | 352.5 | 336.8 | 341.8 | 335.4 | 311.1 | 296.8 | 307.6 | 289.6 | 274.9 | 243 | 246.8 | |||||||
| High |
1234
|
343.6 | 374.6 | 368.1 | 353.3 | 354.4 | 366.9 | 359.3 | 347.7 | 362.4 | 373 | 363 | 354.9 | 339.1 | 344.1 | 337.7 | 313.2 | 298.8 | 309.7 | 291.6 | 276.8 | 244.7 | 248.5 | |||||||
| Estimated EBITDA | ||||||||||||||||||||||||||||||
| Low |
1234
|
31.59 | 34.47 | 32.88 | 31.87 | 31.34 | 32.96 | 32.48 | 9.97 | 29.3 | 55.7 | 46.71 | 9.07 | 26.64 | 50.64 | 42.47 | 8.24 | 24.21 | 40.03 | 38.61 | 7.49 | 21.9 | 22.24 | |||||||
| Average |
1234
|
31.61 | 34.47 | 33.42 | 32.33 | 32.19 | 33.5 | 32.78 | 12.47 | 36.62 | 69.63 | 58.39 | 11.33 | 33.3 | 63.3 | 53.08 | 10.3 | 30.27 | 50.04 | 48.26 | 9.37 | 22.37 | 22.71 | |||||||
| High |
1234
|
31.62 | 34.48 | 33.87 | 32.51 | 32.62 | 33.77 | 33.07 | 14.96 | 43.95 | 83.55 | 70.07 | 13.6 | 39.95 | 75.96 | 63.7 | 12.37 | 36.32 | 60.05 | 57.91 | 11.24 | 22.52 | 22.86 | |||||||
| Estimated EBIT | ||||||||||||||||||||||||||||||
| Low |
1234
|
12.23 | 13.35 | 12.73 | 12.34 | 12.13 | 12.76 | 12.57 | 10.61 | -10.99 | 2.56 | 4.53 | 9.64 | -9.99 | 2.33 | 4.12 | 8.77 | -9.09 | 1.84 | 3.74 | 7.97 | 8.48 | 8.61 | |||||||
| Average |
1234
|
12.24 | 13.35 | 12.94 | 12.51 | 12.46 | 12.97 | 12.69 | 13.26 | -9.16 | 3.2 | 5.66 | 12.06 | -8.33 | 2.91 | 5.15 | 10.96 | -7.57 | 2.3 | 4.68 | 9.96 | 8.66 | 8.79 | |||||||
| High |
1234
|
12.24 | 13.35 | 13.11 | 12.59 | 12.63 | 13.07 | 12.8 | 15.91 | -7.33 | 3.84 | 6.8 | 14.47 | -6.66 | 3.49 | 6.18 | 13.15 | -6.06 | 2.76 | 5.62 | 11.96 | 8.72 | 8.85 | |||||||
| Estimated Net Income | ||||||||||||||||||||||||||||||
| Low |
1234
|
21.51 | 19.21 | 14.54 | 13.25 | 15.89 | 16.68 | 13.36 | -38.55 | -14.25 | 29.61 | 18.23 | -35.05 | -12.95 | 26.92 | 16.57 | -31.86 | -11.78 | 21.28 | 15.07 | -28.97 | 8.44 | 9.6 | |||||||
| Average |
1234
|
22.37 | 20.08 | 15.59 | 13.5 | 16.77 | 17.51 | 14.2 | -32.13 | -11.87 | 37.02 | 22.79 | -29.21 | -10.79 | 33.65 | 20.72 | -26.55 | -9.81 | 26.6 | 18.83 | -24.14 | 8.68 | 9.86 | |||||||
| High |
1234
|
22.53 | 20.23 | 17.31 | 13.6 | 17.65 | 18.35 | 14.3 | -25.7 | -9.5 | 44.42 | 27.35 | -23.37 | -8.64 | 40.38 | 24.86 | -21.24 | -7.85 | 31.92 | 22.6 | -19.31 | 8.75 | 9.95 | |||||||
| Estimated SGA Expenses | ||||||||||||||||||||||||||||||
| Low |
1234
|
106.6 | 116.3 | 110.9 | 107.5 | 105.7 | 111.2 | 109.6 | 98.87 | 118.1 | 87.91 | 96.95 | 89.88 | 107.4 | 79.91 | 88.14 | 81.71 | 97.64 | 63.17 | 80.13 | 74.28 | 73.89 | 75.03 | |||||||
| Average |
1234
|
106.6 | 116.3 | 112.7 | 109 | 108.6 | 113 | 110.6 | 123.6 | 147.7 | 109.9 | 121.2 | 112.3 | 134.3 | 99.89 | 110.2 | 102.1 | 122.1 | 78.97 | 100.2 | 92.85 | 75.45 | 76.61 | |||||||
| High |
1234
|
106.7 | 116.3 | 114.3 | 109.7 | 110 | 113.9 | 111.5 | 148.3 | 177.2 | 131.9 | 145.4 | 134.8 | 161.1 | 119.9 | 132.2 | 122.6 | 146.5 | 94.76 | 120.2 | 111.4 | 75.96 | 77.13 | |||||||
| Estimated EPS | ||||||||||||||||||||||||||||||
| Low |
1234
|
0.245 | 0.219 | 0.166 | 0.151 | 0.181 | 0.19 | 0.152 | 0.117 | 0.137 | 0.14 | 0.106 | 0.084 | 0.113 | 0.133 | 0.112 | 0.09 | 0.148 | 0.15 | 0.14 | 0.141 | 0.096 | 0.109 | |||||||
| Average |
1234
|
0.255 | 0.229 | 0.178 | 0.154 | 0.191 | 0.199 | 0.162 | 0.127 | 0.157 | 0.149 | 0.109 | 0.086 | 0.116 | 0.136 | 0.115 | 0.093 | 0.152 | 0.154 | 0.144 | 0.145 | 0.099 | 0.112 | |||||||
| High |
1234
|
0.257 | 0.23 | 0.197 | 0.155 | 0.201 | 0.209 | 0.163 | 0.128 | 0.177 | 0.168 | 0.11 | 0.087 | 0.117 | 0.138 | 0.116 | 0.094 | 0.153 | 0.156 | 0.145 | 0.146 | 0.1 | 0.113 | |||||||