Vimeo (VMEO) Income Annual - Discounting Cash Flows
Vimeo, Inc.
VMEO (NASDAQ)

* (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2001
12-31
Report Filing 2024-02-22 2023-02-27 2022-03-01 2020-12-31 2019-12-31 2022-02-09
Revenue
417 433 392 283 196 391,678
Cost of Revenue
91.6 104 103 89.1 77.7 102,537
Gross Profit
326 329 289 194 118 289,141
Operating Expenses
313 412 350 235 179 350,157
Research & Development
107 128 106 64.2 46.9 105,586
Selling, General and Administrative
201 277 238 155 122 237,802
Other Operating Expenses
4.84 7.30 6.77 15.2 10.1 6,769
Operating Income
13.0 -82.9 -61.0 -40.8 -60.3 -61,016
Net Non-Operating Interest
11.6 3.38 -1.08 -9.10 0.00 438
Interest Income
12.6 3.87 0.08 0.01 8.54 0.00
Interest Expense
1.00 0.49 1.16 9.12 8.54 -438
Equity & Other Income/(Expense)
0.22 1.90 10.2 0.08 -15.0 8,639
Income Before Tax
24.9 -77.7 -51.9 -49.8 -75.2 -51,939
Income Tax Expense
2.88 1.93 0.83 0.83 0.34 -828
Income Attributable to Non-Controlling Interest
0.48 0.00 0.00 0.00 0.00 1,656
Net Income
21.6 -79.6 -52.8 -50.6 -75.6 -52,767
Depreciation and Amortization
4.84 12.3 6.77 15.2 10.1 0.00
EBITDA
17.9 -70.7 -54.2 -25.6 -50.1 -61,016
Earnings Per Share (EPS)
0.130 -0.490 -0.320 -0.310 -0.460 -0.330
Diluted Earnings Per Share
0.130 -0.490 -0.320 -0.310 -0.460 -0.330
Weighted Average Shares Outstanding
163 161 166 164 164 159,884
Diluted Weighted Average Shares Outstanding
165 161 166 164 164 159,884
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us