| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
1989 12-31 |
1988 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 83.13 | 41.35 | 354.1 | 37.76 | 94.3 | 100.8 | 224.9 | 137.4 | 48.45 | 4,998 | -93.89 | 71.73 | -33.61 | -22.25 | -54.2 | 37.62 | 20.52 | 138.5 | -76.58 | 121.6 | -15.63 | 169.3 | -148 | -24.47 | -21.91 | -1,227 | 37.86 | 88.14 | 24.09 | 44.1 | 27.36 | 28.93 | 24.76 | 32.86 | 32.59 | 74.14 | 31.29 | 34 | 34 |
| Price to Sales Ratio | 21.69 | 12.03 | 6.04 | 5 | 6.01 | 15.88 | 13.58 | 7.37 | 5.28 | 3.66 | 2.93 | 1.61 | 2.07 | 2.64 | 1.01 | 1.32 | 2.73 | 1.96 | 1.34 | 3.31 | 2.42 | 3.7 | 3.21 | 3.16 | 2.29 | 3.5 | 4.99 | 8.87 | 2.31 | 7.12 | 4.83 | 5.93 | 4.74 | 5.91 | 6.13 | 14.93 | 4.34 | 2.98 | 3.63 |
| Price to Book Ratio | 13.85 | 6.89 | 3.81 | 3.74 | 5.17 | 13.47 | 11.48 | 9.42 | 8.37 | 6.13 | 4.48 | 2.62 | 3.65 | 3.78 | 1.24 | 1.84 | 3.91 | 2.55 | 1.87 | 3.94 | 2.73 | 3.06 | 2.5 | 2.11 | 1.41 | 2.59 | 4.88 | 6.89 | 1.82 | 5.54 | 4.1 | 5.69 | 4.82 | 4.85 | 4.42 | 11.85 | 9.73 | 8.1 | 9.66 |
| Price to Free Cash Flow Ratio | 82.37 | 41.12 | 79.67 | 49.27 | -58.49 | 801.5 | 661.6 | 199.2 | 85.58 | -55.61 | -74.39 | 148.7 | -94.53 | -48.39 | 22.45 | 17.57 | 142.7 | 27.37 | 345 | -23.43 | 53.26 | 33.55 | 50.73 | 35.06 | 49.48 | 40.88 | 58.12 | -358.2 | -51.44 | 195.8 | 45.48 | 60.52 | 52.11 | 105.6 | 122.2 | -286.3 | 177.3 | 0 | 0 |
| Price to Operating Cash Flow Ratio | 70.63 | 35.13 | 42.68 | 27.16 | 104.6 | 104 | 116 | 87.22 | 42.49 | -338.7 | 1,078 | 30.82 | 213 | -112.2 | 12.82 | 12.6 | 40.48 | 15.63 | 30.38 | -36.39 | 32.44 | 22.64 | 34.69 | 24.6 | 19.59 | 17.51 | 33.03 | 166.7 | 12.36 | 44.27 | 23.58 | 28.73 | 21.05 | 23.85 | 21.85 | 153.8 | 27.51 | 0 | 0 |
| Price Earnings to Growth Ratio | 1.91 | 0.023 | -4 | 0.348 | -1.7 | 0.481 | 11.25 | -2.44 | 0.003 | -48.67 | 0.421 | -0.527 | 0.84 | -0.043 | 0.37 | -0.51 | 0.02 | -0.765 | 0.46 | -1.03 | 0.016 | -0.889 | 1.82 | -1.03 | -0.008 | 12.07 | 0.512 | 3.62 | -0.597 | 26.9 | -2.13 | 0.836 | 0.51 | 1.31 | -9.45 | 0.692 | 0.313 | 0 | 0 |
| EV to EBITDA | 81.6 | 78.33 | 109.7 | 26.09 | 54.11 | 81.47 | 134.4 | 76.88 | 12.32 | 16.27 | 16.74 | 40.08 | 15.8 | ||||||||||||||||||||||||||
| Liquidity Ratios | |||||||||||||||||||||||||||||||||||||||
