WFC Income Statement


* In Millions (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
1996
12-31
1995
12-31
1994
12-31
1993
12-31
1992
12-31
1991
12-31
1990
12-31
1989
12-31
1988
12-31
1987
12-31
1986
12-31
1985
12-31
Report Filing: 2024-02-20 2023-02-21 2022-02-22 2021-02-23 2020-02-27 2019-02-27 2018-03-01 2017-03-01 2016-02-24 2015-02-25 2014-02-26 2013-02-27 2012-02-28 2011-02-25 2010-02-26 2009-02-27 2008-02-29 2007-03-01 2006-03-09 2005-03-10 2004-03-12 2003-03-14 2002-03-15 2001-03-16 2000-03-17 1999-03-17 1998-02-27 1997-03-04 1996-03-07 1995-03-16 1994-03-08 1992-12-31 1991-12-31 1990-12-31 1989-12-31 1988-12-31 1987-12-31 1986-12-31 1985-12-31
Revenue 82597000000 73785000000 78492000000 72340000000 85063000000 86408000000 87121000000 87388000000 83827000000 81967000000 82308000000 84601000000 79466000000 84431000000 88501000000 42225000000 38656000000 34953000000 32949000000 30059000000 28389000000 24496000000 20150000000 19708000000 16775000000 15417000000 6995700000 6265900000 5134300000 4441900000 3918600000 3211700000 2620100000 1856000000 1486700000 0 0 0 0
Cost of Revenue 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 82597000000 73785000000 78492000000 72340000000 85063000000 86408000000 87121000000 87388000000 83827000000 81967000000 82308000000 84601000000 79466000000 84431000000 88501000000 42225000000 38656000000 34953000000 32949000000 30059000000 28389000000 24496000000 20150000000 19708000000 16775000000 15417000000 6995700000 6265900000 5134300000 4441900000 3918600000 3211700000 2620100000 1856000000 1486700000 0 0 0 0
Operating Expenses 60961000000 58815000000 49641000000 68299000000 59096000000 57870000000 57305000000 52908000000 47967000000 45754000000 47214000000 53137000000 49175000000 57692000000 60945000000 29213000000 12826000000 9920000000 13943000000 15473000000 15501000000 11941000000 7930000000 5299000000 5807000000 7059000000 2282000000 1867400000 1263500000 1671200000 1622900000 1167400000 344800000 -145600000 -274700000 -211200000 29800000 -121700000 -107600000
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
General and Administrative 5085000000 5188000000 5723000000 6706000000 6745000000 6588000000 0 0 0 0 0 0 28933000000 28409000000 28316000000 12940000000 13368000000 11927000000 10455000000 8924000000 8446000000 7372000000 6182000000 5487000000 4396000000 4416000000 2360900000 2097100000 1745100000 1573700000 1416500000 1087100000 891900000 642500000 528700000 0 0 0 0
Selling and Marketing 812000000 505000000 600000000 600000000 1076000000 857000000 614000000 595000000 606000000 653000000 610000000 578000000 8857000000 8692000000 8021000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Operating Expenses 55064000000 53122000000 43318000000 60993000000 51275000000 50425000000 56691000000 52313000000 47361000000 45101000000 46604000000 52559000000 11385000000 20591000000 24608000000 16273000000 -542000000 -2007000000 3488000000 6549000000 7055000000 4569000000 1748000000 -188000000 1411000000 2643000000 -78900000 -229700000 -481600000 97500000 206400000 80300000 -547100000 -788100000 -803400000 -211200000 29800000 -121700000 -107600000
Operating Income 21636000000 14970000000 28851000000 4041000000 25967000000 28538000000 29816000000 34480000000 35860000000 36213000000 35094000000 31464000000 30291000000 26739000000 27556000000 13012000000 25830000000 25033000000 19006000000 14586000000 12888000000 12555000000 12220000000 14409000000 10968000000 8358000000 4713700000 4398500000 3870800000 2770700000 2295700000 2044300000 2275300000 2001600000 1761400000 211200000 -29800000 121700000 107600000
Net Interest(Non Operating) 52375000000 44950000000 35779000000 39835000000 47231000000 49995000000 49557000000 47754000000 45301000000 43527000000 42800000000 43230000000 42763000000 44757000000 46324000000 25143000000 20974000000 19951000000 18504000000 17150000000 16007000000 14855000000 12460000000 10865000000 9355000000 8990000000 4033400000 3701300000 3269300000 2803600000 2376100000 2009000000 1631500000 1151400000 957700000 0 0 0 0
Interest Income 85118000000 54024000000 39694000000 47798000000 66083000000 64647000000 58909000000 53663000000 49277000000 47552000000 47089000000 48391000000 49412000000 52796000000 56274000000 34898000000 35177000000 32239000000 25962000000 20967000000 19418000000 18832000000 19201000000 18725000000 14375000000 14055000000 6697400000 6318300000 5717300000 4393700000 3734100000 3425400000 3431700000 2777700000 2400900000 0 0 0 0
