Wells Fargo & Company (WFC) Income Annual - Discounting Cash Flows
WFC
Wells Fargo & Company
WFC (NYSE)
Period Ending: LTM
(Last Twelve Months)
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
1996
12-31
1995
12-31
1994
12-31
1993
12-31
1992
12-31
1991
12-31
1990
12-31
1989
12-31
1988
12-31
1987
12-31
1986
12-31
1985
12-31
Report Filing 2025-04-29 2025-02-25 2024-02-20 2023-02-21 2022-02-22 2021-02-23 2020-02-27 2019-02-27 2018-03-01 2017-03-01 2016-02-24 2015-02-25 2014-02-26 2013-02-27 2012-02-28 2011-02-25 2010-02-26 2009-02-27 2008-02-29 2007-03-01 2006-03-09 2005-03-10 2004-03-12 2003-03-14 2002-03-15 2001-03-16 2000-03-17 1999-03-17 1998-02-27 1997-03-04 1996-03-07 1995-03-16 1994-03-08 1992-12-31 1991-12-31 1990-12-31 1989-12-31 1988-12-31 1987-12-31 1986-12-31 1985-12-31
Revenue 123,548 125,397 115,340 83,442 83,081 82,227 105,684 101,060 97,741 94,176 87,803 85,992 86,597 89,762 86,115 92,470 98,451 52,389 52,859 47,241 39,896 33,482 31,800 29,226 27,722 27,568 23,909 20,482 19,277 17,610 7,566 6,032 5,277 4,628 4,420 3,482 2,930 0 0 0 0
Cost of Revenue 46,294 47,435 38,142 10,608 -240 22,092 21,539 16,396 11,880 9,679 6,418 5,420 6,598 12,378 14,548 23,792 31,618 25,734 19,142 14,492 9,841 5,534 5,133 5,661 8,468 9,189 6,922 6,610 6,094 5,119 2,760 1,755 1,498 1,593 2,122 1,869 1,603 0 0 0 0
Gross Profit 77,254 77,962 77,198 72,834 83,321 60,135 84,145 84,664 85,861 84,497 81,385 80,572 79,999 77,384 71,567 68,678 66,833 26,655 33,717 32,749 30,055 27,948 26,667 23,565 19,254 18,379 16,987 13,872 13,183 12,491 4,805 4,277 3,778 3,035 2,298 1,613 1,327 0 0 0 0
Operating Expenses 54,151 54,598 55,562 57,205 53,758 57,630 58,178 56,126 58,484 52,377 47,744 46,657 47,370 48,913 47,911 49,677 48,835 23,355 21,882 20,099 18,507 17,179 17,190 14,711 13,794 11,830 10,637 10,579 8,990 8,724 3,382 3,096 2,841 2,335 1,823 1,238 1,009 -211.2 29.8 -121.7 -107.6
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 37,031 37,231 37,338 35,595 36,141 35,411 36,204 33,942 36,623 33,061 31,654 30,870 31,097 30,160 28,933 28,409 28,316 13,060 13,402 11,927 10,455 8,924 8,446 8,372 6,182 5,487 4,851 4,416 3,811 3,624 1,745 1,574 1,416 1,087 891.9 642.5 528.7 0 0 0 0
Other Operating Expenses 17,120 17,367 18,224 21,610 17,617 22,219 21,974 22,184 21,861 19,316 16,090 15,787 16,273 18,753 18,978 21,268 20,519 10,295 8,480 8,172 8,052 8,255 8,744 6,339 7,612 6,343 5,786 6,163 5,179 5,100 1,637 1,523 1,424 1,248 930.9 595.6 479.9 -211.2 29.8 -121.7 -107.6
Operating Income 23,103 23,364 21,636 15,629 29,563 2,505 25,967 28,538 27,377 32,120 33,641 33,915 32,629 28,471 23,656 19,001 17,998 3,300 11,835 12,650 11,548 10,769 9,477 8,854 5,460 6,549 6,350 3,293 4,193 3,767 1,423 1,181 937.7 699.6 475.1 375.3 318.2 211.2 -29.8 121.7 107.6
Net Non-Operating Interest 46,944 47,676 52,375 44,950 35,779 39,956 47,303 49,995 49,557 47,754 45,301 43,527 42,800 43,230 42,763 44,757 46,324 25,143 20,974 19,951 18,504 17,150 16,007 14,482 11,976 10,865 10,116 8,990 8,648 8,222 3,269 2,804 2,376 2,009 1,632 1,151 957.7 0 0 0 0
Interest Income 88,910 90,777 85,118 54,024 39,694 47,919 66,155 64,647 58,909 53,663 49,277 47,552 47,089 48,391 49,412 52,796 56,274 34,898 35,177 32,239 25,962 20,967 19,418 18,459 18,717 18,725 15,934 14,055 13,602 12,841 5,717 4,394 3,734 3,425 3,432 2,778 2,401 0 0 0 0