| Current Ratio | 8.99 | 8.99 | 7.49 | 9.52 | 5.62 | 7.27 | 7.82 | 5.98 | 4.59 | 4.24 | 5.03 | 5.61 | 4.9 | 5.74 | 8.32 | 7.24 | 5.65 | 4.62 | 4.74 | 6.51 | 2.84 | 7.61 | 8.59 | 7.87 | 8.49 | 10.98 | 7.31 | 7.51 | 3.28 | 7.89 | 8.75 | 7.31 | 6.37 | 6.92 | 9.78 | 9.45 | 1.76 | 3.03 | 2.12 |
| Quick Ratio | 7.59 | 7.59 | 5.77 | 7.1 | 4.05 | 5.9 | 6.41 | 4.34 | 3.27 | 2.94 | 3.81 | 4.47 | 3.76 | 4.3 | 6.61 | 5.44 | 4.08 | 3.59 | 3.21 | 5.41 | 2.51 | 6.85 | 7.25 | 6.79 | 7 | 8.33 | 5.39 | 5.74 | 2.49 | 6.63 | 7.24 | 6.21 | 5.24 | 5.57 | 8.34 | 8.14 | 1.13 | 1.51 | 1.21 |
| Cash Ratio | 6.17 | 6.17 | 4.49 | 5.48 | 2.95 | 3.72 | 3.99 | 2.83 | 1.96 | 1.58 | 2.53 | 3.06 | 2.38 | 2.73 | 4.81 | 3.6 | 2.17 | 1.95 | 1.3 | 0.952 | 0.542 | 1.49 | 1.85 | 2.04 | 3.54 | 3.75 | 2.71 | 3.66 | 1.59 | 4.56 | 5.26 | 4.29 | 3.57 | 3.42 | 4.31 | 2.88 | 0.202 | 0.343 | 0.167 |
| Debt Ratio | 0.016 | 0.016 | 0.011 | 0.014 | 0.016 | 0.01 | 0.012 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.004 | 0.01 | 0.021 | 0.182 | 0.305 | 0.15 |
| Debt to Equity Ratio | 0.018 | 0.018 | 0.013 | 0.015 | 0.018 | 0.011 | 0.013 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.005 | 0.011 | 0.023 | 0.305 | 0.543 | 0.25 |
| Long Term Debt to Capitalization | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.006 | 0.015 | 0.118 | 0.309 | 0.162 |
| Total Debt to Capitalization | 0.018 | 0.018 | 0.013 | 0.015 | 0.018 | 0.011 | 0.013 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.005 | 0.011 | 0.022 | 0.234 | 0.352 | 0.2 |
| Interest Coverage Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow to Debt Ratio | 10.92 | 10.92 | 6.93 | 9.06 | 2.71 | 11.49 | 7.56 | 5.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260 | 41.6 | 17.9 | 3.38 | 1.16 | 0 | 0 |
| Margins | |||||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 57.31% | 52.59% | 51.24% | 50.59% | 45.24% | 49.59% | 44.32% | 46.76% | 47.72% | 44.62% | 45.54% | 45.2% | 43.02% | 40.91% | 41.94% | 42.18% | 45.67% | 44.25% | 42.01% | 40.35% | 42.61% | 39.81% | 36.89% | 25.76% | 24.78% | 29.86% | 49.72% | 51.08% | 51.94% | 56.91% | 59.59% | 58.33% | 56.93% | 57.26% | 58.46% | 58.63% | 55.43% | 49.12% | 45.3% |
