Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Price Ratios | ||||||||||||||||||||||||||
Price to Earnings Ratio | 11.13 | 11.52 | 9.86 | 6.04 | 12.29 | 11.86 | 11.72 | 9.54 | 18.12 | 19.32 | 17.46 | 16.29 | 17.78 | 11.93 | 16.01 | -76.8 | -1.47 | -1.39 | 16.47 | 22.29 | 21.96 | 21.71 | 41.84 | 32.15 | 46.18 | |
Price to Sales Ratio | 1.78 | 1.78 | 1.65 | 2.12 | 5.38 | 4.5 | 4.55 | 3.89 | 6.68 | 6.8 | 6.16 | 5.48 | 5.49 | 2.59 | 1.71 | 1.94 | 0.686 | 0.982 | 1.65 | 8.68 | 4.19 | 4.37 | 6.26 | 17.68 | 21.86 | |
Price to Book Ratio | 1.3 | 1.35 | 1.17 | 1.19 | 2.23 | 1.76 | 1.94 | 1.59 | 2.65 | 2.65 | 2.13 | 2.41 | 2.39 | 1.14 | 0.792 | 0.918 | 0.386 | 0.665 | 1.08 | 2.18 | 2.52 | 3.26 | 3.73 | 4.01 | 7.67 | |
Price to Free Cash Flow Ratio | -2.19 | -3.21 | -16.09 | 3.03 | -4.06 | 9.34 | 8.57 | 7.71 | 15.73 | 18.58 | 16.18 | 61.84 | 35.28 | 45.65 | 3.54 | 1,842 | 2.98 | 4.44 | 28.67 | 103.5 | 53.12 | 32.56 | 64.64 | 0 | -6.24 | |
Price to Operating Cash Flow Ratio | -2.2 | -3.31 | -21.68 | 2.84 | -4.17 | 8.96 | 8.15 | 7.68 | 15.37 | 17.88 | 15.39 | 62.84 | 34.99 | 45.6 | 3.54 | 1,842 | 2.98 | 4.07 | 9.89 | 20.32 | 17.94 | 15.97 | 28.64 | 0 | -6.24 | |
Price Earnings to Growth Ratio | 4.42 | 1.28 | -0.301 | 0.516 | 0.17 | 2.88 | 0.697 | 0.286 | 0.761 | 0.843 | 0.82 | 0.602 | 0.325 | 0.034 | -0.088 | 0.838 | 0.024 | 0.002 | -0.612 | 1.52 | 1.35 | 0.236 | -1.84 | 0.737 | 0 | |
EV to EBITDA | 6.08 | 6.46 | 2.64 | 4.05 | 5.88 | -1.1 | 4.04 | 2.39 | 5.97 | 7 | 5.93 | 6.09 | 5.55 | 0.299 | -5.49 | 180.9 | -1.08 | -4.51 | 22.54 | 16.68 | 14.34 | 16.69 | 38.14 | |||
Liquidity Ratios | ||||||||||||||||||||||||||
Current Ratio | 0.098 | 0.123 | 0.205 | 0.139 | 0.139 | 0.231 | 0.166 | 0.192 | 0.225 | 0.197 | 0.181 | 0.184 | 0.212 | 0.174 | 0.226 | 0.044 | 0.086 | 0.042 | 0.029 | 0.075 | 0.049 | 0.052 | 0.051 | 0 | 0 | |
Quick Ratio | 0.098 | 0.123 | 0.205 | 0.139 | 0.139 | 0.231 | 0.166 | 0.192 | 0.225 | 0.197 | 0.181 | 0.184 | 0.212 | 0.174 | 0.226 | 0.044 | 0.086 | 0.042 | 0.029 | 0.075 | 0.049 | 0.052 | 0.051 | 0 | 0 | |
Cash Ratio | 0.046 | 0.059 | 0.025 | 0.018 | 0.011 | 0.084 | 0.019 | 0.025 | 0.024 | 0.019 | 0.018 | 0.018 | 0.038 | 0.031 | 0.026 | 0.039 | 0.079 | 0.03 | 0.024 | 0.07 | 0.044 | 0.047 | 0.046 | 0 | 0 | |
