| Period Ending: | 2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2026-01-29 | 2025-03-28 | 2024-03-28 | 2023-03-29 | 2022-03-25 | 2021-03-19 | 2020-03-12 | 2019-03-15 | 2018-03-27 | 2017-03-27 | 2016-03-30 | 2015-03-30 | 2014-03-27 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
| Total Current Assets | 5.8 | 29.14 | 463.3 | 591.8 | 673.5 | 188.5 | 138.1 | 79 | 85.31 | 73.41 | 94.24 | 160.4 | 162.7 | 137.6 | 0 | 85.89 | 78.98 | 87.67 | 75.37 | 19.61 | 17.99 | 9.95 | 11.63 | 8.85 | 6.22 |
| Cash and Short Term Investments | 5.8 | 29.14 | 449 | 578.3 | 660.2 | 182.2 | 128.9 | 73.13 | 78.89 | 66.71 | 89 | 154.7 | 145.9 | 126.5 | 0 | 0 | 0 | 0 | 0 | 14.86 | 14.36 | 6.96 | 9.28 | 7.18 | 4.91 |
| Cash & Equivalents | 5.8 | 17.1 | 28.39 | 40.09 | 356.4 | 8.12 | 14.91 | 11.74 | 11.39 | 10.05 | 14.2 | 12.83 | 12.87 | 15.65 | 0 | 0 | 0 | 0 | 0 | 14.86 | 14.36 | 6.96 | 9.28 | 7.18 | 4.91 |
| Short Term Investments | 0 | 12.03 | 420.6 | 538.2 | 303.8 | 174.1 | 114 | 61.39 | 67.5 | 56.66 | 74.8 | 141.8 | 133 | 110.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0 | 0 | 14.29 | 13.51 | 13.3 | 6.34 | 9.16 | 5.87 | 6.42 | 6.7 | 5.24 | 5.8 | 16.79 | 11.11 | 0 | 0 | 0 | 0 | 0 | 4.75 | 3.63 | 2.99 | 2.35 | 1.67 | 1.31 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.89 | 78.98 | 87.67 | 75.37 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 1,650 | 1,617 | 1,646 | 1,623 | 1,972 | 848.4 | 702.6 | 644.8 | 643.9 | 605 | 567.6 | 537.1 | 513 | 507.6 | 464 | 458.8 | 441.7 | 401.6 | 348.7 | 302.5 | 285.3 | 277 | 213.7 | 170.6 | 142.6 |
| Total Non-Current Assets | 40.51 | 1,588 | 1,183 | 1,032 | 1,299 | 659.9 | 564.5 | 565.8 | 558.6 | 531.6 | 473.2 | 376.6 | 350.3 | 370 | -0.1 | 372.9 | 362.7 | 313.9 | 273.3 | 282.9 | 267.3 | 267.1 | 202.1 | 161.8 | 136.4 |
| Property, Plant and Equipment | 17.98 | 20.93 | 22.94 | 24.34 | 32.68 | 8.77 | 6.14 | 7.04 | 7.37 | 8.05 | 8.67 | 9.46 | 9.82 | 10.65 | 10.7 | 11.78 | 13.21 | 14.25 | 10.59 | 4.55 | 3.54 | 3.64 | 4.09 | 4.14 | 4.28 |
| Goodwill and Intangible Assets | 10.45 | 11.56 | 12.86 | 14.35 | 16.68 | 0.713 | 0.78 | 0.849 | 0.951 | 1.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 7.77 | 7.77 | 7.77 | 7.77 | 8.14 | 0.372 | 0.372 | 0.372 | 0.372 | 0.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 2.68 | 3.79 | 5.09 | 6.59 | 8.54 | 0.341 | 0.408 | 0.477 | 0.579 | 0.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 0 | 1,479 | 1,084 | 931.8 | 1,055 | 604 | 535.3 | 532.3 | 524.7 | 478.4 | 420.1 | 310.1 | 296.7 | 287.6 | 0 | 0 | 0 | 6 | 0 | 249.1 | 250.9 | 217.3 | 186.3 | 146.2 | 109.5 |
| Deferred Tax Assets | 12.08 | 15.41 | 15.38 | 17.32 | 4.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.61 | 2.32 | 1.88 | 1.69 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 0 | 60.77 | 47.29 | 43.73 | 189.3 | 46.44 | 22.27 | 25.61 | 25.52 | 44.08 | 44.48 | 57.05 | 43.81 | 71.76 | -10.8 | 358.5 | 347.2 | 291.8 | 261 | 29.28 | 12.93 | 46.09 | 11.7 | 11.44 | 22.58 |
| Total Current Liabilities | 670.6 | 1,424 | 1,417 | 1,480 | 1,800 | 732.2 | 626.5 | 574.1 | 578.8 | 546 | 511.2 | 476.4 | 455 | 453.7 | 3.3 | 259.8 | 274.3 | 242.9 | 245.7 | 270.9 | 257.4 | 252.9 | 191.3 | 150.3 | 124.4 |
| Accounts Payable | 0 | 0 | 3.95 | 2.02 | 3.55 | 1.46 | 5.31 | 1.52 | 1.73 | 1.62 | 1.57 | 1.71 | 8.21 | 4.25 | 0.7 | 0 | 0 | 0 | 0 | 1.31 | 0.762 | 0.748 | 0.406 | 0.316 | 0.536 |
