Universal Corporation (UVV) Annual Margin Report - Discounting Cash Flows
UVV
Universal Corporation
UVV (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 24
2025
Mar 31
2024
Mar 31
2023
Mar 31
2022
Mar 31
2021
Mar 31
Revenue 2,544 2,912 2,947 2,749 2,570 2,104 1,983
Revenue Growth Rate 7.51% -1.21% 7.23% 6.96% 22.16% 6.06% 3.84%
Cost of Revenue 2,066 2,382 2,398 2,212 2,112 1,695 1,597
Gross Profit 477.9 529.1 548.9 536.1 458.3 408.9 386
Gross Margin 18.84% 18.17% 18.62% 19.5% 17.83% 19.44% 19.46%
Operating Income 197.1 227 244.2 222 181.1 160.3 147.8
Operating Margin 7.71% 7.8% 8.28% 8.08% 7.05% 7.62% 7.45%
Net Income 99.66 85.25 95.05 119.6 124.1 86.58 87.41
Net Margin 3.98% 2.93% 3.23% 4.35% 4.83% 4.12% 4.41%

Monetary values in USD

amounts except #

Average LTM
Feb 24
2025
Mar 31
2024
Mar 31
2023
Mar 31
2022
Mar 31
2021
Mar 31
Revenue 2,544 2,912 2,947 2,749 2,570 2,104 1,983
Cash From Operating Activities Margin 4.11% 3.46% 11.09% -2.71% -0.411% 2.13% 11.11%
Cash From Operating Activities 101.3 100.7 327 -74.63 -10.56 44.88 220.4
Free Cash Flow Margin 1.75% 1.81% 8.97% -5.12% -2.54% -0.396% 7.78%
Free Cash Flow 42.85 52.69 264.4 -140.6 -65.23 -8.32 154.3
Depreciation and Amortization Margin 2.17% 1.9% 2.03% 2.12% 2.23% 2.5% 2.25%
Depreciation and Amortization 54.68 55.42 59.77 58.33 57.3 52.52 44.73
Capital Expenditure Margin -2.36% -1.65% -2.12% -2.4% -2.13% -2.53% -3.33%
Capital Expenditure -58.44 -48.02 -62.6 -66.01 -54.67 -53.2 -66.15
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program