WIRE Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD

Period Ending:	2023 12-31	2022 12-31	2021 12-31	2020 12-31	2019 12-31	2018 12-31	2017 12-31	2016 12-31	2015 12-31	2014 12-31	2013 12-31	2012 12-31	2011 12-31	2010 12-31	2009 12-31	2008 12-31	2007 12-31	2006 12-31	2005 12-31	2004 12-31	2003 12-31	2002 12-31	2001 12-31	2000 12-31	1999 12-31	1998 12-31	1997 12-31	1996 12-31	1995 12-31	1994 12-31	1993 12-31	1992 12-31	1991 12-31
Report Filing:	2024-02-16	2023-02-16	2022-02-17	2021-02-22	2020-02-21	2019-02-25	2018-02-26	2017-02-24	2016-02-26	2015-02-25	2014-02-28	2013-02-26	2012-03-02	2011-03-04	2010-03-05	2009-03-10	2008-03-07	2007-03-09	2006-03-14	2005-03-15	2004-03-11	2003-03-24	2002-03-26	2001-03-29	2000-03-27	1999-03-26	1998-03-27	1997-03-26	1995-12-31	1994-12-31	1993-12-31	1992-12-31	1991-12-31
Revenue	2567722000	3017555000	2592721000	1276948000	1274994000	1288683000	1164248000	940790000	1017622000	1166979000	1158252000	1072348000	1180474000	910222000	649613000	1081132000	1184786000	1249330337	758089376	603225293	384750208	285207344	281010000	283689000	229700000	244000000	254600000	179100000	151300000	122700000	74000000	63100000	31300000
Cost of Revenue	1911839000	1905134000	1724975000	1082413000	1109023000	1098961000	1008073000	820673000	880900000	1042002000	1023180000	982021000	1039619000	827813000	599498000	957767000	1073451000	1005037049	632841670	506818934	328887173	250267112	240553000	233945000	189500000	189100000	197300000	150100000	137200000	100200000	61900000	52200000	25400000
Gross Profit	655883000	1112421000	867746000	194535000	165971000	189722000	156175000	120117000	136722000	124977000	135072000	90327000	140855000	82409000	50115000	123365000	111335000	244293288	125247706	96406359	55863035	34940232	40457000	49744000	40200000	54900000	57300000	29000000	14100000	22500000	12100000	10900000	5900000
Operating Expenses	204510000	197418000	168543000	97008000	112149000	90212000	76726000	69351000	64493000	68876000	64453000	60981000	64577000	57073000	43767000	61180000	60400000	59793059	46335261	42218563	31090355	23891276	24475000	33214000	26800000	24000000	20300000	15800000	13400000	11100000	7600000	5100000	3100000
Research & Development	0	0	0	0	0	0	1900000	2000000	1800000	1700000	1500000	1600000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling, General and Administrative	204510000	197418000	168543000	97008000	94442000	90212000	76726000	69351000	64493000	68876000	64453000	60981000	64577000	57073000	43767000	61180000	60400000	59793059	46335261	42218563	31090355	23891276	24475000	24027000	18700000	18100000	16200000	12400000	10300000	9100000	6600000	4400000	2600000
Other Operating Expenses	0	0	0	0	17707000	0	-1900000	-2000000	-1800000	-1700000	-1500000	-1600000	0	0	0	0	0	0	0	0	0	0	0	9187000	8100000	5900000	4100000	3400000	3100000	2000000	1000000	700000	500000
Operating Income	451373000	915003000	699203000	97527000	53822000	99510000	79449000	50766000	72229000	56101000	70619000	29346000	76278000	25336000	6348000	62185000	50935000	184500229	78912445	54187796	24772680	11048956	15982000	16530000	13400000	30900000	37000000	13200000	700000	11400000	4500000	5800000	2800000
Net Interest(Non Operating)	33268000	45926000	194000	1269000	4199000	2174000	427000	48000	-95000	-229000	-201000	-283000	156000	-2723000	85000	0	0	0	3929000	0	-2423000	0	0	0	0	0	0	0	0	0	0	0	0
