| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||
| Price to Earnings Ratio | 11.46 | 11.15 | 12.09 | 9.56 | 8.33 | 19.97 | 9.22 | 15.14 | 10.35 | 14.24 | 11.75 | 20.48 | 32.24 | 7.03 | 6.4 | 15.97 | 8.7 | 17.68 | 475.4 | 46.96 | 32.15 | 22.89 | 28.64 | 28.31 | 48.62 | 44.99 | |
| Price to Sales Ratio | 2.65 | 2.58 | 2.48 | 2.33 | 2.79 | 3.42 | 2.18 | 3.21 | 2.83 | 3.31 | 2.77 | 2.93 | 2.97 | 1.47 | 1.21 | 1.63 | 1.33 | 1.38 | 2.66 | 3.24 | 4.15 | 4.24 | 4.28 | 3.43 | 3.97 | 3.79 | |
| Price to Book Ratio | 1.2 | 1.17 | 1.28 | 1.2 | 1.46 | 1.24 | 0.89 | 1.33 | 1.24 | 1.43 | 1.14 | 1.13 | 1.01 | 0.836 | 0.65 | 0.764 | 0.771 | 0.842 | 1.39 | 1.92 | 2.71 | 2.53 | 2.31 | 1.73 | 1.84 | 1.83 | |
| Price to Free Cash Flow Ratio | 12.27 | 0 | 14.09 | 14.46 | 8.82 | 17.08 | 8.12 | 11.06 | 8.03 | 11.2 | 14.35 | 12.36 | 8.94 | 5.94 | 8.69 | 8.28 | 4.61 | -35.4 | -7.73 | -25.43 | 55.47 | 23 | 18.68 | 20.3 | 50.19 | 47.82 | |
| Price to Operating Cash Flow Ratio | 12.15 | 0 | 13.42 | 13.25 | 8.61 | 15.39 | 7.95 | 10.84 | 7.46 | 10.61 | 12.76 | 11.54 | 8 | 5.62 | 6.31 | 7.52 | 4.44 | 117.5 | -28.9 | 16.54 | 25.86 | 19.61 | 17.24 | 14.08 | 23.07 | 23.09 | |
| Price Earnings to Growth Ratio | 1.52 | 0.836 | -0.967 | -0.526 | 0.08 | -0.746 | 0.499 | -0.698 | 0.373 | 1.08 | 0.129 | 0.248 | -0.443 | 0.473 | 0.041 | -0.381 | 0.082 | 0.011 | -5.12 | -1.01 | -1.77 | 0.415 | 0.777 | 0.362 | 0 | 0 | |
| EV to EBITDA | 9.2 | 8.16 | -6.59 | -11.11 | -27.5 | -6.26 | 3.98 | 2.13 | -0.35 | -21.53 | -7.13 | -9.17 | 8.29 | 4.58 | 8.14 | 33.03 | 23.99 | 15.68 | 12.05 | 14.36 | 11.56 | 18.92 | 35.95 | ||||
| Liquidity Ratios | |||||||||||||||||||||||||||
| Current Ratio | 0.009 | 0.009 | 0.02 | 0.327 | 0.4 | 0.374 | 0.257 | 0.22 | 0.138 | 0.147 | 0.134 | 0.184 | 0.337 | 0.358 | 0.303 | 0 | 0.331 | 0.288 | 0.361 | 0.307 | 0.072 | 0.07 | 0.039 | 0.061 | 0.059 | 0.05 | |
| Quick Ratio | 0.009 | 0.009 | 0.02 | 0.327 | 0.4 | 0.374 | 0.257 | 0.22 | 0.138 | 0.147 | 0.134 | 0.184 | 0.337 | 0.358 | 0.303 | 0 | 0.331 | 0.288 | 0.361 | 0.307 | 0.072 | 0.07 | 0.039 | 0.061 | 0.059 | 0.05 | |
| Cash Ratio | 0.009 | 0.009 | 0.012 | 0.02 | 0.027 | 0.198 | 0.011 | 0.024 | 0.02 | 0.02 | 0.018 | 0.028 | 0.027 | 0.028 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0.056 | 0.028 | 0.049 | 0.048 | 0.039 | |
