Period Ending: | 2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
---|---|---|---|---|---|---|---|---|---|---|
Report Filing: | 2025-04-29 | 2024-03-21 | 2023-03-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
Total Current Assets | 1.02 | 5.98 | 13.6 | 11.22 | 11.52 | 70.87 | 120.9 | 76.13 | 90.24 | 14.94 |
Cash and Short Term Investments | 0.634 | 5.78 | 13.14 | 11.14 | 11.47 | 69.47 | 118.4 | 74.76 | 85.51 | 13.84 |
Cash & Equivalents | 0.634 | 5.86 | 13.14 | 11.14 | 11.47 | 25.01 | 28.81 | 30.02 | 18.61 | 13.84 |
Short Term Investments | 0 | 0 | 0 | 0 | 4.5 | 44.46 | 89.57 | 44.74 | 66.9 | 0 |
Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.668 | 0.918 |
Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets | 0.385 | 0.194 | 0.457 | 0.073 | 0.054 | 1.4 | 2.48 | 1.38 | 4.06 | 0.18 |
Total Assets | 1.02 | 10.28 | 17.43 | 13.35 | 14.3 | 84.72 | 136.1 | 78.72 | 91.14 | 18.69 |
Total Non-Current Assets | 0 | 4.3 | 3.83 | 2.14 | 2.78 | 13.85 | 15.28 | 2.58 | 0.903 | 3.75 |
Property, Plant and Equipment | 0 | 0.472 | 1.46 | 2.06 | 2.7 | 13.03 | 0.605 | 0.424 | 0.541 | 0.566 |
Goodwill and Intangible Assets | 0 | 3.83 | 2.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 3.83 | 2.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments | 0 | 0 | 0.125 | 0.075 | 2.07 | 0.828 | 0.828 | 1.66 | 0.294 | 0.294 |
Deferred Tax Assets | 0 | 0 | -0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Long Term Assets | 0 | 0 | 0.125 | 0 | -1.99 | 0 | 13.85 | 0.505 | 0.068 | 2.89 |
Total Current Liabilities | 12.89 | 7.07 | 11.49 | 14.38 | 11.91 | 10.3 | 8.6 | 9.88 | 8.75 | 9.84 |
Accounts Payable | 3.9 | 3.69 | 6.63 | 0.732 | 1.16 | 2.28 | 1.88 | 2.1 | 2.02 | 3.33 |
Notes Payable/Short Term Debt | 0.629 | 1.17 | 1.77 | 10.76 | 0.665 | 1.15 | 0 | 0 | 0 | 0 |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue | 0 | 0 | 0.442 | 1.04 | 8.92 | 0 | 0 | 1.11 | 2.2 | 4.26 |
Other Current Liabilities | 8.36 | 2.21 | 2.64 | 1.84 | 1.17 | 6.86 | 6.72 | 6.68 | 4.53 | 2.25 |
Total Liabilities | 12.89 | 7.22 | 12.87 | 25.3 | 35.85 | 22.35 | 21.8 | 9.91 | 9.68 | 14.5 |
Total Non-Current Liabilities | 0 | 0.15 | 1.38 | 10.92 | 23.93 | 12.05 | 13.2 | 0.025 | 0.93 | 4.66 |
Total Long Term Debt | 0 | 0.15 | 2.01 | 10.92 | 23.93 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.752 | 4.55 |
Capital Lease Obligations | 0 | 0.547 | 1.51 | 2.25 | 2.89 | 0 | 0 | 0 | 0 | 0 |
Other Long Term Liabilities | 0 | -0.547 | -2.14 | -2.25 | -2.89 | 12.05 | 13.2 | 0.025 | 0.178 | 0.112 |
Total Equity | 0 | 3.06 | 4.57 | -11.95 | -21.55 | 62.38 | 114.3 | 68.81 | 81.46 | 4.19 |
Non-Controlling Interest | 0.164 | 0.169 | 0.146 | 0.191 | 0.191 | 0 | 0 | 0 | 0 | 0 |
Total Stockholders' Equity | -12.03 | 2.89 | 4.42 | -12.14 | -21.74 | 62.38 | 114.3 | 68.81 | 81.46 | 4.19 |
Retained Earnings | -182.9 | -165.8 | -151.7 | -88.28 | -76.47 | -336.7 | -277.5 | -216.8 | -157.4 | -120.2 |
Accumulated Other Earnings | 0 | -0 | 0 | 0 | 0 | 0.007 | 0.001 | -0.004 | -0.022 | -0.001 |
Common Stock | 0.012 | 0.01 | 0.008 | 0.007 | 0.006 | 0.052 | 0.051 | 0.035 | 0.026 | 0.001 |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112.3 |
Additional Paid in Capital | 170.9 | 168.7 | 156.1 | 76.14 | 54.72 | 399 | 391.8 | 285.6 | 238.9 | 12.12 |
Total Liabilities & Total Equity | 1.02 | 10.28 | 17.43 | 13.35 | 14.3 | 84.72 | 136.1 | 78.72 | 91.14 | 18.69 |
Total Liabilities & Shareholders' Equity | 1.02 | 10.28 | 17.43 | 13.35 | 14.3 | 84.72 | 136.1 | 78.72 | 91.14 | 18.69 |
Total Investments | 0 | 0 | 0.125 | 0.075 | 6.56 | 45.29 | 90.4 | 46.39 | 67.19 | 0.294 |
Total Debt | 0.629 | 1.32 | 2.26 | 21.69 | 24.6 | 13.2 | 0 | 0 | 0 | 0 |
Net Debt | -0.005 | -4.47 | -10.88 | 10.54 | 13.13 | -11.81 | -28.81 | -30.02 | -18.61 | -13.84 |