| Operating Profit Margin | 18.08% | 9.03% | -0.365% | 12.68% | 6.82% | 15.47% | 5.86% | 5.26% | 11.01% | -0.597% | -3.15% | -0.121% | -6.54% | -10.28% | -1.26% | 5.41% | 11.61% | 2.41% | -0.556% | 0.547% | -17.28% | 1.88% | -2.35% | -16.97% | -16.06% | -2.56% | 17.86% | 12.9% | 11.12% | 22.19% | 25.24% | 29.51% | 28.86% | 25.71% | 26.33% | 30.76% | 22.83% | 14.39% | 16.24% |
| Pretax Profit Margin | 23.09% | 23.2% | 2.92% | 14.87% | 7.19% | 15.81% | 6.22% | 5.66% | 11.31% | -0.043% | -3.01% | 2.16% | -6.42% | -10.28% | -1.19% | 5.55% | 11.81% | 2.76% | -0.453% | 2.79% | -15.15% | 2.72% | -1.4% | -16.44% | -16.45% | -0.457% | 19.33% | 14.74% | 14.16% | 25.22% | 27.86% | 32.5% | 30.94% | 28.81% | 30.09% | 32.91% | 22.01% | 13.33% | 16.67% |
| Net Profit Margin | 26.19% | 29.08% | 1.71% | 13.23% | 6.38% | 15.76% | 6.04% | 5.36% | 10.89% | 0.073% | -3.12% | 2.24% | -6.15% | -11.87% | -1.87% | 3.5% | 13.29% | 1.41% | -1.75% | 2.72% | -15.48% | 2.18% | -2.17% | -12.9% | -10.45% | -0.285% | 13.17% | 10.06% | 9.6% | 16.15% | 17.66% | 20.49% | 19.15% | 17.98% | 18.81% | 20.14% | 13.86% | 8.77% | 10.68% |
| Operating Cash Flow Margin | 30.83% | 34.23% | 14.16% | 18.4% | 5.75% | 15.27% | 11.71% | 8.45% | 12.42% | -1.08% | 0.272% | 5.21% | 0.971% | -2.35% | 7.89% | 10.44% | 6.74% | 12.53% | 4.41% | -9.1% | 7.46% | 16.32% | 9.26% | 12.83% | 11.68% | 19.99% | 15.09% | 5.32% | 18.71% | 16.09% | 20.48% | 20.62% | 22.53% | 24.76% | 28.06% | 9.71% | 15.76% | 0% | 0% |
| Free Cash Flow Margin | 26.34% | 29.24% | 7.59% | 10.14% | -10.28% | 1.98% | 2.05% | 3.7% | 6.17% | -6.59% | -3.94% | 1.08% | -2.19% | -5.46% | 4.5% | 7.49% | 1.91% | 7.15% | 0.389% | -14.13% | 4.54% | 11.01% | 6.33% | 9% | 4.63% | 8.57% | 8.58% | -2.47% | -4.5% | 3.64% | 10.62% | 9.79% | 9.1% | 5.6% | 5.02% | -5.22% | 2.45% | 0% | 0% |
| Return | |||||||||||||||||||||||||||||||||||||||
| Return on Assets | 15.09% | 15.09% | 0.956% | 9.01% | 4.74% | 11.87% | 4.52% | 5.86% | 14.35% | 0.101% | -4.05% | 3.13% | -8.93% | -14.27% | -2.01% | 4.25% | 16.26% | 1.55% | -2.09% | 2.77% | -11.99% | 1.59% | -1.52% | -7.77% | -5.73% | -0.193% | 11.53% | 7.1% | 6.33% | 11.45% | 13.73% | 17.66% | 17.47% | 13.15% | 12.37% | 14.43% | 18.55% | 13.37% | 17.01% |