| Debt Ratio | 0.022 | 0.022 | 0.018 | 0.049 | 0.006 | 0.005 | 0.04 | 0 | 0 | 0.053 | 0.033 | 0.041 | 0.034 | 0.032 | 0.008 | 0.006 | 0.004 | 0.008 | 0.007 | 0.032 | 0.032 | 0.033 | 0.023 | 0.031 | 0.037 | 0.06 | |
| Debt to Equity Ratio | 0.195 | 0.195 | 0.182 | 0.522 | 0.072 | 0.065 | 0.407 | 0 | 0 | 0.524 | 0.334 | 0.411 | 0.297 | 0.281 | 0.074 | 0.053 | 0.04 | 0.088 | 0.074 | 0.308 | 0.302 | 0.334 | 0.26 | 0.292 | 0.312 | 0.467 | |
| Long Term Debt to Capitalization | 0.139 | 0.139 | 0.128 | 0.314 | 0.025 | 0.02 | 0.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Debt to Capitalization | 0.163 | 0.163 | 0.154 | 0.343 | 0.067 | 0.061 | 0.289 | 0 | 0 | 0.344 | 0.25 | 0.291 | 0.229 | 0.219 | 0.069 | 0.05 | 0.038 | 0.081 | 0.069 | 0.235 | 0.232 | 0.25 | 0.206 | 0.226 | 0.238 | 0.318 | |
| Interest Coverage Ratio | 0.936 | 0.936 | 0.707 | 1.11 | 8.97 | 3.63 | 3 | 1.92 | 3.78 | 8.88 | 8.91 | 4.43 | 2.54 | 10.14 | 6.32 | 1.85 | 0 | 0 | 0 | 0 | 0.959 | 1.64 | 1.96 | 1.37 | 0.483 | 0 | |
| Cash Flow to Debt Ratio | 0.506 | 0 | 0.525 | 0.174 | 2.37 | 1.25 | 0.275 | 0 | 0 | 0.258 | 0.269 | 0.239 | 0.425 | 0.529 | 1.39 | 1.91 | 4.38 | 0.081 | -0.648 | 0.377 | 0.347 | 0.387 | 0.515 | 0.421 | 0.256 | 0.17 | |
| Margins | |||||||||||||||||||||||||||
| Gross Profit Margin | 68.95% | 68.95% | 64.96% | 72.49% | 95.3% | 92.68% | 85.28% | 82.1% | 84.96% | 94.14% | 95.7% | 93.42% | 94.02% | 96.49% | 95.85% | 100% | 0% | 0% | 0% | 0% | 76.79% | 81.8% | 85.44% | 79.78% | 79.27% | 66.8% | |
| Operating Profit Margin | 28.9% | 28.9% | 25.3% | 29.43% | 40.79% | 20.29% | 29.72% | 26.03% | 33.99% | 38.84% | 34.24% | 19.76% | 11.41% | 30.63% | 27.96% | 14.24% | 24.17% | 12.09% | 1.57% | 11.6% | 20.53% | 27.92% | 21.87% | 17.73% | 8.11% | 0% | |
| Pretax Profit Margin | 28.9% | 28.9% | 25.3% | 29.43% | 40.79% | 20.29% | 29.72% | 26.03% | 33.99% | 38.84% | 34.24% | 19.76% | 11.41% | 30.63% | 27.96% | 14.24% | 23.12% | 12.09% | 1.57% | 11.6% | 20.53% | 27.92% | 21.87% | 17.73% | 8.11% | 0% | |
| Net Profit Margin | 23.11% | 23.11% | 20.54% | 24.36% | 33.49% | 17.15% | 23.61% | 21.2% | 27.31% | 23.23% | 23.57% | 14.28% | 9.2% | 20.9% | 18.94% | 10.19% | 15.28% | 7.8% | 0.559% | 6.9% | 12.92% | 18.54% | 14.93% | 12.11% | 8.17% | 8.43% | |
| Operating Cash Flow Margin | 21.8% | 0% | 18.51% | 17.58% | 32.41% | 22.24% | 27.38% | 29.62% | 37.91% | 31.18% | 21.7% | 25.35% | 37.06% | 26.14% | 19.21% | 21.65% | 29.91% | 1.17% | -9.19% | 19.58% | 16.07% | 21.64% | 24.81% | 24.34% | 17.21% | 16.42% | |