Interest Expense 32743000000 9074000000 3915000000 7963000000 18852000000 14652000000 9352000000 5909000000 3976000000 4025000000 4289000000 5161000000 6649000000 8039000000 9950000000 9755000000 14203000000 12288000000 7458000000 3817000000 3411000000 3977000000 6741000000 7860000000 5020000000 5065000000 2664000000 2617000000 2448000000 1590100000 1358000000 1416400000 1800200000 1626300000 1443200000 0 0 0 0
Equity & Other Income/(Expense) -52375000000 -44951000000 -35814000000 -41371000000 -47231000000 -49995000000 -51996000000 -50114000000 -47520000000 -45825000000 -45265000000 -46223000000 -49398000000 -52495000000 -55882000000 -34570000000 -35177000000 -32239000000 -25962000000 -20967000000 -19418000000 -18556000000 -19201000000 -18725000000 -14375000000 -14055000000 -6697400000 -6318300000 -5717300000 -4393700000 -3734100000 -3353700000 -3431700000 -2777700000 -2400900000 -211200000 29800000 -121700000 -107600000
Income Before Tax 21636000000 14969000000 28816000000 2505000000 25967000000 28538000000 27377000000 32120000000 33641000000 33915000000 32629000000 28471000000 23656000000 19001000000 17998000000 3585000000 11627000000 12745000000 11548000000 10769000000 9477000000 8854000000 5479000000 6549000000 5948000000 3293000000 2049700000 1781500000 1422800000 1180600000 937700000 699600000 475100000 375300000 318200000 0 0 0 0
Income Tax Expense 2607000000 2087000000 5578000000 1157000000 5761000000 5662000000 4917000000 10075000000 10365000000 10307000000 10405000000 9103000000 7445000000 6338000000 5331000000 743000000 3570000000 4263000000 3877000000 3755000000 3275000000 3144000000 2056000000 2523000000 2201000000 1343000000 698700000 627600000 466800000 380200000 284100000 181200000 76600000 94700000 81200000 -211200000 29800000 -121700000 -107600000
Income(Loss) Attributable to Non-Controlling Interest -113000000 -795000000 1129000000 -438000000 491000000 2187000000 1906000000 1672000000 1806000000 1787000000 1335000000 1369000000 342000000 301000000 392000000 0 0 0 0 0 0 276000000 0 0 0 0 0 0 0 0 0 71700000 0 0 0 0 0 0 0
Net Income 19142000000 13677000000 22109000000 1786000000 19715000000 20689000000 20554000000 20373000000 21470000000 21821000000 20889000000 17999000000 15869000000 12362000000 12275000000 2842000000 8057000000 8482000000 7671000000 7014000000 6202000000 5434000000 3423000000 4026000000 3747000000 1950000000 1351000000 1153900000 956000000 800400000 653600000 446700000 398500000 280600000 237000000 211200000 -29800000 121700000 107600000
Depreciation and Amortization 21636000000 14970000000 28851000000 4041000000 25967000000 28538000000 29816000000 34480000000 35860000000 36213000000 35094000000 31464000000 1880000000 1924000000 2841000000 1669000000 1532000000 3221000000 4161000000 3449000000 4305000000 3495000000 2961000000 1790000000 1893000000 1205000000 853200000 681600000 311800000 232200000 194800000 310700000 149100000 94700000 59200000 0 0 0 0
EBITDA 43272000000 29940000000 57702000000 8082000000 51934000000 57076000000 59632000000 68960000000 71720000000 72426000000 70188000000 62928000000 32171000000 28663000000 30397000000 14681000000 27362000000 28254000000 23167000000 18035000000 17193000000 16050000000 15181000000 16199000000 12861000000 9563000000 5566900000 5080100000 4182600000 3002900000 2490500000 2355000000 2424400000 2096300000 1820600000 211200000 -29800000 121700000 107600000
Earnings Per Share (EPS) 4.83 3.17 4.99 0.43 4.12 4.28 4.14 4.03 4.18 4.17 3.95 3.4 2.85 2.23 1.76 0.76 2.41 2.5 2.27 2.07 1.85 1.6 1 1.18 1.16 0.59 0.75 0.69 0.7 0.61 0.48 0.3 0.37 0.35 0.32 0.28 -0.0424 0.16 0.14
Diluted Earnings Per Share 4.83 3.14 4.95 0.43 4.09 4.28 4.1 3.99 4.12 4.1 3.89 3.36 2.82 2.21 1.75 0.75 2.38 2.47 2.25 2.05 1.83 1.58 0.99 1.16 1.15 0.59 0.74 0.68 0.68 0.6 0.47 0.3 0.37 0.34 0.32 0.28 -0.0424 0.15 0.13
Weighted Average Shares Outstanding 3720400000 3837000000 4096200000 4134200000 4425400000 4838400000 5013170731 5106015037 5211165048 5322195121 5369922879 5356845238 5278100000 5226800000 4545200000 3378100000 3348500000 3368300000 3372500000 3384400000 3362200000 3402200000 3414070352 3411914894 3428448276 3243000000 1498625954 1460526316 1316258993 1260400000 1317894737 1396333333 1030270270 812173913 740000000 741052632 703636364 719354839 697037037
Diluted Weighted Average Shares Outstanding 3720400000 3837000000 4096200000 4134200000 4425400000 4838400000 5017300000 5108300000 5209800000 5324400000 5371200000 5351500000 5323400000 5263100000 4562700000 3391300000 3382800000 3410100000 3410900000 3426700000 3395000000 3436000000 3448730964 3456034483 3473362445 3283600000 1521860465 1473451327 1345294118 1282323651 1346236559 1396333333 1044383562 824117647 740000000 754285714 703636364 743333333 723846154

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.