Debt Ratio | 0.063 | 0.082 | 0.117 | 0.109 | 0.045 | 0.018 | 0.018 | 0.038 | 0.039 | 0.028 | 0.028 | 0.046 | 0.049 | 0.041 | 0.075 | 0.048 | 0.062 | 0.202 | 0.188 | 0.123 | 0.066 | 0.129 | 0.234 | 0 | 0 | |
Debt to Equity Ratio | 0.752 | 0.989 | 1.37 | 1.38 | 0.512 | 0.19 | 0.162 | 0.334 | 0.356 | 0.259 | 0.25 | 0.485 | 0.531 | 0.407 | 0.807 | 0.495 | 0.617 | 2.14 | 1.88 | 1.25 | 0.776 | 2.1 | 3.79 | 0 | 0 | |
Long Term Debt to Capitalization | 0.266 | 0.331 | 0.181 | 0.291 | 0.252 | 0.138 | 0.115 | 0.121 | 0.145 | 0.163 | 0.117 | 0.2 | 0.293 | 0.126 | 0.15 | 0.162 | 0.151 | 0.237 | 0.262 | 0.295 | 0.3 | 0.415 | 0.568 | 0 | 0 | |
Total Debt to Capitalization | 0.429 | 0.497 | 0.577 | 0.579 | 0.339 | 0.16 | 0.139 | 0.251 | 0.262 | 0.206 | 0.2 | 0.327 | 0.347 | 0.289 | 0.447 | 0.331 | 0.381 | 0.682 | 0.653 | 0.556 | 0.437 | 0.677 | 0.791 | 0 | 0 | |
Interest Coverage Ratio | 0.526 | 0.516 | 0.55 | 2.77 | 10.22 | 6.56 | 3.27 | 4.34 | 7.43 | 8.34 | 7.94 | 6.27 | 4.89 | 3.61 | 1.29 | -0.215 | -2.51 | -2.89 | 0.384 | 0.729 | 1.33 | 1.57 | 1 | 1.29 | 0.98 | |
Cash Flow to Debt Ratio | -0.786 | -0.414 | -0.04 | 0.304 | -1.04 | 1.03 | 1.47 | 0.619 | 0.484 | 0.573 | 0.553 | 0.079 | 0.129 | 0.062 | 0.277 | 0.001 | 0.211 | 0.076 | 0.058 | 0.085 | 0.181 | 0.097 | 0.034 | 0 | 0 | |
Margins | ||||||||||||||||||||||||||
Gross Profit Margin | 59.54% | 59.32% | 59.24% | 81.98% | 96.05% | 83.62% | 84.15% | 86.64% | 91.15% | 93.06% | 93.5% | 91.77% | 88.46% | 77.59% | 71.15% | 49.92% | 31.28% | 49.65% | 55.48% | 13.12% | 73.65% | 76.27% | 69.11% | 25.73% | 27.33% | |
Operating Profit Margin | 19.64% | 19.5% | 21.63% | 43.63% | 54.63% | 46.66% | 46.97% | 47.79% | 51.17% | 48.9% | 46.96% | 44.88% | 39.09% | 30.25% | 17.06% | -3.72% | -57.16% | -86.66% | 14.74% | 60.04% | 29.54% | 31.15% | 22.14% | 82.68% | 71.19% | |
Pretax Profit Margin | 19.64% | 19.5% | 21.63% | 43.63% | 54.63% | 46.66% | 46.97% | 47.79% | 51.17% | 48.9% | 46.96% | 44.88% | 39.09% | 30.25% | 17.06% | -3.72% | -57.16% | -86.66% | 14.74% | 60.04% | 29.54% | 31.15% | 22.14% | 82.68% | 71.19% | |
Net Profit Margin | 15.8% | 15.49% | 16.74% | 35.05% | 43.74% | 37.97% | 38.81% | 40.82% | 36.87% | 35.17% | 35.28% | 33.62% | 30.86% | 21.74% | 10.68% | -2.53% | -46.7% | -70.51% | 10.01% | 38.96% | 19.09% | 20.14% | 14.96% | 54.99% | 47.33% | |