| Free Cash Flow Margin | 21.58% | 0% | 17.62% | 16.1% | 31.63% | 20.04% | 26.79% | 29.02% | 35.19% | 29.54% | 19.3% | 23.67% | 33.17% | 24.74% | 13.94% | 19.64% | 28.82% | -3.9% | -34.35% | -12.74% | 7.49% | 18.44% | 22.9% | 16.88% | 7.91% | 7.93% | |
| Return | |||||||||||||||||||||||||||
| Return on Assets | 1.17% | 1.17% | 1.05% | 1.17% | 1.44% | 0.511% | 0.94% | 0.952% | 1.31% | 1.02% | 0.95% | 0.55% | 0.353% | 1.34% | 1.08% | 0.504% | 0.878% | 0.441% | 0.028% | 0.423% | 0.881% | 1.08% | 0.7% | 0.643% | 0.451% | 0.521% | |
| Return on Equity | 11.02% | 10.46% | 10.58% | 12.59% | 17.57% | 6.22% | 9.66% | 8.79% | 11.97% | 10.07% | 9.73% | 5.54% | 3.13% | 11.9% | 10.16% | 4.79% | 8.85% | 4.76% | 0.293% | 4.09% | 8.44% | 11.06% | 8.05% | 6.12% | 3.79% | 4.08% | |
| Return on Capital Employed | 2.46% | 2.46% | 10.83% | 10.14% | 19.96% | 6.91% | 8.64% | 10.8% | 14.9% | 16.83% | 14.14% | 7.65% | 3.88% | 17.42% | 15% | 0.71% | 3.2% | 1.8% | 0.198% | 2.41% | 13.4% | 16.65% | 11.79% | 8.96% | 3.76% | 0% | |
| Return on Invested Capital | 1.98% | 1.98% | 9.64% | 9.58% | 22.78% | -5.48% | 7.38% | 10.93% | 14.36% | 12.2% | 11.73% | 7.39% | 3.97% | 15.27% | 14.31% | 0.508% | 2.12% | 1.16% | 0.071% | 1.43% | 15.93% | 22.77% | 11.31% | 10.43% | 5.86% | 0% | |
| Turnover Ratios | |||||||||||||||||||||||||||
| Receivables Turnover Ratio | 0 | 0 | 0 | 5.54 | 5.18 | 4.41 | 5.33 | 3.45 | 5.28 | 4.4 | 3.64 | 4.17 | 3.56 | 1.97 | 2.6 | 0 | 0 | 0 | 0 | 0 | 4.34 | 4.58 | 4.35 | 4.82 | 5.64 | 6.75 | |
| Payables Turnover Ratio | 0 | 0 | 0 | 5.5 | 1.63 | 1.21 | 3.41 | 1.06 | 3.06 | 0.957 | 0.645 | 0.915 | 0.723 | 0.141 | 0.283 | 0 | 0 | 0 | 0 | 0 | 3.66 | 3.98 | 2.53 | 5.65 | 6.18 | 5.46 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 4.63 | 4.63 | 3.95 | 3.45 | 2.87 | 1.8 | 3.86 | 5.14 | 4.4 | 3.83 | 3.03 | 2.52 | 2.18 | 3.36 | 2.72 | 2.15 | 2.24 | 1.89 | 1.41 | 2.02 | 4.53 | 4.7 | 3.57 | 2.77 | 2.28 | 2.06 | |
| Asset Turnover Ratio | 0.051 | 0.051 | 0.051 | 0.048 | 0.043 | 0.03 | 0.04 | 0.045 | 0.048 | 0.044 | 0.04 | 0.038 | 0.038 | 0.064 | 0.057 | 0.049 | 0.058 | 0.057 | 0.05 | 0.061 | 0.068 | 0.058 | 0.047 | 0.053 | 0.055 | 0.062 | |
| Per Share Items () | |||||||||||||||||||||||||||
