| Period Ending: | 2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | |||||||
| Low | 23.1 | 15.2 | 14 | 12.88 | 16.28 | 17.3 | 12.94 |
| Average | 25.08 | 16.5 | 15.2 | 13.98 | 16.55 | 17.3 | 12.94 |
| High | 27.06 | 17.8 | 16.4 | 15.09 | 16.82 | 17.3 | 12.94 |
| Estimated EBITDA | |||||||
| Low | -24.7 | -16.25 | -14.97 | -13.77 | -15.9 | -16.33 | -12.22 |
| Average | -22.89 | -15.06 | -13.87 | -12.76 | -15.64 | -16.33 | -12.22 |
| High | -21.08 | -13.87 | -12.78 | -11.75 | -15.39 | -16.33 | -12.22 |
| Estimated EBIT | |||||||
| Low | -25.2 | -16.58 | -15.27 | -14.05 | -16.3 | -16.75 | -12.53 |
| Average | -23.36 | -15.37 | -14.16 | -13.02 | -16.04 | -16.75 | -12.53 |
| High | -21.51 | -14.15 | -13.04 | -11.99 | -15.78 | -16.75 | -12.53 |
| Estimated Net Income | |||||||
| Low | -7.44 | -10.88 | -11.18 | -58.2 | -33 | -27.44 | -18.29 |
| Average | -6.75 | -9.86 | -10.14 | -52.78 | -32.31 | -27.44 | -18.29 |
| High | -6.06 | -8.85 | -9.1 | -47.37 | -31.63 | -27.44 | -18.29 |
| Estimated SGA Expenses | |||||||
| Low | 39.35 | 25.88 | 23.85 | 21.93 | 28.76 | 30.56 | 22.86 |
| Average | 42.72 | 28.1 | 25.89 | 23.81 | 29.24 | 30.56 | 22.86 |
| High | 46.09 | 30.32 | 27.93 | 25.69 | 29.71 | 30.56 | 22.86 |
| Estimated EPS | |||||||
| Low | -1.48 | -2.17 | -2.23 | -11.59 | -27.06 | -22.5 | -15 |
| Average | -1.34 | -1.97 | -2.02 | -10.52 | -26.5 | -22.5 | -15 |
| High | -1.21 | -1.76 | -1.81 | -9.44 | -25.94 | -22.5 | -15 |