Operating Cash Flow Margin | -79.84% | -53.93% | -7.61% | 74.44% | -129.1% | 50.24% | 55.8% | 50.67% | 43.47% | 38% | 40.03% | 8.72% | 15.68% | 5.69% | 48.23% | 0.105% | 23.06% | 24.15% | 16.68% | 42.74% | 23.37% | 27.39% | 21.85% | None | -350.4% | |
Free Cash Flow Margin | -81.44% | -55.58% | -10.26% | 69.76% | -132.5% | 48.23% | 53.07% | 50.49% | 42.47% | 36.56% | 38.06% | 8.86% | 15.55% | 5.68% | 48.3% | 0.105% | 23.06% | 22.13% | 5.75% | 8.39% | 7.89% | 13.43% | 9.68% | 0% | -350.4% | |
Return | ||||||||||||||||||||||||||
Return on Assets | 0.975% | 0.973% | 1.02% | 1.56% | 1.61% | 1.39% | 1.86% | 1.89% | 1.6% | 1.51% | 1.36% | 1.4% | 1.24% | 0.953% | 0.46% | -0.116% | -2.63% | -4.51% | 0.655% | 0.957% | 0.982% | 0.921% | 0.551% | 0.964% | 0.988% | |
Return on Equity | 12.15% | 11.74% | 11.89% | 19.74% | 18.12% | 14.84% | 16.55% | 16.67% | 14.6% | 13.73% | 12.21% | 14.78% | 13.44% | 9.56% | 4.95% | -1.19% | -26.3% | -47.72% | 6.56% | 9.76% | 11.49% | 15.02% | 8.92% | 12.47% | 16.6% | |
Return on Capital Employed | 8.99% | 8.66% | 10.68% | 14.47% | 14.69% | 13.8% | 15.07% | 14.93% | 15.37% | 14.28% | 12.57% | 13.77% | 10.64% | 10.44% | 6.42% | -1.57% | -23.81% | -44.74% | 7.12% | 15.04% | 12.46% | 13.59% | 5.46% | 1.45% | 1.49% | |
Return on Invested Capital | 10.24% | 10.72% | 10.08% | 13.13% | 12.62% | 27.57% | 13.97% | 14.92% | 12.9% | 11.57% | 10.6% | 11.74% | 10.89% | 9.84% | 5.32% | -0.912% | -38.14% | -46.34% | 5.72% | 27.72% | 11.82% | 14.76% | 5% | 0.964% | 0.988% | |
Turnover Ratios | ||||||||||||||||||||||||||
Receivables Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 637 | 6.93 | 14.7 | 5.88 | 13.94 | 11.91 | 9.09 | 0 | 0 | |
Payables Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.99 | 5.71 | 4.66 | 1.31 | 3.32 | 3.36 | 0 | 0 | |
Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Fixed Asset Turnover Ratio | 10.54 | 10.4 | 8.92 | 6.87 | 6.53 | 6.46 | 6.48 | 8.94 | 7.44 | 6.16 | 4.65 | 3.87 | 3.53 | 3.1 | 2.79 | 2.49 | 2.58 | 2.38 | 2.29 | 1.03 | 2.52 | 3.39 | 3.22 | 0 | 0 | |
Asset Turnover Ratio | 0.062 | 0.063 | 0.061 | 0.045 | 0.037 | 0.037 | 0.048 | 0.046 | 0.043 | 0.043 | 0.039 | 0.042 | 0.04 | 0.044 | 0.043 | 0.046 | 0.056 | 0.064 | 0.065 | 0.025 | 0.051 | 0.046 | 0.037 | 0.018 | 0.021 | |
