| Period Ending: |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
2 | 3 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||
| Estimated Revenue | |||||||||||||||||||||||||
| Low |
1234
|
6.36 | 4.07 | 3.06 | 3.33 | 3.53 | 3.8 | 3.27 | 3.32 | 3.21 | 4.08 | 3.73 | 3.63 | 4.13 | 3.37 | 3.55 | 4.02 | 4.39 | 4.08 | 3.26 | 2.95 | 2.91 | |||
| Average |
1234
|
6.45 | 4.71 | 3.36 | 3.67 | 3.89 | 4.18 | 3.6 | 3.41 | 3.41 | 4.5 | 4.12 | 4.01 | 4.55 | 3.72 | 3.92 | 4.44 | 4.85 | 4.5 | 3.6 | 3.25 | 3.21 | |||
| High |
1234
|
6.54 | 5.98 | 3.67 | 4 | 4.24 | 4.56 | 3.93 | 3.5 | 3.6 | 4.92 | 4.5 | 4.38 | 4.98 | 4.07 | 4.29 | 4.86 | 5.31 | 4.92 | 3.94 | 3.56 | 3.51 | |||
| Estimated EBITDA | |||||||||||||||||||||||||
| Low |
1234
|
-5.97 | -5.46 | -3.35 | -3.65 | -3.87 | -4.16 | -3.58 | -3.19 | -3.28 | -4.49 | -4.11 | -4 | -4.55 | -3.71 | -3.91 | -4.43 | -4.84 | -3.59 | -3.75 | -3.25 | -3.2 | |||
| Average |
1234
|
-5.88 | -4.3 | -3.07 | -3.35 | -3.55 | -3.81 | -3.29 | -3.11 | -3.11 | -4.11 | -3.76 | -3.66 | -4.16 | -3.4 | -3.57 | -4.05 | -4.43 | -2.99 | -3.13 | -2.97 | -2.93 | |||
| High |
1234
|
-5.8 | -3.71 | -2.79 | -3.04 | -3.22 | -3.47 | -2.99 | -3.03 | -2.93 | -3.72 | -3.4 | -3.31 | -3.77 | -3.08 | -3.24 | -3.67 | -4.01 | -2.39 | -2.5 | -2.69 | -2.65 | |||
| Estimated EBIT | |||||||||||||||||||||||||
| Low |
1234
|
-6.09 | -5.57 | -3.42 | -3.72 | -3.95 | -4.25 | -3.66 | -3.26 | -3.35 | -4.58 | -4.19 | -4.08 | -4.64 | -3.79 | -3.99 | -4.53 | -4.94 | -4.04 | -3.96 | -3.31 | -3.27 | |||
| Average |
1234
|
-6 | -4.39 | -3.13 | -3.41 | -3.62 | -3.89 | -3.35 | -3.18 | -3.17 | -4.19 | -3.83 | -3.73 | -4.24 | -3.47 | -3.65 | -4.14 | -4.52 | -3.36 | -3.3 | -3.03 | -2.99 | |||
| High |
1234
|
-5.92 | -3.79 | -2.85 | -3.1 | -3.29 | -3.54 | -3.05 | -3.09 | -2.99 | -3.8 | -3.47 | -3.38 | -3.84 | -3.14 | -3.31 | -3.75 | -4.09 | -2.69 | -2.64 | -2.74 | -2.71 | |||
| Estimated Net Income | |||||||||||||||||||||||||
| Low |
1234
|
-5.93 | -5.8 | -4.66 | -4.9 | -4.84 | -8.03 | -12.87 | -13.1 | -22.64 | -36.91 | -44.6 | -55.36 | -67.66 | -76.89 | -76.89 | -79.96 | -76.89 | -4 | -3.94 | -52.28 | -50.75 | |||
| Average |
1234
|
-5.3 | -5.59 | -4.17 | -4.39 | -4.33 | -7.18 | -11.51 | -12.88 | -20.89 | -32.89 | -39.74 | -49.34 | -60.3 | -68.52 | -68.52 | -71.26 | -68.52 | -3.33 | -3.28 | -46.6 | -45.22 | |||
| High |
1234
|
-4.67 | -5.27 | -3.67 | -3.87 | -3.82 | -6.33 | -10.15 | -12.77 | -19.24 | -28.87 | -34.89 | -43.31 | -52.94 | -60.16 | -60.16 | -62.56 | -60.16 | -2.67 | -2.63 | -40.91 | -39.7 | |||
| Estimated SGA Expenses | |||||||||||||||||||||||||
| Low |
1234
|
10.83 | 6.93 | 5.21 | 5.68 | 6.02 | 6.47 | 5.57 | 5.65 | 5.46 | 6.94 | 6.35 | 6.18 | 7.03 | 5.74 | 6.04 | 6.85 | 7.48 | 6.94 | 5.56 | 5.02 | 4.95 | |||
| Average |
1234
|
10.98 | 8.02 | 5.73 | 6.24 | 6.62 | 7.12 | 6.13 | 5.81 | 5.8 | 7.66 | 7.01 | 6.82 | 7.76 | 6.34 | 6.67 | 7.56 | 8.26 | 7.66 | 6.13 | 5.54 | 5.46 | |||
| High |
1234
|
11.13 | 10.19 | 6.25 | 6.81 | 7.22 | 7.77 | 6.69 | 5.96 | 6.12 | 8.38 | 7.67 | 7.46 | 8.48 | 6.93 | 7.3 | 8.28 | 9.04 | 8.38 | 6.71 | 6.06 | 5.98 | |||
| Estimated EPS | |||||||||||||||||||||||||
| Low |
1234
|
-0.54 | -0.529 | -0.425 | -0.447 | -0.442 | -0.732 | -1.17 | -1.2 | -2.07 | -3.37 | -4.07 | -5.05 | -6.17 | -7.01 | -7.01 | -7.29 | -7.01 | -5.19 | -5.05 | -4.77 | -4.63 | |||
| Average |
1234
|
-0.483 | -0.51 | -0.38 | -0.4 | -0.395 | -0.655 | -1.05 | -1.18 | -1.91 | -3 | -3.62 | -4.5 | -5.5 | -6.25 | -6.25 | -6.5 | -6.25 | -4.62 | -4.5 | -4.25 | -4.12 | |||
| High |
1234
|
-0.426 | -0.481 | -0.335 | -0.353 | -0.348 | -0.578 | -0.926 | -1.16 | -1.75 | -2.63 | -3.18 | -3.95 | -4.83 | -5.49 | -5.49 | -5.71 | -5.49 | -4.06 | -3.95 | -3.73 | -3.62 | |||