Interest Expense 41,966 43,101 32,743 9,074 3,915 7,963 18,852 14,652 9,352 5,909 3,976 4,025 4,289 5,161 6,649 8,039 9,950 9,755 14,203 12,288 7,458 3,817 3,411 3,977 6,741 7,860 5,818 5,065 4,954 4,619 2,448 1,590 1,358 1,416 1,800 1,626 1,443 0 0 0 0
Equity & Other Income/(Expense) -46,944 -47,676 -52,375 -44,950 -35,779 -39,956 -47,303 -49,995 -49,557 -47,754 -45,301 -43,527 -42,800 -43,230 -42,763 -44,757 -46,324 -25,143 -20,974 -19,951 -18,504 -17,150 -16,007 -14,482 -11,976 -10,865 -10,116 -8,990 -8,648 -8,222 -3,269 -2,804 -2,376 -2,009 -1,632 -1,151 -957.7 -211.2 29.8 -121.7 -107.6
Income Before Tax 23,103 23,364 21,636 15,629 29,563 2,505 25,967 28,538 27,377 32,120 33,641 33,915 32,629 28,471 23,656 19,001 17,998 3,300 11,835 12,650 11,548 10,769 9,477 8,854 5,460 6,549 6,350 3,293 4,193 3,767 1,423 1,181 937.7 699.6 475.1 375.3 318.2 0 0 0 0
Income Tax Expense 2,957 3,399 2,607 2,251 5,764 -1,157 5,761 5,662 4,917 10,075 10,365 10,307 10,405 9,103 7,445 6,338 5,331 602 3,570 4,230 3,877 3,755 3,275 3,144 2,049 2,523 2,338 1,343 1,694 1,539 466.8 380.2 284.1 181.2 76.6 94.7 81.2 -211.2 29.8 -121.7 -107.6
Income Attributable to Non-Controlling Interest 149 243 -113 -299 1,690 285 491 483 277 107 382 551 346 471 342 301 392 43 208 0 0 0 0 276 0 0 0 0 0 0 0 0 0 71.7 0 0 0 0 0 0 0
Net Income 19,997 19,722 19,142 13,677 22,109 3,377 19,715 22,393 22,183 21,938 22,894 23,057 21,878 18,897 15,869 12,362 12,275 2,655 8,057 8,420 7,671 7,014 6,202 5,434 3,411 4,026 4,012 1,950 2,499 2,228 956 800.4 653.6 446.7 398.5 280.6 237 211.2 -29.8 121.7 107.6
Depreciation and Amortization 7,597 7,558 6,271 6,832 7,890 8,219 6,573 5,593 5,406 4,970 3,288 2,515 3,293 2,807 2,208 1,924 2,841 1,669 1,532 3,221 4,161 3,449 4,305 4,297 3,864 1,790 1,971 2,168 1,734 1,458 311.8 232.2 194.8 310.7 149.1 94.7 59.2 0 0 0 0
EBITDA 30,700 30,922 27,907 22,461 37,453 10,724 32,540 34,131 32,783 37,090 36,929 36,430 35,922 31,278 25,864 20,925 20,839 4,969 13,367 15,871 15,709 14,218 13,782 13,151 9,324 8,339 8,321 5,461 5,927 5,225 1,735 1,413 1,132 1,010 624.2 470 377.4 211.2 -29.8 121.7 107.6
Earnings Per Share (EPS) 5.64 5.43 4.88 3.17 4.99 0.42 4.12 4.31 4.14 4.03 4.18 4.17 3.95 3.4 2.85 2.23 1.76 0.76 2.41 2.5 2.27 2.07 1.85 1.6 1 1.18 1.16 0.59 0.75 0.69 0.7 0.61 0.48 0.3 0.37 0.35 0.32 0.28 -0.042 0.17 0.15
Diluted Earnings Per Share 5.57 5.37 4.83 3.14 4.99 0.41 4.09 4.28 4.1 3.99 4.12 4.1 3.89 3.36 2.82 2.21 1.75 0.75 2.38 2.47 2.25 2.05 1.83 1.58 0.99 1.16 1.15 0.59 0.74 0.68 0.68 0.6 0.47 0.3 0.37 0.34 0.32 0.28 -0.042 0.16 0.15
Weighted Average Shares Outstanding 3,280 3,673 3,688 3,805 4,062 4,118 4,393 4,800 4,965 5,053 5,136 5,237 5,287 5,288 5,278 5,227 4,545 3,378 3,348 3,368 3,373 3,384 3,362 3,402 3,414 3,412 3,428 3,243 1,499 1,461 1,316 1,260 1,318 1,396 1,030 812.2 740 741.1 703.6 719.4 697
Diluted Weighted Average Shares Outstanding 3,322 3,468 3,720 3,837 4,096 4,134 4,425 4,838 5,017 5,108 5,210 5,324 5,371 5,352 5,323 5,263 4,563 3,391 3,383 3,410 3,411 3,427 3,395 3,436 3,449 3,456 3,473 3,284 1,522 1,473 1,345 1,282 1,346 1,396 1,044 824.1 740 754.3 703.6 743.3 723.8
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us