| Return on Equity | 18.74% | 16.66% | 1.08% | 9.91% | 5.48% | 13.37% | 5.11% | 6.86% | 17.27% | 0.123% | -4.78% | 3.65% | -10.87% | -16.99% | -2.29% | 4.89% | 19.04% | 1.84% | -2.44% | 3.24% | -17.48% | 1.81% | -1.69% | -8.62% | -6.43% | -0.211% | 12.9% | 7.81% | 7.55% | 12.57% | 15% | 19.65% | 19.47% | 14.75% | 13.56% | 15.98% | 31.1% | 23.81% | 28.41% |
| Return on Capital Employed | 11.36% | 5.11% | -0.226% | 9.33% | 5.76% | 12.99% | 4.88% | 6.56% | 17.32% | -0.988% | -4.79% | -0.195% | -11.15% | -14.12% | -1.49% | 7.27% | 15.98% | 2.98% | -0.739% | 0.625% | -18.29% | 1.52% | -1.79% | -11.13% | -9.49% | -1.83% | 16.98% | 9.8% | 8.61% | 17.13% | 21.23% | 28% | 29.11% | 20.73% | 18.6% | 24.02% | 45.16% | 26.97% | 36.19% |
| Return on Invested Capital | 38.48% | 14.36% | -0.256% | 14.89% | 8.55% | 27.61% | 11.75% | 10.46% | 27.41% | 3.9% | -8.78% | -0.402% | -19.82% | -28.54% | -4.29% | 8.33% | 26.22% | 3.29% | -1.91% | 1.46% | -65.76% | 2.88% | -5.84% | -17.11% | -10.57% | -1.76% | 16.12% | 9.53% | 8.25% | 18.67% | 23.88% | 31.55% | 29.28% | 20.24% | 17.33% | 19.64% | 26.98% | 0% | 0% |
| Turnover Ratios | |||||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 7.46 | 6.71 | 6.78 | 7.7 | 6.1 | 6.52 | 7.23 | 6.9 | 6.67 | 6.61 | 7.94 | 8.47 | 7.94 | 7.19 | 8.04 | 8.05 | 6.46 | 7.45 | 7.14 | 6.11 | 4.45 | 6.39 | 7.35 | 6.73 | 6.79 | 6.38 | 5.36 | 5.84 | 5.84 | 4.59 | 5.8 | 5.5 | 6.67 | 7.37 | 5.5 | 4.38 | 4.66 | 7.31 | 5.44 |
| Payables Turnover Ratio | 15.73 | 15.73 | 20.04 | 16.54 | 9.84 | 8.55 | 11.69 | 15.55 | 9.43 | 13.92 | 14.37 | 16.15 | 16.21 | 13.56 | 18.62 | 17.95 | 11.35 | 11.67 | 21.3 | 11.61 | 15.15 | 12.35 | 18.65 | 22.14 | 20.05 | 44.52 | 13.61 | 9.02 | 7.99 | 8.22 | 10.46 | 7.89 | 12.12 | 7.33 | 7.36 | 10 | 6.07 | 0 | 0 |
| Inventory Turnover Ratio | 2.12 | 2.12 | 1.65 | 1.88 | 2.15 | 2.69 | 2.88 | 2.85 | 3.21 | 3.46 | 4.02 | 5.15 | 4.88 | 3.96 | 4.23 | 4.09 | 3.84 | 5.17 | 4.46 | 5.06 | 5.01 | 6.29 | 4.13 | 5.09 | 3.78 | 3.37 | 2.91 | 2.78 | 2.68 | 2.99 | 2.78 | 3.59 | 3.63 | 2.49 | 2.76 | 2.74 | 2.93 | 2.74 | 3.37 |
| Fixed Asset Turnover Ratio | 3.07 | 2.76 | 2.35 | 2.57 | 2.4 | 3.1 | 3.96 | 4.62 | 5.77 | 5.51 | 5.33 | 5.88 | 6.04 | 4.97 | 4.96 | 5.35 | 4.93 | 4.04 | 4.26 | 3.9 | 3.72 | 3.03 | 2.56 | 1.84 | 1.55 | 1.77 | 2.39 | 1.74 | 1.48 | 2.32 | 2.52 | 2.8 | 2.62 | 2.33 | 2.39 | 3.33 | 3.17 | 3.56 | 4.25 |