Per Share Items () | ||||||||||||||||||||||||||
Revenue Per Share | 47.08 | 46.82 | 39.85 | 28.14 | 20.02 | 13.31 | 12.53 | 10.14 | 8.47 | 7.17 | 5.82 | 5.08 | 4.35 | 4.06 | 3.65 | 3.79 | 5.51 | 10.27 | 11.39 | 4 | 7.13 | 5.81 | 4.06 | 0 | 1.16 | |
Operating Cash Flow Per Share | -37.59 | -25.25 | -3.03 | 20.94 | -25.84 | 6.69 | 6.99 | 5.14 | 3.68 | 2.72 | 2.33 | 0.442 | 0.682 | 0.231 | 1.76 | 0.004 | 1.27 | 2.48 | 1.9 | 1.71 | 1.67 | 1.59 | 0.887 | None | -4.07 | |
Free Cash Flow Per Share | -38.34 | -26.02 | -4.09 | 19.63 | -26.52 | 6.42 | 6.65 | 5.12 | 3.6 | 2.62 | 2.22 | 0.45 | 0.676 | 0.231 | 1.76 | 0.004 | 1.27 | 2.27 | 0.655 | 0.336 | 0.562 | 0.78 | 0.393 | None | -4.07 | |
Cash & Short Term Investments | 64.44 | 78.57 | 117.6 | 75.89 | 65.29 | 73.65 | 36.83 | 35.87 | 37.59 | 28.08 | 23.34 | 19.43 | 19.56 | 13.91 | 16.72 | 2.87 | 6.69 | 4.27 | 3.63 | 10.36 | 5.39 | 5.38 | 4.32 | 15 | 9.62 | |
Earnings Per Share | 7.44 | 7.25 | 6.67 | 9.86 | 8.76 | 5.06 | 4.86 | 4.14 | 3.12 | 2.52 | 2.05 | 1.71 | 1.34 | 0.883 | 0.389 | -0.096 | -2.57 | -7.24 | 1.14 | 1.56 | 1.36 | 1.17 | 0.607 | 0 | 0.55 | |
EBITDA Per Share | 10.37 | 10.22 | 9.42 | 12.97 | 11.42 | 6.56 | 6.17 | 4.98 | 4.47 | 3.63 | 2.82 | 2.29 | 1.73 | 1.27 | 0.753 | 0.047 | -2.89 | -8.51 | 2.12 | 2.66 | 2.35 | 2.18 | 1.23 | 1.19 | 0.827 | |
Dividend Per Share | 1.45 | 1.63 | 1.58 | 1.55 | 1.24 | 1.01 | 0.5 | 0 | 0 | 0 | 0.008 | 0.016 | 0.016 | 0.046 | 0.087 | 0.093 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | |
Enterprise Value Per Share | 63.06 | 66.03 | 24.82 | 52.49 | 67.1 | -7.22 | 24.93 | 11.92 | 26.64 | 25.38 | 16.73 | 13.97 | 9.6 | 0.379 | -4.14 | 8.46 | 3.13 | 38.32 | 47.8 | 44.44 | 33.67 | 36.36 | 46.9 | 0 | 0 | |
Book Value Per Share | 61.21 | 61.76 | 56.12 | 49.96 | 48.33 | 34.07 | 29.38 | 24.83 | 21.4 | 18.36 | 16.83 | 11.55 | 9.98 | 9.23 | 7.87 | 8.02 | 9.79 | 15.18 | 17.39 | 15.98 | 11.83 | 7.79 | 6.81 | 0 | 3.31 | |
Price Per Share | 79.68 | 83.54 | 65.79 | 59.56 | 107.6 | 59.95 | 57 | 39.49 | 56.62 | 48.71 | 35.86 | 27.8 | 23.86 | 10.53 | 6.23 | 7.36 | 3.78 | 10.09 | 18.77 | 34.77 | 29.87 | 25.4 | 25.4 | 0 | 25.4 | |
Dividend Ratios | ||||||||||||||||||||||||||
Dividend Payout Ratio | 21.98% | 22.45% | 23.74% | 15.72% | 14.19% | 20% | 10.28% | 0% | 0% | 0% | 0.386% | 0.937% | 1.23% | 5.22% | 22.33% | -97.29% | -4.51% | 0% | 0% | 0% | 0% | 0% | 0% | None | 8.68% | |
