| Period Ending: | 2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2024-02-16 | 2023-02-16 | 2022-02-17 | 2021-02-22 | 2020-02-21 | 2019-02-25 | 2018-02-26 | 2017-02-24 | 2016-02-26 | 2015-02-25 | 2014-02-28 | 2013-02-26 | 2012-03-02 | 2011-03-04 | 2010-03-05 | 2009-03-10 | 2008-03-07 | 2007-03-09 | 2006-03-14 | 2005-03-15 | 2004-03-11 | 2003-03-24 | 2002-03-26 | 2001-03-29 | 2000-03-27 | 1999-03-26 | 1998-03-27 | 1997-03-26 | 1995-12-31 | 1994-12-31 | 1993-12-31 | 1992-12-31 | 1991-12-31 |
| Total Current Assets | 1,211 | 1,402 | 1,035 | 555.1 | 549.2 | 519.2 | 447 | 376.4 | 370.2 | 345.3 | 330.1 | 306.9 | 377.1 | 342.1 | 407.5 | 411.8 | 396 | 371.1 | 255.2 | 162.2 | 146.3 | 97.6 | 94.09 | 97.39 | 102.9 | 78.1 | 77 | 62.2 | 55.2 | 47.7 | 21.5 | 17.5 | 8.3 |
| Cash and Short Term Investments | 560.6 | 730.6 | 439 | 183.1 | 231 | 178.4 | 123.4 | 95.75 | 79.15 | 54.66 | 36.78 | 33.88 | 112.3 | 103.3 | 226.8 | 217.7 | 78.89 | 24.6 | 2.62 | 2.64 | 0.391 | 0.16 | 1.25 | 0.056 | 1.3 | 1.4 | 1.2 | 1.3 | 1 | 1.3 | 0.1 | 0 | 0 |
| Cash & Equivalents | 560.6 | 730.6 | 439 | 183.1 | 231 | 178.4 | 123.4 | 95.75 | 79.15 | 54.66 | 36.78 | 33.88 | 112.3 | 103.3 | 226.8 | 217.7 | 78.89 | 24.6 | 2.62 | 2.64 | 0.391 | 0.16 | 1.25 | 0.056 | 1.3 | 1.4 | 1.2 | 1.3 | 1 | 1.3 | 0.1 | 0 | 0 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 480.1 | 498.8 | 491.1 | 275.8 | 223.1 | 235.4 | 228.9 | 184.9 | 186.1 | 206.9 | 215.7 | 198 | 199.4 | 190.4 | 133.2 | 126.2 | 216.8 | 233.5 | 164.9 | 113.5 | 81.43 | 46.6 | 45.62 | 54 | 46.6 | 38.5 | 44.3 | 33.2 | 28.2 | 28.3 | 12.2 | 12.6 | 5 |
| Inventory | 163.7 | 153.2 | 100.8 | 92.32 | 89.68 | 102.4 | 92.36 | 93.27 | 95.25 | 78.25 | 70.78 | 63.66 | 63.49 | 42.1 | 42.56 | 65.53 | 82.01 | 103.9 | 67.93 | 39.11 | 59.34 | 50.16 | 44.84 | 42.87 | 54.6 | 37.9 | 30.6 | 27.2 | 24.5 | 17.9 | 9.1 | 4.6 | 2.9 |
| Other Current Assets | 6.2 | 19.14 | 4.12 | 3.91 | 5.49 | 3.11 | 2.37 | 2.48 | 9.68 | 5.49 | 6.77 | 11.33 | 1.9 | 6.38 | 4.99 | 2.38 | 18.29 | 9.01 | 19.75 | 6.91 | 5.11 | 0.672 | 2.39 | 0.46 | 0.4 | 0.3 | 0.9 | 0.5 | 1.5 | 0.2 | 0.1 | 0.3 | 0.4 |
| Total Assets | 1,968 | 2,019 | 1,531 | 966.5 | 883.2 | 818.1 | 734 | 658 | 628.1 | 572.8 | 525.8 | 472.5 | 516.1 | 477.3 | 534.6 | 533.3 | 513.9 | 474.2 | 348.5 | 251.5 | 225.3 | 183.1 | 171.7 | 171.8 | 182.4 | 156.9 | 128.8 | 91.1 | 84.7 | 75.1 | 43.3 | 25.7 | 14.2 |
| Total Non-Current Assets | 757.3 | 617.1 | 495.5 | 411.3 | 333.9 | 298.8 | 287 | 281.6 | 258 | 227.4 | 195.8 | 165.6 | 139.1 | 135.2 | 127.1 | 121.6 | 117.9 | 103.1 | 93.24 | 89.35 | 79.02 | 85.53 | 77.6 | 74.45 | 79.5 | 78.8 | 51.8 | 28.9 | 29.5 | 27.4 | 21.8 | 8.2 | 5.9 |
| Property, Plant and Equipment | 756.9 | 616.6 | 494.9 | 410.8 | 333.2 | 298.7 | 286.8 | 281.4 | 254.8 | 226.5 | 194.3 | 164.9 | 138.8 | 135 | 126.9 | 121.4 | 117.8 | 103 | 93.14 | 88.68 | 78.92 | 85.37 | 77.38 | 74.26 | 79.4 | 78.7 | 51.3 | 28.8 | 29.4 | 27.2 | 21.5 | 8.2 | 5.7 |