| Revenue Per Share | 15.45 | 0 | 15.38 | 14.76 | 13.14 | 11.07 | 12.48 | 11.75 | 11.63 | 10.69 | 9.34 | 7.83 | 6.94 | 11.13 | 10.64 | 7.73 | 8.9 | 8.44 | 6.86 | 7.67 | 7.62 | 6.55 | 5.39 | 4.71 | 3.97 | 3.71 | |
| Operating Cash Flow Per Share | 3.37 | 0 | 2.85 | 2.6 | 4.26 | 2.46 | 3.42 | 3.48 | 4.41 | 3.33 | 2.03 | 1.98 | 2.57 | 2.91 | 2.04 | 1.67 | 2.66 | 0.099 | -0.63 | 1.5 | 1.22 | 1.42 | 1.34 | 1.15 | 0.684 | 0.61 | |
| Free Cash Flow Per Share | 3.33 | 0 | 2.71 | 2.38 | 4.16 | 2.22 | 3.34 | 3.41 | 4.09 | 3.16 | 1.8 | 1.85 | 2.3 | 2.75 | 1.48 | 1.52 | 2.56 | -0.329 | -2.36 | -0.977 | 0.571 | 1.21 | 1.24 | 0.796 | 0.314 | 0.294 | |
| Cash & Short Term Investments | 1.08 | 1.08 | 5.42 | 83.81 | 108.6 | 124.4 | 67.29 | 47.99 | 27.42 | 29.89 | 25.54 | 31.88 | 52.04 | 49.19 | 46.51 | 0 | 0 | 0 | 0 | 0 | 5.49 | 5.65 | 2.89 | 3.85 | 3.02 | 2.07 | |
| Earnings Per Share | 3.57 | 0 | 3.16 | 3.6 | 4.4 | 1.9 | 2.95 | 2.49 | 3.18 | 2.48 | 2.2 | 1.12 | 0.639 | 2.33 | 2.02 | 0.788 | 1.36 | 0.658 | 0.038 | 0.529 | 0.985 | 1.21 | 0.806 | 0.571 | 0.324 | 0.313 | |
| EBITDA Per Share | 4.83 | 4.47 | 4.68 | 5.23 | 6.32 | 3.07 | 4.43 | 3.5 | 4.41 | 4.63 | 3.68 | 1.96 | 1.18 | 3.84 | 3.5 | 1.62 | 2.71 | 1.58 | 0.581 | 1.2 | 1.9 | 2.14 | 1.59 | 1.3 | 0.815 | 0.434 | |
| Dividend Per Share | 1.34 | 0 | 1.32 | 1.32 | 1.2 | 1.21 | 1.2 | 1.17 | 0.925 | 0.525 | 0.418 | 0.319 | 0.227 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 44.42 | 0 | 38.2 | -34.51 | -70.14 | -84.52 | -27.73 | 0 | 0 | 18.39 | 7.85 | -0.688 | -25.4 | -27.36 | -32.14 | 13.46 | 12.44 | 12.85 | 19.19 | 28.82 | 29.72 | 25.81 | 22.78 | 15.02 | 15.42 | 15.6 | |
| Book Value Per Share | 32.41 | 0 | 29.85 | 28.57 | 25.06 | 30.52 | 30.5 | 28.33 | 26.53 | 24.67 | 22.61 | 20.2 | 20.4 | 19.54 | 19.83 | 16.46 | 15.35 | 13.81 | 13.1 | 12.95 | 11.68 | 10.99 | 10.01 | 9.33 | 8.56 | 7.68 | |
| Price Per Share | 38.83 | 0 | 38.2 | 34.38 | 36.66 | 37.88 | 27.15 | 37.7 | 32.87 | 35.37 | 25.85 | 22.9 | 20.59 | 16.34 | 12.9 | 12.58 | 11.83 | 11.63 | 18.22 | 24.84 | 31.68 | 27.8 | 23.07 | 16.15 | 15.77 | 14.08 | |
| Dividend Ratios | |||||||||||||||||||||||||||
