Wix.com Ltd. (WIX) Annual Margin Report - Discounting Cash Flows
WIX
Wix.com Ltd.
WIX (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 22
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 1,482 1,929 1,761 1,562 1,388 1,270 984.4
Revenue Growth Rate 17.17% 9.57% 12.74% 12.54% 9.29% 28.98% 29.92%
Cost of Revenue 502.3 608.7 564.6 512.5 526.2 488.6 313
Gross Profit 979.9 1,321 1,196 1,049 861.4 781.1 671.3
Gross Margin 65.89% 68.45% 67.93% 67.18% 62.08% 61.52% 68.2%
Operating Income -104 110.4 100.1 -24.38 -285.4 -325.5 -199.1
Operating Margin -9.43% 5.72% 5.69% -1.56% -20.56% -25.64% -20.22%
Net Income -66.43 138.9 138.3 33.14 -424.9 -117.2 -166.9
Net Margin -6.6% 7.2% 7.86% 2.12% -30.62% -9.23% -16.95%

Monetary values in USD

amounts except #

Average LTM
Feb 22
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 1,482 1,929 1,761 1,562 1,388 1,270 984.4
Cash From Operating Activities Margin 16.15% 29.87% 28.25% 15.9% 2.68% 5.17% 15.04%
Cash From Operating Activities 262.1 576.2 497.4 248.2 37.15 65.69 148
Free Cash Flow Margin 13.54% 29.4% 27.24% 11.67% -2.42% 2.2% 13.12%
Free Cash Flow 225.4 567.1 479.6 182.2 -33.51 27.98 129.2
Depreciation and Amortization Margin 1.65% 1.57% 1.77% 1.69% 1.65% 1.49% 1.75%
Depreciation and Amortization 24.46 30.27 31.11 26.45 22.86 18.88 17.19
Capital Expenditure Margin -2.61% -0.471% -1.01% -4.23% -5.09% -2.97% -1.92%
Capital Expenditure -36.69 -9.08 -17.81 -66.05 -70.66 -37.7 -18.85
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program