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 60.2 | 55.91 | 37.35 | 35.13 | 28.76 | 24.03 | 21 | 33.97 | 8.47 | 1.31 | 4.76 | 5.79 | 1.41 | 4.49 | 1.1 | 8.98 | 3.73 | 2,301 | 1,121 | 732.9 | 10,078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | -59.72 | -55.41 | -36.78 | -34.58 | -28.02 | -23.87 | -20.81 | -33.78 | -5.28 | -0.376 | -3.25 | -5.1 | -1.15 | -4.29 | -0.902 | -8.84 | -3.63 | -2,301 | -1,121 | -732.3 | -10,077 | 0.166 | 0.217 | 0.191 | 0.1 | 0.1 | 0.5 | 0.1 | 0.1 | 0.2 | 0.3 | 0 | 0.2 |
| Total Current Liabilities | 160.1 | 144.2 | 154.1 | 93.59 | 75.3 | 73.57 | 71.63 | 50.88 | 62.72 | 59.34 | 47.92 | 45.36 | 42.57 | 58.15 | 130.6 | 33.73 | 49.06 | 37.18 | 56.12 | 29.48 | 40.02 | 21.92 | 31.73 | 28.84 | 28.7 | 25.2 | 33.3 | 23.1 | 19.7 | 15.5 | 11.7 | 8.1 | 7.7 |
| Accounts Payable | 80.55 | 62.78 | 75.35 | 56.73 | 40.51 | 36.71 | 36.33 | 18.58 | 28.74 | 31.15 | 23.46 | 20.11 | 14.68 | 32.9 | 11.94 | 4.64 | 22.17 | 13.41 | 17.28 | 15.09 | 24.43 | 10.74 | 20.17 | 18.49 | 18.1 | 16.8 | 23.4 | 15.5 | 15.5 | 11.1 | 8.8 | 5.4 | 1.9 |
| Notes Payable/Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0.8 | 5 |
| Tax Payables | 5.83 | 5.29 | 5.02 | 4.43 | 4.01 | 3.96 | 4.1 | 8.25 | 3.44 | 3.51 | 4.67 | 4.74 | 3.98 | 2.06 | 0 | 0 | 0 | 0 | 19,540 | 0 | 5,158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 73.76 | 76.09 | 73.73 | 32.44 | 30.78 | 32.9 | 31.2 | 24.05 | 30.53 | 24.68 | 19.78 | 20.5 | 23.91 | 23.19 | 18.25 | 29.09 | 26.89 | 23.77 | -19,501 | 14.39 | -5,143 | 11.18 | 11.56 | 10.35 | 10.6 | 8.4 | 9.9 | 7.6 | 4.2 | 3.9 | 2.9 | 1.9 | 0.8 |
| Total Liabilities | 220.3 | 200.1 | 191.4 | 128.7 | 104.1 | 97.6 | 92.63 | 84.86 | 89.48 | 79.56 | 69.25 | 62.3 | 58.4 | 69.9 | 141.6 | 143.7 | 158.9 | 147 | 137.9 | 91.97 | 103.5 | 76.61 | 68.77 | 78.29 | 95 | 73.2 | 58.8 | 44.2 | 44.3 | 33.5 | 23.2 | 8.7 | 10.9 |
| Total Non-Current Liabilities | 60.2 | 55.91 | 37.35 | 35.13 | 28.76 | 24.03 | 21 | 33.97 | 26.76 | 20.23 | 21.33 | 16.95 | 15.83 | 11.75 | 10.96 | 110 | 109.9 | 109.9 | 81.82 | 62.49 | 63.5 | 54.69 | 37.04 | 49.45 | 66.3 | 48 | 25.5 | 21.1 | 24.6 | 18 | 11.5 | 0.6 | 3.2 |
| Total Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.7 | 100.9 | 98.97 | 70.44 | 49.84 | 53.42 | 47.5 | 30 | 42.6 | 60.6 | 44 | 22.2 | 18.5 | 23 | 16.9 | 10.8 | 0 | 2.8 |
