| Period Ending: | 2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | ||||||
| Low | 18.7 | 14.9 | 13.7 | 16.3 | 17.3 | 12.9 |
| Average | 19.2 | 15.2 | 14.0 | 16.5 | 17.3 | 12.9 |
| High | 19.6 | 15.5 | 14.3 | 16.8 | 17.3 | 12.9 |
| Estimated EBITDA | ||||||
| Low | -18.5 | -14.7 | -13.5 | -15.9 | -16.3 | -12.2 |
| Average | -18.1 | -14.4 | -13.2 | -15.6 | -16.3 | -12.2 |
| High | -17.7 | -14.0 | -12.9 | -15.4 | -16.3 | -12.2 |
| Estimated EBIT | ||||||
| Low | -19.0 | -15.1 | -13.9 | -16.3 | -16.8 | -12.5 |
| Average | -18.6 | -14.7 | -13.6 | -16.0 | -16.8 | -12.5 |
| High | -18.1 | -14.4 | -13.2 | -15.8 | -16.8 | -12.5 |
| Estimated Net Income | ||||||
| Low | -1.34 | -2.54 | -13.2 | -33.0 | -27.4 | -18.3 |
| Average | -1.30 | -2.46 | -12.8 | -32.3 | -27.4 | -18.3 |
| High | -1.26 | -2.39 | -12.4 | -31.6 | -27.4 | -18.3 |
| Estimated SGA Expenses | ||||||
| Low | 33.1 | 26.2 | 24.1 | 28.8 | 30.6 | 22.9 |
| Average | 33.8 | 26.9 | 24.7 | 29.2 | 30.6 | 22.9 |
| High | 34.6 | 27.5 | 25.3 | 29.7 | 30.6 | 22.9 |
| Estimated EPS | ||||||
| Low | -1.097 | -2.080 | -10.83 | -27.06 | -22.50 | -15.00 |
| Average | -1.065 | -2.020 | -10.52 | -26.50 | -22.50 | -15.00 |
| High | -1.033 | -1.960 | -10.20 | -25.94 | -22.50 | -15.00 |
