Wells Fargo & Company (WFC) Return on Invested Capital (ROIC) - Discounting Cash Flows
WFC
Wells Fargo & Company
WFC (NYSE)

Estimated Value

%

* Values are not guaranteed, please do your own
research before making investment decisions.

Return on Invested Capital (ROIC)

The return on capital or invested capital in a business attempts to measure the return earned on capital invested in an investment.

Read more: Aswath Damodaran - Return Measures PDF

Interactive Assumptions

Historical Years

Historical Years

The number of years of historical data used to calculate averages and trends for analysis.

Historical ROIC Values

Monetary values in USD

ROIC Formula

Return on Capital (ROIC) = After-tax Operating Income / Invested Capital

After-tax Operating Income or sometimes called Net Operating Profit After Tax (NOPAT) is calculated using the reported Earnings Before Interest and Taxes (EBIT) or Operating Income on the income statement adjusted for the tax liability.

After-tax Operating Income = Operating Income * (1 - Income Tax Rate)

There are two ways to calculate invested capital: One looks at the company's assets, and another looks at its financing from debt and equity. In this model, we are using the Asset based approach.

Invested Capital = Total Non-Current Assets + Total Current Assets - Total Current Liabilities - Cash and Equivalents

Monetary values in USD

amounts except #

Average LTM
Jan 09
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
2019
Dec 31
2018
Dec 31
2017
Dec 31
2016
Dec 31
2015
Dec 31
Return on Invested Capital (ROIC) 8.24% 10.71% 8.12% 7.69% 6.15% 18.89% 2.43% 7.12% 8.75% 9.94% 4.91% 6%
After-tax Operating Income 19,263 21,198 19,965 19,029 13,378 23,799 3,662 20,206 22,876 22,460 22,045 23,276
Operating Income 24,036 24,056 23,364 21,636 15,629 29,563 2,505 25,967 28,538 27,377 32,120 33,641
Income Tax Rate 13.49% 11.88% 14.55% 12.05% 14.4% 19.5% -46.19% 22.19% 19.84% 17.96% 31.37% 30.81%
Invested Capital 254,041 197,985 245,874 247,517 217,677 125,993 150,559 284,004 261,322 225,948 449,337 388,236
Fixed (Non-Current) Assets 1,562,243 1,576,796 1,524,025 1,516,132 1,563,906 1,497,289 1,409,083 1,468,291 1,392,623 1,668,620 1,847,284 1,720,620
Current Assets 365,046 486,130 405,820 416,336 317,114 450,779 543,828 459,264 503,260 283,137 82,831 67,012
Current Liabilities 1,505,682 1,690,616 1,480,610 1,447,732 1,504,186 1,587,845 1,537,740 1,502,301 1,461,274 1,509,862 1,460,049 1,380,285
Cash 167,566 174,325 203,361 237,219 159,157 234,230 264,612 141,250 173,287 215,947 20,729 19,111
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program