| Notes Payable/Short Term Debt | 0 | 0.236 | 3.46 | 0 | 0 | 0 | 0 | 0 | 34.09 | 19.7 | 23.16 | 18 | 16.3 | 4 | 2.6 | 1.8 | 3.61 | 2.84 | 11.11 | 9.55 | 9.31 | 6.26 | 6.57 | 6.35 | 8.51 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 670.6 | 1,424 | 1,409 | 1,478 | 1,796 | 730.8 | 621.2 | 572.5 | 543 | 524.7 | 486.5 | 456.7 | 430.5 | 445.4 | 0 | 258 | 270.7 | 240.1 | 234.6 | 260.1 | 247.3 | 245.9 | 184.3 | 143.6 | 115.3 |
| Total Liabilities | 1,466 | 1,457 | 1,493 | 1,490 | 1,810 | 765.8 | 626.5 | 574.1 | 578.8 | 546 | 511.2 | 476.4 | 455 | 453.7 | 415.1 | 413.3 | 400.8 | 363.3 | 312.6 | 270.9 | 257.4 | 252.9 | 191.3 | 150.3 | 124.4 |
| Total Non-Current Liabilities | 0 | 32.74 | 76.46 | 9.59 | 10.47 | 33.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153.5 | 126.5 | 120.4 | 66.85 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Long Term Debt | 35.94 | 28.89 | 76.46 | 9.59 | 10.47 | 33.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.484 | 0.388 | 0.394 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 6.19 | 5.39 | 6.5 | 6.17 | 7.11 | 3.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | -42.13 | -1.54 | -6.5 | -6.17 | -7.11 | -3.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153 | 126.1 | 120 | 66.79 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 184.2 | 160.3 | 153 | 133.4 | 162 | 82.6 | 76.11 | 70.74 | 65.11 | 59.05 | 56.38 | 60.63 | 57.96 | 53.94 | 48.9 | 45.52 | 40.9 | 38.29 | 36.1 | 31.59 | 27.91 | 24.1 | 22.46 | 20.32 | 18.23 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 184.2 | 160.3 | 153 | 133.4 | 162 | 82.6 | 76.11 | 70.74 | 65.11 | 59.05 | 56.38 | 60.63 | 57.96 | 53.94 | 48.9 | 45.52 | 40.9 | 38.29 | 36.1 | 31.59 | 27.91 | 24.1 | 22.46 | 20.32 | 18.23 |
| Retained Earnings | 94.17 | 82.51 | 73.78 | 63.48 | 46.44 | 41.96 | 37.23 | 38.65 | 37.78 | 32.76 | 28.26 | 25.98 | 24.75 | 18.25 | 12.8 | 16.57 | 12.54 | 10.59 | 10.48 | 9 | 6.33 | 3.25 | 1.31 | -0.065 | -0.835 |
| Accumulated Other Earnings | -30.67 | -41.86 | -40.04 | -48.62 | -2.21 | 1.46 | -0.043 | -1.28 | -0.883 | -0.779 | -0.118 | 0.044 | -1.43 | 1.15 | -11.5 | 0.917 | 0.738 | 0.669 | 0.002 | -0.13 | -0.217 | 0.081 | 0.377 | 0.441 | 0.251 |
| Common Stock | 13.33 | 13.26 | 13.26 | 13.21 | 13.18 | 6.72 | 6.72 | 6.36 | 6.03 | 5.92 | 6.03 | 6.72 | 6.72 | 6.72 | 6.7 | 5.84 | 5.84 | 5.82 | 5.68 | 5.38 | 5.12 | 4.89 | 4.89 | 4.68 | 4.68 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.175 | 0.175 | 0.175 | 0.175 | 0 |
| Additional Paid in Capital | 107.3 | 106.4 | 106 | 105.3 | 104.6 | 32.46 | 32.2 | 27.01 | 22.04 | 21.15 | 22.21 | 27.89 | 27.91 | 27.81 | 40.9 | 22.2 | 21.79 | 21.21 | 19.95 | 17.34 | 16.5 | 15.71 | 15.71 | 15.09 | 14.13 |
| Total Liabilities & Total Equity | 1,650 | 1,617 | 1,646 | 1,623 | 1,972 | 848.4 | 702.6 | 644.8 | 643.9 | 605 | 567.6 | 537.1 | 513 | 507.6 | 464 | 458.8 | 441.7 | 401.6 | 348.7 | 302.5 | 285.3 | 277 | 213.7 | 170.6 | 142.6 |
| Total Liabilities & Shareholders' Equity | 1,650 | 1,617 | 1,646 | 1,623 | 1,972 | 848.4 | 702.6 | 644.8 | 643.9 | 605 | 567.6 | 537.1 | 513 | 507.6 | 464 | 458.8 | 441.7 | 401.6 | 348.7 | 302.5 | 285.3 | 277 | 213.7 | 170.6 | 142.6 |
| Total Investments | 0 | 1,491 | 1,505 | 1,470 | 1,359 | 778 | 649.4 | 593.7 | 592.2 | 535.1 | 494.9 | 451.9 | 429.7 | 398.4 | 0 | 0 | 0 | 6 | 0 | 249.1 | 250.9 | 217.3 | 186.3 | 146.2 | 109.5 |
| Total Debt | 35.94 | 29.13 | 79.92 | 9.59 | 10.47 | 33.59 | 0 | 0 | 34.09 | 19.7 | 23.16 | 18 | 16.3 | 4 | 2.6 | 1.8 | 3.61 | 2.84 | 11.11 | 9.55 | 9.31 | 6.26 | 6.57 | 6.35 | 8.51 |
| Net Debt | 35.94 | 12.03 | 51.53 | -30.5 | -345.9 | 25.47 | -14.91 | -11.74 | 22.7 | 9.65 | 8.96 | 5.16 | 3.43 | -11.65 | 2.6 | 1.8 | 3.61 | 2.84 | 11.11 | -5.3 | -5.05 | -0.694 | -2.71 | -0.834 | 3.6 |