Utz Brands, Inc. (UTZ) Annual Margin Report - Discounting Cash Flows
UTZ
Utz Brands, Inc.
UTZ (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 11
2024
Dec 29
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 1,306 1,438 1,409 1,438 1,408 1,181 964.3
Revenue Growth Rate 11.56% 2.01% -2.01% 2.12% 19.28% 22.44% 25.52%
Cost of Revenue 870.7 946.3 914.5 981.8 959.3 796.8 625.8
Gross Profit 435.7 491.4 494.8 456.5 449.1 383.9 338.5
Gross Margin 33.42% 34.18% 35.11% 31.74% 31.88% 32.52% 35.11%
Operating Income 24.21 22.61 58.91 16.02 5.34 10.57 31.82
Operating Margin 1.91% 1.57% 4.18% 1.11% 0.379% 0.895% 3.3%
Net Income -13.28 5.62 15.97 -24.94 -0.392 20.55 -96.51
Net Margin -1.42% 0.391% 1.13% -1.73% -0.028% 1.74% -10.01%

Monetary values in USD

amounts except #

Average LTM
Feb 11
2024
Dec 29
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 1,306 1,438 1,409 1,438 1,408 1,181 964.3
Cash From Operating Activities Margin 5.09% 7.06% 7.53% 5.33% 3.42% 4.1% 3.08%
Cash From Operating Activities 68.43 101.5 106.2 76.64 48.19 48.39 29.7
Free Cash Flow Margin -0.086% -1.77% 0.534% 1.45% -2.82% 1.26% 0.827%
Free Cash Flow -2.32 -25.45 7.53 20.92 -39.77 14.89 7.97
Depreciation and Amortization Margin 5.6% 5.4% 5.03% 5.53% 6.16% 6.84% 4.64%
Depreciation and Amortization 73.38 77.59 70.94 79.49 86.8 80.72 44.74
Capital Expenditure Margin -5.17% -8.83% -7% -3.87% -6.25% -2.84% -2.25%
Capital Expenditure -70.75 -127 -98.64 -55.72 -87.97 -33.5 -21.72
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program