| Period Ending: | 2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
|---|---|---|---|---|---|---|---|
| Number of Analysts | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | |||||||
| Low | 19.1 | 16.5 | 14.5 | 13.4 | 16.3 | 17.3 | 12.9 |
| Average | 20.9 | 17.3 | 15.2 | 14.0 | 16.5 | 17.3 | 12.9 |
| High | 22.7 | 18.1 | 15.9 | 14.6 | 16.8 | 17.3 | 12.9 |
| Estimated EBITDA | |||||||
| Low | -20.8 | -16.5 | -14.5 | -13.3 | -15.9 | -16.3 | -12.2 |
| Average | -19.1 | -15.8 | -13.9 | -12.8 | -15.6 | -16.3 | -12.2 |
| High | -17.4 | -15.1 | -13.3 | -12.2 | -15.4 | -16.3 | -12.2 |
| Estimated EBIT | |||||||
| Low | -21.2 | -16.8 | -14.8 | -13.6 | -16.3 | -16.8 | -12.5 |
| Average | -19.5 | -16.1 | -14.2 | -13.0 | -16.0 | -16.8 | -12.5 |
| High | -17.8 | -15.4 | -13.5 | -12.4 | -15.8 | -16.8 | -12.5 |
| Estimated Net Income | |||||||
| Low | -7.67 | -8.89 | -14.1 | -73.6 | -33.0 | -27.4 | -18.3 |
| Average | -7.07 | -8.40 | -13.4 | -69.6 | -32.3 | -27.4 | -18.3 |
| High | -3.31 | -7.92 | -12.6 | -65.5 | -31.6 | -27.4 | -18.3 |
| Estimated SGA Expenses | |||||||
| Low | 32.5 | 28.2 | 24.7 | 22.8 | 28.8 | 30.6 | 22.9 |
| Average | 35.6 | 29.5 | 25.9 | 23.8 | 29.2 | 30.6 | 22.9 |
| High | 38.7 | 30.8 | 27.0 | 24.9 | 29.7 | 30.6 | 22.9 |
| Estimated EPS | |||||||
| Low | -1.160 | -1.343 | -2.137 | -11.12 | -27.06 | -22.50 | -15.00 |
| Average | -0.830 | -1.270 | -2.020 | -10.52 | -26.50 | -22.50 | -15.00 |
| High | -0.500 | -1.197 | -1.903 | -9.907 | -25.94 | -22.50 | -15.00 |