Annual Dividend Yield | 1.82% | 1.95% | 2.41% | 2.6% | 1.15% | 1.69% | 0.877% | 0% | 0% | 0% | 0.022% | 0.058% | 0.069% | 0.438% | 1.4% | 1.27% | 3.07% | 0% | 0% | 0% | 0% | 0% | 0% | None | 0.188% | |
Effective Tax Rate | 19.53% | 20.53% | 22.62% | 19.66% | 19.93% | 18.62% | 17.38% | 14.6% | 27.96% | 28.07% | 24.87% | 24.5% | 20.48% | 25.66% | 33.47% | 60.59% | 20.75% | 18.64% | 32.06% | 35.11% | 35.39% | 35.34% | 32.43% | 33.49% | 33.52% | |
Short Term Coverage Ratio | -1.61 | -0.87 | -0.048 | 0.45 | -3.65 | 31.91 | 42.98 | 1.05 | 0.923 | 2.31 | 1.17 | 0.163 | 0.584 | 0.095 | 0.354 | 0.002 | 0.296 | 0.089 | 0.072 | 0.128 | 0.403 | 0.147 | 0.053 | 0 | 0 | |
Capital Expenditure Coverage Ratio | -50.12 | -32.72 | -2.87 | 15.92 | -38.24 | 25.01 | 21.24 | 284.7 | 43.31 | 26.54 | 20.3 | 62.16 | 121.5 | 826.2 | 0 | 0 | 0 | 11.92 | 1.53 | 1.24 | 1.51 | 1.96 | 1.8 | 0 | 0 | |
EBIT Per Revenue | 0.196 | 0.195 | 0.216 | 0.436 | 0.546 | 0.467 | 0.47 | 0.478 | 0.512 | 0.489 | 0.47 | 0.449 | 0.391 | 0.302 | 0.171 | -0.037 | -0.572 | -0.867 | 0.147 | 0.6 | 0.295 | 0.311 | 0.221 | 0.827 | 0.712 | |
EBITDA Per Revenue | 0.22 | 0.218 | 0.236 | 0.461 | 0.571 | 0.493 | 0.492 | 0.491 | 0.527 | 0.506 | 0.485 | 0.452 | 0.397 | 0.312 | 0.207 | 0.012 | -0.524 | -0.828 | 0.186 | 0.666 | 0.329 | 0.375 | 0.303 | 0.827 | 0.712 | |
Days of Sales Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.573 | 52.64 | 24.84 | 62.12 | 26.17 | 30.64 | 40.14 | 0 | 0 | |
Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Days of Payables Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.14 | 63.89 | 78.28 | 279.1 | 110 | 108.6 | 0 | 0 | |
Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.573 | -20.5 | -39.06 | -16.16 | -252.9 | -79.32 | -68.42 | 0 | 0 | |
Cash Conversion Ratio | -5.05 | -3.48 | -0.455 | 2.12 | -2.95 | 1.32 | 1.44 | 1.24 | 1.18 | 1.08 | 1.13 | 0.259 | 0.508 | 0.262 | 4.52 | -0.042 | -0.494 | -0.343 | 1.67 | 1.1 | 1.22 | 1.36 | 1.46 | 0 | -7.4 | |
Free Cash Flow to Earnings | -5.15 | -3.59 | -0.613 | 1.99 | -3.03 | 1.27 | 1.37 | 1.24 | 1.15 | 1.04 | 1.08 | 0.263 | 0.504 | 0.261 | 4.52 | -0.042 | -0.494 | -0.314 | 0.574 | 0.215 | 0.413 | 0.667 | 0.647 | 0 | -7.4 |