| Period Ending: |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
2 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||
| Estimated Revenue | |||||||||||||||||||||||
| Low |
1234
|
49 | 48.85 | 53.16 | 44.55 | 56.09 | 47.53 | 42.56 | 32.19 | 45.56 | 32.96 | 32.86 | 31.57 | 150.9 | 110.5 | 19.54 | 21.86 | 166.3 | 148.9 | 27.97 | |||
| Average |
1234
|
49 | 48.85 | 53.16 | 44.55 | 57.34 | 49.06 | 44.73 | 71.99 | 76.82 | 45.07 | 34.46 | 33.11 | 158.3 | 115.9 | 20.49 | 22.92 | 174.4 | 156.1 | 29.33 | |||
| High |
1234
|
49 | 48.85 | 53.16 | 44.55 | 58.6 | 50.58 | 46.91 | 111.8 | 156.5 | 57.18 | 37.63 | 36.15 | 172.8 | 126.6 | 22.37 | 25.03 | 190.4 | 170.5 | 32.03 | |||
| Estimated EBITDA | |||||||||||||||||||||||
| Low |
1234
|
-9.73 | -9.7 | -10.56 | -8.85 | -11.64 | -10.05 | -9.32 | -22.21 | -31.09 | -11.36 | -7.47 | -7.18 | -34.33 | -25.14 | -4.44 | -4.97 | -37.83 | -33.86 | -159.4 | |||
| Average |
1234
|
-9.73 | -9.7 | -10.56 | -8.85 | -11.39 | -9.74 | -8.89 | -14.3 | -15.26 | -8.95 | -6.85 | -6.58 | -31.44 | -23.02 | -4.07 | -4.55 | -34.64 | -31.01 | -132.9 | |||
| High |
1234
|
-9.73 | -9.7 | -10.56 | -8.85 | -11.14 | -9.44 | -8.45 | -6.4 | -9.05 | -6.55 | -6.53 | -6.27 | -29.98 | -21.95 | -3.88 | -4.34 | -33.03 | -29.57 | -106.3 | |||
| Estimated EBIT | |||||||||||||||||||||||
| Low |
1234
|
-13.83 | -13.79 | -15 | -12.57 | -16.54 | -14.28 | -13.24 | -31.55 | -44.17 | -16.14 | -10.62 | -10.2 | -48.78 | -35.72 | -6.31 | -7.06 | -53.75 | -48.12 | -163 | |||
| Average |
1234
|
-13.83 | -13.79 | -15 | -12.57 | -16.18 | -13.85 | -12.63 | -20.32 | -21.68 | -12.72 | -9.73 | -9.34 | -44.67 | -32.71 | -5.78 | -6.47 | -49.22 | -44.06 | -135.8 | |||
| High |
1234
|
-13.83 | -13.79 | -15 | -12.57 | -15.83 | -13.41 | -12.01 | -9.09 | -12.86 | -9.3 | -9.27 | -8.91 | -42.6 | -31.19 | -5.51 | -6.17 | -46.94 | -42.02 | -108.6 | |||
| Estimated Net Income | |||||||||||||||||||||||
| Low |
1234
|
-24.06 | -23.92 | -23.75 | -27.23 | -22.76 | -21.13 | -32.88 | 52.31 | -18.32 | -34.31 | -24.29 | -34.27 | 18.1 | 50.79 | -99.98 | -34.27 | 150 | 108 | -173.8 | |||
| Average |
1234
|
-24.06 | -23.92 | -23.75 | -27.23 | -17.7 | -20.45 | -27.28 | 89.51 | 7.33 | -33.69 | -21.69 | -30.61 | 19.26 | 54.05 | -89.3 | -30.61 | 159.6 | 114.9 | -144.8 | |||
| High |
1234
|
-24.06 | -23.92 | -23.75 | -27.23 | -12.65 | -19.08 | -20.99 | 125.5 | 55.58 | -33.07 | -20.39 | -28.76 | 21.57 | 60.51 | -83.91 | -28.77 | 178.7 | 128.7 | -115.9 | |||
| Estimated SGA Expenses | |||||||||||||||||||||||
| Low |
1234
|
19.26 | 19.21 | 20.9 | 17.51 | 22.05 | 18.68 | 16.73 | 12.66 | 17.91 | 12.96 | 12.92 | 12.41 | 59.33 | 43.45 | 7.68 | 8.59 | 65.38 | 58.53 | 11 | |||
| Average |
1234
|
19.26 | 19.21 | 20.9 | 17.51 | 22.54 | 19.29 | 17.59 | 28.3 | 30.2 | 17.72 | 13.55 | 13.02 | 62.22 | 45.56 | 8.05 | 9.01 | 68.56 | 61.38 | 11.53 | |||
| High |
1234
|
19.26 | 19.21 | 20.9 | 17.51 | 23.04 | 19.88 | 18.44 | 43.95 | 61.52 | 22.48 | 14.79 | 14.21 | 67.94 | 49.75 | 8.8 | 9.84 | 74.87 | 67.02 | 12.59 | |||
| Estimated EPS | |||||||||||||||||||||||
| Low |
1234
|
-0.28 | -0.279 | -0.277 | -0.317 | -0.265 | -0.246 | -0.383 | 0.609 | -0.213 | -0.4 | -0.283 | -0.399 | 0.211 | 0.591 | -1.16 | -0.399 | 1.75 | 1.26 | -0.978 | |||
| Average |
1234
|
-0.28 | -0.279 | -0.277 | -0.317 | -0.206 | -0.238 | -0.318 | 1.04 | 0.085 | -0.392 | -0.253 | -0.356 | 0.224 | 0.629 | -1.04 | -0.357 | 1.86 | 1.34 | -0.874 | |||
| High |
1234
|
-0.28 | -0.279 | -0.277 | -0.317 | -0.147 | -0.222 | -0.244 | 1.46 | 0.647 | -0.385 | -0.237 | -0.335 | 0.251 | 0.705 | -0.977 | -0.335 | 2.08 | 1.5 | -0.821 | |||