| Asset Turnover Ratio | 0.576 | 0.519 | 0.56 | 0.681 | 0.743 | 0.753 | 0.748 | 1.09 | 1.32 | 1.37 | 1.3 | 1.4 | 1.45 | 1.2 | 1.08 | 1.22 | 1.22 | 1.1 | 1.19 | 1.02 | 0.774 | 0.73 | 0.701 | 0.602 | 0.548 | 0.676 | 0.876 | 0.706 | 0.659 | 0.709 | 0.778 | 0.862 | 0.912 | 0.732 | 0.658 | 0.716 | 1.34 | 1.52 | 1.59 |
| Per Share Items () | |||||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 10.01 | 9.11 | 7.99 | 8.99 | 8.94 | 8 | 6.79 | 6.34 | 7.16 | 5.71 | 5.16 | 5.68 | 5.85 | 5.08 | 5.36 | 6.05 | 6.01 | 4.75 | 4.93 | 4.71 | 4.59 | 4.28 | 4.08 | 3.61 | 3.6 | 4.63 | 6.09 | 4.57 | 3.89 | 3.81 | 3.46 | 3.42 | 2.72 | 1.95 | 1.49 | 1.44 | 1.01 | 0 | 0 |
| Operating Cash Flow Per Share | 3.09 | 3.12 | 1.13 | 1.65 | 0.514 | 1.22 | 0.795 | 0.536 | 0.889 | -0.062 | 0.014 | 0.296 | 0.057 | -0.12 | 0.423 | 0.632 | 0.405 | 0.595 | 0.218 | -0.428 | 0.343 | 0.698 | 0.378 | 0.464 | 0.421 | 0.925 | 0.92 | 0.243 | 0.728 | 0.613 | 0.708 | 0.705 | 0.612 | 0.482 | 0.418 | 0.14 | 0.159 | 0 | 0 |
| Free Cash Flow Per Share | 2.64 | 2.67 | 0.607 | 0.912 | -0.919 | 0.158 | 0.139 | 0.235 | 0.442 | -0.376 | -0.203 | 0.061 | -0.128 | -0.277 | 0.241 | 0.453 | 0.115 | 0.34 | 0.019 | -0.665 | 0.209 | 0.471 | 0.258 | 0.325 | 0.167 | 0.396 | 0.523 | -0.113 | -0.175 | 0.139 | 0.367 | 0.335 | 0.247 | 0.109 | 0.075 | -0.075 | 0.025 | 0 | 0 |
| Cash & Short Term Investments | 8.91 | 9 | 6.17 | 5.38 | 4.27 | 5.07 | 4.85 | 2.04 | 1.73 | 1.11 | 1.45 | 1.63 | 1.44 | 1.45 | 2.07 | 1.72 | 1.18 | 1.03 | 0.586 | 1.86 | 2.83 | 2.93 | 2.7 | 2.6 | 2.38 | 2.04 | 1.62 | 1.66 | 1.39 | 1.99 | 1.75 | 1.55 | 1.02 | 0.841 | 0.674 | 0.476 | 0.049 | 0.034 | 0.02 |
| Earnings Per Share | 2.62 | 2.65 | 0.136 | 1.19 | 0.57 | 1.26 | 0.41 | 0.34 | 0.78 | 0.004 | -0.161 | 0.127 | -0.36 | -0.603 | -0.1 | 0.212 | 0.799 | 0.067 | -0.086 | 0.128 | -0.711 | 0.093 | -0.089 | -0.466 | -0.377 | -0.013 | 0.802 | 0.459 | 0.374 | 0.615 | 0.61 | 0.7 | 0.52 | 0.35 | 0.28 | 0.29 | 0.14 | 0 | 0 |
| EBITDA Per Share | 2.27 | 1.29 | 0.386 | 1.52 | 0.918 | 1.5 | 0.651 | 0.583 | 1.02 | 0.189 | 0.055 | 0.229 | -0.129 | -0.267 | 0.188 | 0.591 | 0.944 | 0.359 | 0.225 | 0.305 | -0.459 | 0.502 | 0.425 | -0.06 | -0.053 | 0.353 | 1.52 | 0.969 | 0.707 | 1.04 | 1.07 | 1.2 | 0.962 | 0.656 | 0.506 | 0.526 | 0.283 | 0.154 | 0.126 |
| Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0.004 | 0.014 | 0.009 | 0.15 | 0.3 | 0 | 0.328 | 0.302 | 0.271 | 0.12 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Enterprise Value Per Share | 185.2 | 100.9 | 42.31 | 39.74 | 49.67 | 122 | 87.47 | 44.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.86 | 10.67 | 8.47 | 21.07 | 4.47 | 0 | 0 |
| Book Value Per Share | 14 | 15.91 | 12.69 | 12.01 | 10.4 | 9.43 | 8.03 | 4.96 | 4.52 | 3.41 | 3.37 | 3.48 | 3.31 | 3.55 | 4.37 | 4.33 | 4.2 | 3.64 | 3.53 | 3.95 | 4.07 | 5.17 | 5.25 | 5.41 | 5.86 | 6.25 | 6.22 | 5.88 | 4.95 | 4.89 | 4.07 | 3.56 | 2.67 | 2.37 | 2.06 | 1.82 | 0.45 | 0 | 0 |
| Price Per Share | 193.9 | 109.6 | 48.32 | 44.94 | 53.75 | 127 | 92.22 | 46.72 | 37.79 | 20.9 | 15.1 | 9.12 | 12.1 | 13.42 | 5.42 | 7.96 | 16.4 | 9.3 | 6.61 | 15.59 | 11.11 | 15.81 | 13.11 | 11.41 | 8.25 | 16.2 | 30.38 | 40.5 | 9 | 27.13 | 16.69 | 20.25 | 12.88 | 11.5 | 9.12 | 21.5 | 4.38 | 0 | 0 |
| Effective Tax Rate | -13.44% | -25.4% | 41.46% | 11.03% | 11.37% | 0.31% | 2.92% | 5.23% | 3.3% | 363.3% | -3.83% | -8.43% | 2.93% | -14.85% | -46.58% | 33.66% | -13.23% | 24.97% | -104.8% | -18.59% | -2.23% | 19.75% | -54.93% | 21.52% | 36.5% | 37.54% | 31.88% | 31.79% | 32.19% | 35.94% | 36.63% | 36.97% | 38.1% | 37.6% | 37.5% | 38.8% | 37.04% | 34.21% | 35.9% |
| Short Term Coverage Ratio | 89 | 89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260 | 52 | 35.8 | 10.8 | 2.07 | 0 | 0 |
| Capital Expenditure Coverage Ratio | 6.87 | 6.87 | 2.15 | 2.23 | 0.359 | 1.15 | 1.21 | 1.78 | 1.99 | -0.196 | 0.065 | 1.26 | 0.307 | -0.759 | 2.33 | 3.54 | 1.4 | 2.33 | 1.1 | -1.81 | 2.56 | 3.08 | 3.16 | 3.35 | 1.66 | 1.75 | 2.32 | 0.682 | 0.806 | 1.29 | 2.08 | 1.9 | 1.68 | 1.29 | 1.22 | 0.651 | 1.18 | 0 | 0 |
| EBIT Per Revenue | 0.181 | 0.09 | -0.004 | 0.127 | 0.068 | 0.155 | 0.059 | 0.053 | 0.11 | -0.006 | -0.032 | -0.001 | -0.065 | -0.103 | -0.013 | 0.054 | 0.116 | 0.024 | -0.006 | 0.005 | -0.173 | 0.019 | -0.024 | -0.17 | -0.161 | -0.026 | 0.179 | 0.129 | 0.111 | 0.222 | 0.252 | 0.295 | 0.289 | 0.257 | 0.263 | 0.308 | 0.228 | 0.144 | 0.162 |