| Dividend Payout Ratio | 38.59% | 39.45% | 41.77% | 36.72% | 27.27% | 63.63% | 40.71% | 47% | 29.11% | 21.13% | 19% | 28.55% | 35.51% | 5.84% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Annual Dividend Yield | 3.45% | 3.54% | 3.45% | 3.84% | 3.27% | 3.19% | 4.42% | 3.1% | 2.81% | 1.48% | 1.62% | 1.39% | 1.1% | 0.832% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Effective Tax Rate | 20.02% | 20.02% | 18.82% | 17.23% | 17.89% | 15.49% | 20.56% | 18.59% | 19.63% | 40.18% | 31.16% | 27.72% | 19.37% | 31.78% | 32.27% | 28.44% | 33.93% | 35.5% | 64.33% | 40.55% | 37.03% | 33.61% | 31.71% | 31.71% | -0.654% | 0% | |
| Short Term Coverage Ratio | 0 | 0 | 64.79 | 4.02 | 0 | 0 | 0 | 0 | 0 | 0.258 | 0.269 | 0.239 | 0.425 | 0.529 | 1.39 | 1.91 | 4.38 | 0.081 | -0.648 | 0.377 | 0.347 | 0.387 | 0.515 | 0.421 | 0.256 | 0.17 | |
| Capital Expenditure Coverage Ratio | 99.27 | 0 | 20.86 | 11.87 | 41.55 | 10.1 | 46.5 | 49.45 | 13.9 | 19 | 9.05 | 15.1 | 9.52 | 18.67 | 3.65 | 10.8 | 27.49 | 0.231 | -0.365 | 0.606 | 1.87 | 6.77 | 13 | 3.26 | 1.85 | 1.93 | |
| EBIT Per Revenue | 0.289 | 0.289 | 0.253 | 0.294 | 0.408 | 0.203 | 0.297 | 0.26 | 0.34 | 0.388 | 0.342 | 0.198 | 0.114 | 0.306 | 0.28 | 0.142 | 0.242 | 0.121 | 0.016 | 0.116 | 0.205 | 0.279 | 0.219 | 0.177 | 0.081 | 0 | |
| EBITDA Per Revenue | 0.312 | 0.289 | 0.304 | 0.355 | 0.481 | 0.278 | 0.355 | 0.298 | 0.379 | 0.433 | 0.395 | 0.251 | 0.17 | 0.345 | 0.329 | 0.21 | 0.305 | 0.187 | 0.085 | 0.157 | 0.249 | 0.327 | 0.294 | 0.276 | 0.205 | 0.117 | |
| Days of Sales Outstanding | 0 | 0 | 0 | 65.93 | 70.44 | 82.67 | 68.49 | 105.9 | 69.11 | 83.03 | 100.2 | 87.54 | 102.6 | 185.6 | 140.1 | 0 | 0 | 0 | 0 | 0 | 84.03 | 79.62 | 83.97 | 75.68 | 64.77 | 54.1 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 0 | 0 | 0 | 66.34 | 224 | 301.6 | 107.1 | 343.1 | 119.4 | 381.6 | 566 | 399 | 504.9 | 2,589 | 1,289 | 0 | 0 | 0 | 0 | 0 | 99.81 | 91.79 | 144.4 | 64.57 | 59.03 | 66.82 | |
| Cash Conversion Cycle | 0 | 0 | 0 | -0.406 | -153.6 | -219 | -38.6 | -237.2 | -50.26 | -298.5 | -465.7 | -311.5 | -402.3 | -2,403 | -1,149 | 0 | 0 | 0 | 0 | 0 | -15.78 | -12.17 | -60.41 | 11.11 | 5.74 | -12.72 | |
| Cash Conversion Ratio | 0.943 | 0 | 0.901 | 0.722 | 0.968 | 1.3 | 1.16 | 1.4 | 1.39 | 1.34 | 0.921 | 1.78 | 4.03 | 1.25 | 1.01 | 2.12 | 1.96 | 0.15 | -16.45 | 2.84 | 1.24 | 1.17 | 1.66 | 2.01 | 2.11 | 1.95 | |
| Free Cash Flow to Earnings | 0.934 | 0 | 0.858 | 0.661 | 0.945 | 1.17 | 1.13 | 1.37 | 1.29 | 1.27 | 0.819 | 1.66 | 3.6 | 1.18 | 0.736 | 1.93 | 1.89 | -0.499 | -61.46 | -1.85 | 0.58 | 0.995 | 1.53 | 1.39 | 0.969 | 0.941 | |