VNA.DE Income Statement


* In Millions (except for per share items) of EUR
Period Ending: LTM
(Last Twelve Months)
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
Report Filing: 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31
Revenue 5151800000 3623900000 3147100000 2910700000 2708200000 2391600000 2209300000 2063500000 1156600000 1067600000 1064900000 1601400000 1156200000 1238100000 1029100000 1348200000 1390800000 891200000
Cost of Revenue 2289100000 1390200000 1069900000 973100000 954600000 718300000 740900000 797600000 457000000 460800000 519500000 552900000 529600000 497200000 491000000 562600000 421400000 437900000
Gross Profit 2862700000 2233700000 2077200000 1937600000 1753600000 1673300000 1468400000 1265900000 699600000 606800000 545400000 1048500000 626600000 740900000 538100000 785600000 969400000 453300000
Operating Expenses 3226400000 -3798000000 -3386500000 -1624300000 789200000 627200000 537200000 578100000 292000000 250300000 160400000 136600000 130200000 89300000 186900000 162700000 236200000 257400000
Research & Development 1700000 1300000 1600000 1300000 0 0 0 0 0 0 0 0 0 0 0 0 0 0
General and Administrative 145600000 193400000 103600000 107800000 122900000 107900000 111100000 134100000 68700000 30600000 19800000 23300000 29000000 81500000 36200000 35600000 88200000 48600000
Selling and Marketing 41900000 44800000 22100000 24900000 16700000 4400000 10900000 9900000 5100000 3500000 5700000 9000000 6200000 0 1400000 7100000 2100000 1700000
Other Operating Expenses 3037200000 -4037500000 -3513800000 -1758300000 649600000 514900000 415200000 434100000 218200000 216200000 134900000 104300000 95000000 7800000 149300000 120000000 145900000 207100000
Operating Income -363700000 6031700000 5463700000 3561900000 964400000 1046100000 931200000 687800000 407600000 356500000 385000000 911900000 496400000 651600000 351200000 622900000 733200000 195900000
Net Interest(Non Operating) -557700000 -470400000 -399300000 -412000000 -379200000 -313200000 -423400000 -416300000 -276900000 -290300000 -435800000 -352000000 -348200000 -352800000 -358800000 -335200000 -331200000 -248400000
Interest Income 65400000 8400000 20000000 7000000 6800000 25100000 14100000 2100000 3400000 9300000 7400000 10100000 4200000 9200000 17800000 26700000 25000000 17900000
Interest Expense 623100000 478800000 419300000 419000000 386000000 338300000 437500000 418400000 280300000 299600000 443200000 362100000 352400000 362000000 376600000 361900000 356200000 266300000
Equity & Other Income/(Expense) 188700000 -78900000 -50000000 -11000000 3289100000 3274500000 3352000000 1463000000 458400000 623400000 266600000 18000000 11600000 -103900000 -363800000 3100000 26700000 110800000
Income Before Tax -732700000 5482400000 5014400000 3138900000 3874300000 4007400000 3859800000 1734500000 589100000 689600000 215800000 577900000 159800000 194900000 -371400000 290800000 428700000 58300000
Income Tax Expense -63300000 2651500000 1674400000 1844600000 1471500000 1440500000 1346900000 739800000 179400000 205400000 43600000 154300000 -31900000 54000000 -107800000 249400000 197600000 -96200000
Income(Loss) Attributable to Non-Controlling Interest 0 150600000 71500000 107300000 96300000 116200000 172200000 31200000 7100000 4000000 800000 600000 600000 0 -6700000 -4900000 24000000 -15800000
Net Income -669400000 2680300000 3268500000 1187000000 2306500000 2450700000 2340700000 963500000 402600000 480200000 171400000 423000000 191100000 140900000 -256900000 46300000 207100000 170300000
Depreciation and Amortization 1279100000 3482200000 92300000 2175800000 737900000 372200000 27000000 13400000 7400000 6800000 6100000 6200000 5300000 7800000 8500000 4900000 4000000 3900000
EBITDA 915400000 9513900000 5556000000 5737700000 1702300000 1418300000 958200000 701200000 415000000 363300000 391100000 918100000 501700000 659400000 359700000 627800000 737200000 199800000
Earnings Per Share (EPS) -0.85 3.57 4.65 1.77 3.62 4.01 3.92 1.82 1.02 1.48 0.56 1.39 0.63 0.46 -0.84 0.15 0.68 0.56
Diluted Earnings Per Share -0.85 3.57 4.65 1.77 3.62 4.01 3.92 1.82 1.02 1.48 0.56 1.39 0.63 0.46 -0.84 0.15 0.68 0.56
Weighted Average Shares Outstanding 788254448 630290118 693775179 672020773 637944806 601037037 587839331 509571340 391767861 323151848 304714050 304714050 304714050 304714050 304714050 304714050 304714050 304714050
Diluted Weighted Average Shares Outstanding 788254448 630290118 693775179 672020773 637944806 601037037 587839331 509571340 391767861 323151848 304714050 304714050 304714050 304714050 304714050 304714050 304714050 304714050

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.