WisdomTree (WETF) Income Annual - Discounting Cash Flows
WisdomTree, Inc.
WETF (NASDAQ)

* (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
1996
12-31
Report Filing 2025-01-31 2024-02-23 2023-02-28 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2002-12-31 2001-12-31 2000-12-31 1999-12-31 1998-12-31 1997-12-31 1996-12-31
Revenue
428 349 301 304 254 268 274 237 219 299 184 149 84.8 65.2 41.6 0.00 5.93 19.8 17.5 15.3 15.5 13.0
Cost of Revenue
121 181 97.9 88.2 74.7 80.8 74.5 81.5 63.3 73.2 41.0 36.2 23.2 0.00 19.2 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross Profit
306 168 203 216 179 188 200 156 156 226 143 113 61.6 65.2 22.4 0.00 5.93 19.8 17.5 15.3 15.5 13.0
Operating Expenses
169 80.7 159 127 105 134 123 97.7 83.8 84.2 69.2 61.7 46.6 62.1 30.0 1.17 6.46 27.4 26.0 23.4 20.5 16.4
Research & Development
0.00 0.63 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling, General and Administrative
41.6 54.5 117 102 98.8 111 109 89.3 84.0 79.2 63.9 56.8 43.5 53.9 27.9 1.00 2.67 5.49 5.29 4.96 4.22 3.89
Other Operating Expenses
128 25.5 41.9 24.8 6.62 23.3 14.7 8.46 -0.20 5.01 5.35 4.96 3.11 8.16 2.04 0.17 3.79 21.9 20.7 18.4 16.3 12.5
Operating Income
137 87.5 44.2 89.1 73.6 53.5 76.4 58.2 72.4 142 73.5 51.5 15.0 3.09 -7.55 -1.17 -0.53 -7.64 -8.50 -8.03 -5.03 -3.37
Net Non-Operating Interest
25.7 -11.1 -11.6 -10.3 -8.92 -7.91 -4.87 2.86 1.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Income
6.78 4.10 3.32 2.01 0.74 3.33 3.09 2.86 1.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Expense
-18.9 15.2 14.9 12.3 9.67 11.2 7.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity & Other Income/(Expense)
-67.6 42.7 7.34 -22.1 -99.9 -15.4 -20.5 -2.86 -17.9 -4.37 0.00 0.00 -3.97 0.00 0.00 0.07 0.53 7.64 8.50 8.03 5.03 0.18
Income Before Tax
95.4 119 40.0 56.7 -35.2 30.3 51.0 58.2 55.6 137 73.5 51.5 11.0 3.09 -7.55 -1.10 0.00 0.00 0.00 0.00 0.00 -3.19
Income Tax Expense
28.7 16.5 -10.7 6.87 0.43 10.5 14.4 31.0 29.4 57.1 12.5 0.00 0.53 0.00 0.00 -2.24 2.13 -4.23 -4.31 0.56 -0.07 0.00
Income Attributable to Non-Controlling Interest
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.53 0.00 0.00 0.07 3.21 7.64 8.50 8.03 5.03 0.00
Net Income
66.7 103 50.7 49.8 -35.7 19.7 36.6 27.2 26.2 80.1 61.1 51.5 11.0 3.09 -7.55 1.06 -5.33 -3.41 -4.19 -8.59 -4.96 -3.19
Depreciation and Amortization
1.75 2.16 213 213 251 225 197 174 155 1.01 0.82 0.44 0.31 0.27 0.31 0.10 0.47 0.56 0.52 0.32 0.34 0.20
EBITDA
139 89.6 258 302 325 279 274 233 228 143 74.4 52.0 15.3 3.36 -7.24 -1.07 -0.06 -7.08 -7.98 -7.71 -4.69 -3.17
Earnings Per Share (EPS)
0.460 0.660 0.310 0.310 -0.240 -0.083 0.230 0.200 0.190 0.580 0.460 0.410 0.090 0.030 -0.067 0.130 -0.600 -0.330 -0.450 -1.090 -0.770 -0.510
Diluted Earnings Per Share
0.420 0.640 0.310 0.310 -0.240 -0.083 0.230 0.200 0.190 0.580 0.440 0.370 0.080 0.020 -0.067 0.120 -0.600 -0.300 -0.450 -1.090 -0.770 -0.510
Weighted Average Shares Outstanding
145 145 143 144 149 152 158 135 134 137 132 127 122 114 112 7.90 8.89 10.4 9.34 7.88 6.47 6.20
Diluted Weighted Average Shares Outstanding
159 148 143 145 149 152 158 136 136 139 139 140 138 136 112 8.63 8.96 11.2 9.34 7.88 6.47 6.20
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us