| Deferred Tax Liabilities Non-Current | 0 | 55.91 | 37.35 | 35.13 | 28.76 | 24.03 | 21 | 33.97 | 26.76 | 20.23 | 21.33 | 16.95 | 15.83 | 11.75 | 10.96 | 9.32 | 8.97 | 9.85 | 10.62 | 12.65 | 10.08 | 7.19 | 7.04 | 6.85 | 5.7 | 4.1 | 3.2 | 2.6 | 1.6 | 1.1 | 0.7 | 0.6 | 0.4 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49,836 | -63,503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 60.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.03 | 0.762 | 49,836 | 63,503 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 1,748 | 1,819 | 1,339 | 837.7 | 779.1 | 720.5 | 641.3 | 573.1 | 538.6 | 493.2 | 456.6 | 410.2 | 457.7 | 407.4 | 393 | 389.6 | 355 | 327.1 | 210.5 | 159.5 | 121.8 | 106.5 | 102.9 | 93.55 | 87.4 | 83.7 | 70 | 46.9 | 40.4 | 41.6 | 20.1 | 17 | 3.3 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 1,748 | 1,819 | 1,339 | 837.7 | 779.1 | 720.5 | 641.3 | 573.1 | 538.6 | 493.2 | 456.6 | 410.2 | 457.7 | 407.4 | 393 | 389.6 | 355 | 327.1 | 210.5 | 159.5 | 121.8 | 106.5 | 102.9 | 93.55 | 87.4 | 83.7 | 70 | 46.9 | 40.4 | 41.6 | 20.1 | 17 | 3.3 |
| Retained Earnings | 2,508 | 2,137 | 1,421 | 881.3 | 806.9 | 750.4 | 673.9 | 608.6 | 576.4 | 530.5 | 495 | 449.7 | 431.6 | 383.4 | 369.9 | 368.1 | 330.2 | 301.3 | 186.6 | 136.5 | 103.2 | 88.8 | 82.84 | 73.71 | 65.7 | 59.1 | 41.5 | 19.8 | 12.6 | 13.2 | 6.5 | 3.9 | 0.5 |
| Accumulated Other Earnings | 0 | 0 | 0 | 0 | 0 | -252.8 | -238.5 | -225.5 | -216 | -203.5 | -189.3 | -175 | -161.6 | -150 | -136.7 | -125.6 | -113.4 | -101 | -89.36 | -78.52 | -0.492 | -1.32 | -0.263 | -37.42 | -28.3 | -20.7 | -14.8 | -10.9 | -7.6 | -4.5 | -2.5 | -1.5 | -0.8 |
| Common Stock | 0.273 | 0.271 | 0.271 | 0.27 | 0.269 | 0.269 | 0.269 | 0.268 | 0.267 | 0.267 | 0.266 | 0.266 | 0.266 | 0.264 | 0.263 | 0.262 | 0.261 | 0.26 | 0.259 | 0.259 | 0.17 | 0.17 | 0.169 | 0.166 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | -761.2 | -319 | -82.26 | -43.83 | -28.05 | -30.23 | -32.86 | -35.74 | -0.267 | -37.54 | -38.67 | -39.84 | 26.11 | 23.75 | 22.79 | 21.22 | 24.49 | 126.5 | 113 | 101.3 | 18.92 | 18.86 | 20.18 | 57.09 | 49.8 | 45.3 | 43.3 | 38 | 35.4 | 32.9 | 16.1 | 14.6 | 3.6 |
| Total Liabilities & Total Equity | 1,968 | 2,019 | 1,531 | 966.5 | 883.2 | 818.1 | 734 | 658 | 628.1 | 572.8 | 525.8 | 472.5 | 516.1 | 477.3 | 534.6 | 533.3 | 513.9 | 474.2 | 348.5 | 251.5 | 225.3 | 183.1 | 171.7 | 171.8 | 182.4 | 156.9 | 128.8 | 91.1 | 84.7 | 75.1 | 43.3 | 25.7 | 14.2 |
| Total Liabilities & Shareholders' Equity | 1,968 | 2,019 | 1,531 | 966.5 | 883.2 | 818.1 | 734 | 658 | 628.1 | 572.8 | 525.8 | 472.5 | 516.1 | 477.3 | 534.6 | 533.3 | 513.9 | 474.2 | 348.5 | 251.5 | 225.3 | 183.1 | 171.7 | 171.8 | 182.4 | 156.9 | 128.8 | 91.1 | 84.7 | 75.1 | 43.3 | 25.7 | 14.2 |
| Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.4 | 100.7 | 100.9 | 98.97 | 70.44 | 49.84 | 53.42 | 47.5 | 30 | 42.6 | 60.6 | 44 | 22.2 | 18.5 | 23 | 17.4 | 10.8 | 0.8 | 7.8 |
| Net Debt | -560.6 | -730.6 | -439 | -183.1 | -231 | -178.4 | -123.4 | -95.75 | -79.15 | -54.66 | -36.78 | -33.88 | -112.3 | -103.3 | -126.3 | -117 | 22.02 | 74.37 | 67.82 | 47.2 | 53.03 | 47.34 | 28.75 | 42.54 | 59.3 | 42.6 | 21 | 17.2 | 22 | 16.1 | 10.7 | 0.8 | 7.8 |