Interest Income	33268000	9847000	194000	1269000	4199000	2174000	427000	48000	155000	56000	64000	30000	239000	194000	1633000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense	0	-36079000	0	0	0	0	0	0	250000	285000	265000	313000	83000	2917000	1548000	0	0	0	-3929000	0	2423000	0	0	0	0	0	0	0	0	0	0	0	0
Equity & Other Income/(Expense)	0	-36079000	0	0	17707000	0	0	0	250000	285000	265000	313000	-239000	-194000	-1633000	-2288000	-4125000	-7759758	-7864548	-2383638	112584	-1730196	-1717000	-3952000	-2900000	-1700000	-1100000	-1500000	-1500000	-500000	-200000	-400000	-500000
Income Before Tax	484641000	924850000	699397000	98796000	75728000	101684000	79876000	50814000	72384000	56157000	70683000	29376000	76195000	22419000	4800000	59897000	46810000	176740471	74976897	51804158	22462264	9318760	14265000	12578000	10500000	29200000	35900000	11700000	-800000	10900000	4300000	5400000	2300000
Income Tax Expense	112242000	207009000	157975000	22729000	17599000	23534000	12859000	16975000	24779000	19034000	23773000	9565000	26064000	7129000	1164000	20126000	16014000	61607277	24898441	18444121	8086600	3354700	5135000	4528000	3900000	11600000	14200000	4500000	-300000	4200000	1700000	2100000	300000
Income Attributable to Non-Controlling Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income	372399000	717841000	541422000	76067000	58129000	78150000	67017000	33839000	47605000	37123000	46910000	19811000	50131000	15290000	3636000	39771000	30796000	115133194	50078456	33360037	14375664	5964060	9130000	8050000	6600000	17600000	21700000	7200000	-500000	6700000	2600000	3300000	2000000
Depreciation and Amortization	32052000	26232000	23288000	19459000	17707000	16513000	15684000	16811000	16063000	15453000	14788000	14280000	13728000	13716000	13691000	13933000	13819000	12437245	12275471	11626004	12630221	10686444	9633000	9187000	8100000	5900000	4100000	3400000	3100000	2000000	1000000	700000	500000
EBITDA	483425000	941235000	722491000	116986000	71529000	116023000	95133000	67577000	88292000	71554000	85407000	43626000	90006000	39052000	20039000	76118000	64754000	196937474	91187916	65813800	37402901	21735400	25615000	25717000	21500000	36800000	41100000	16600000	3800000	13400000	5500000	6500000	3300000
Earnings Per Share (EPS)	22.07	37.47	26.49	3.69	2.78	3.75	3.23	1.63	2.3	1.79	2.27	0.91	2.15	0.66	0.16	1.72	1.32	4.95	2.17	1.45	0.42	0.26	0.41	0.35	0.29	0.74	0.41	0.0889	-0.0211	0.13	0.0593	0.0573	0.0435
Diluted Earnings Per Share	21.62	36.91	26.22	3.68	2.77	3.74	3.21	1.63	2.29	1.78	2.26	0.91	2.14	0.66	0.16	1.7	1.3	4.86	2.13	1.42	0.42	0.26	0.4	0.35	0.28	0.71	0.39	0.0889	-0.0211	0.13	0.0593	0.0573	0.0435
Weighted Average Shares Outstanding	16873000	19159000	20439000	20599000	20904000	20845000	20767000	20704000	20713000	20714000	20676000	21680000	23300000	23184000	23011000	23113000	23342000	23254259	23116881	23017848	34022566	22804432	22602129	22824975	23202160	23765386	24271364	23536732	23677661	23860570	18899550	50599700	45999727
Diluted Weighted Average Shares Outstanding	17223000	19446000	20649000	20653000	20990000	20910000	20847000	20773000	20787000	20821000	20764000	21732000	23410000	23342000	23298000	23396000	23690000	23674275	23536555	23528155	34386688	23009073	22735035	23074305	23570236	24582388	24271364	23536732	23677661	23860570	18899550	50599700	45999727

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.