| EBITDA Per Revenue | 0.227 | 0.141 | 0.048 | 0.169 | 0.103 | 0.187 | 0.096 | 0.092 | 0.142 | 0.033 | 0.011 | 0.04 | -0.022 | -0.053 | 0.035 | 0.098 | 0.157 | 0.076 | 0.046 | 0.065 | -0.1 | 0.117 | 0.104 | -0.017 | -0.015 | 0.076 | 0.25 | 0.212 | 0.182 | 0.273 | 0.31 | 0.352 | 0.354 | 0.337 | 0.34 | 0.365 | 0.28 | 0.193 | 0.192 |
| Days of Sales Outstanding | 48.95 | 54.36 | 53.82 | 47.43 | 59.84 | 55.96 | 50.46 | 52.9 | 54.74 | 55.25 | 45.95 | 43.07 | 45.97 | 50.73 | 45.38 | 45.32 | 56.52 | 48.98 | 51.11 | 59.75 | 82.1 | 57.13 | 49.69 | 54.22 | 53.75 | 57.24 | 68.15 | 62.47 | 62.53 | 79.44 | 62.93 | 66.41 | 54.72 | 49.54 | 66.36 | 83.37 | 78.36 | 49.95 | 67.07 |
| Days of Inventory Outstanding | 172.5 | 172.5 | 221.1 | 194.4 | 169.4 | 135.6 | 126.6 | 128.2 | 113.6 | 105.6 | 90.81 | 70.9 | 74.72 | 92.11 | 86.19 | 89.21 | 95.1 | 70.63 | 81.78 | 72.11 | 72.86 | 58.05 | 88.41 | 71.7 | 96.44 | 108.2 | 125.4 | 131.2 | 136.1 | 122.2 | 131.4 | 101.6 | 100.6 | 146.4 | 132.2 | 133.3 | 124.6 | 133.4 | 108.4 |
| Days of Payables Outstanding | 23.21 | 23.21 | 18.22 | 22.07 | 37.09 | 42.69 | 31.21 | 23.48 | 38.72 | 26.22 | 25.39 | 22.59 | 22.51 | 26.91 | 19.6 | 20.34 | 32.15 | 31.28 | 17.14 | 31.44 | 24.09 | 29.56 | 19.57 | 16.49 | 18.2 | 8.2 | 26.82 | 40.47 | 45.68 | 44.38 | 34.88 | 46.23 | 30.11 | 49.82 | 49.58 | 36.5 | 60.09 | 0 | 0 |
| Cash Conversion Cycle | 198.2 | 203.6 | 256.7 | 219.7 | 192.1 | 148.9 | 145.8 | 157.7 | 129.6 | 134.6 | 111.4 | 91.38 | 98.18 | 115.9 | 112 | 114.2 | 119.5 | 88.33 | 115.7 | 100.4 | 130.9 | 85.62 | 118.5 | 109.4 | 132 | 157.3 | 166.7 | 153.2 | 153 | 157.2 | 159.5 | 121.8 | 125.2 | 146.1 | 149 | 180.2 | 142.9 | 183.4 | 175.4 |
| Cash Conversion Ratio | 1.18 | 1.18 | 8.3 | 1.39 | 0.901 | 0.969 | 1.94 | 1.58 | 1.14 | -14.75 | -0.087 | 2.33 | -0.158 | 0.198 | -4.23 | 2.99 | 0.507 | 8.86 | -2.52 | -3.34 | -0.482 | 7.47 | -4.27 | -0.995 | -1.12 | -70.07 | 1.15 | 0.529 | 1.95 | 0.996 | 1.16 | 1.01 | 1.18 | 1.38 | 1.49 | 0.482 | 1.14 | 0 | 0 |
| Free Cash Flow to Earnings | 1.01 | 1.01 | 4.44 | 0.766 | -1.61 | 0.126 | 0.34 | 0.69 | 0.566 | -89.87 | 1.26 | 0.482 | 0.356 | 0.46 | -2.41 | 2.14 | 0.144 | 5.06 | -0.222 | -5.19 | -0.293 | 5.04 | -2.92 | -0.698 | -0.443 | -30.02 | 0.651 | -0.246 | -0.468 | 0.225 | 0.602 | 0.478 | 0.475 | 0.311 | 0.267 | -0.259 | 0.176 | 0 | 0 |