| Period Ending: | 2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
|---|---|---|---|---|---|---|---|
| Number of Analysts | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | |||||||
| Low | 19.1 | 15.28 | 15.18 | 13.96 | 16.28 | 17.3 | 12.94 |
| Average | 19.17 | 15.3 | 15.2 | 13.98 | 16.55 | 17.3 | 12.94 |
| High | 19.23 | 15.32 | 15.22 | 14 | 16.82 | 17.3 | 12.94 |
| Estimated EBITDA | |||||||
| Low | -17.55 | -13.98 | -13.89 | -12.78 | -15.9 | -16.33 | -12.22 |
| Average | -17.49 | -13.96 | -13.87 | -12.76 | -15.64 | -16.33 | -12.22 |
| High | -17.43 | -13.94 | -13.85 | -12.74 | -15.39 | -16.33 | -12.22 |
| Estimated EBIT | |||||||
| Low | -17.91 | -14.27 | -14.17 | -13.04 | -16.3 | -16.75 | -12.53 |
| Average | -17.85 | -14.25 | -14.16 | -13.02 | -16.04 | -16.75 | -12.53 |
| High | -17.79 | -14.23 | -14.14 | -13 | -15.78 | -16.75 | -12.53 |
| Estimated Net Income | |||||||
| Low | -5.82 | -7.14 | -10.16 | -52.87 | -33 | -27.44 | -18.29 |
| Average | -4.67 | -7.13 | -10.14 | -52.78 | -32.31 | -27.44 | -18.29 |
| High | -3.51 | -7.12 | -10.12 | -52.7 | -31.63 | -27.44 | -18.29 |
| Estimated SGA Expenses | |||||||
| Low | 32.53 | 26.02 | 25.86 | 23.78 | 28.76 | 30.56 | 22.86 |
| Average | 32.64 | 26.06 | 25.89 | 23.81 | 29.24 | 30.56 | 22.86 |
| High | 32.75 | 26.09 | 25.92 | 23.84 | 29.71 | 30.56 | 22.86 |
| Estimated EPS | |||||||
| Low | -1.16 | -1.42 | -2.02 | -10.53 | -27.06 | -22.5 | -15 |
| Average | -0.93 | -1.42 | -2.02 | -10.52 | -26.5 | -22.5 | -15 |
| High | -0.7 | -1.42 | -2.02 | -10.5 | -25.94 | -22.5 | -15 |
