| Period Ending: | 2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2002 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2024-04-01 | 2023-03-14 | 2022-03-25 | 2021-03-16 | 2020-03-25 | 2019-03-28 | 2018-03-12 | 2017-03-30 | 2016-03-29 | 2015-03-25 | 2014-03-28 | 2013-03-28 | 2012-03-12 | 2011-03-10 | 2010-03-11 | 2009-03-12 | 2008-03-13 | 2007-03-29 | 2005-12-31 | 2004-12-31 | 2002-12-31 |
| Total Current Assets | 1.4 | 5.02 | 16.62 | 10.34 | 11.68 | 6.38 | 14.92 | 7.86 | 14.85 | 21.96 | 25.23 | 48.95 | 78.44 | 63.26 | 93.35 | 91.84 | 111.5 | 123.4 | 4.25 | 5.43 | 0 |
| Cash and Short Term Investments | 1.07 | 4.35 | 15.99 | 9.7 | 11.12 | 5.77 | 14.49 | 7.31 | 12.27 | 20.05 | 19.21 | 43.77 | 76.86 | 61.57 | 92.2 | 91.1 | 109.3 | 122.1 | 3.17 | 4.45 | 0 |
| Cash & Equivalents | 1.07 | 2.36 | 5.33 | 3.42 | 5.42 | 3.02 | 14.49 | 7.31 | 12.27 | 20.05 | 19.21 | 14.57 | 21.28 | 12.53 | 10.81 | 26.19 | 22.69 | 25.18 | 1.83 | 3.15 | 0 |
| Short Term Investments | 0 | 1.99 | 10.66 | 6.28 | 5.7 | 2.75 | 0 | 0 | 0 | 0 | 0 | 29.2 | 55.58 | 49.05 | 81.39 | 64.9 | 86.64 | 96.9 | 1.34 | 1.3 | 0 |
| Receivables | 0 | 0.03 | 0.198 | 0.113 | 0.092 | 0.16 | 0.119 | 0.188 | 0.534 | 0.577 | 1.24 | 1.29 | 0.761 | 0.008 | 0.387 | 0.215 | 1.55 | 0.669 | 0.461 | 0.426 | 0 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.379 | 0.586 | 4.07 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0.651 | 0.496 | 0.497 | 0 |
| Other Current Assets | 0.332 | 0.641 | 0.436 | 0.527 | 0.475 | 0.448 | 0.311 | 0.363 | 1.67 | 0.756 | 0.713 | 0.692 | 0.823 | 1.67 | 0.764 | 0.53 | 0.673 | 0 | 0.124 | 0.048 | 0 |
| Total Assets | 3.91 | 8.09 | 20.41 | 14.52 | 16.72 | 12.96 | 16.88 | 10.75 | 17.09 | 23.14 | 26.74 | 53.51 | 82.91 | 66.77 | 97.55 | 96.95 | 119 | 127.6 | 7.32 | 7.51 | -25.2 |
| Total Non-Current Assets | 2.51 | 3.07 | 3.79 | 4.18 | 5.03 | 6.58 | 1.97 | 2.89 | 2.24 | 1.17 | 1.51 | 4.55 | 4.47 | 3.52 | 4.2 | 5.11 | 7.46 | 4.2 | 3.07 | 2.08 | 0 |
| Property, Plant and Equipment | 2.2 | 2.74 | 3.24 | 3.63 | 4.38 | 6.15 | 1.54 | 1.74 | 0.905 | 0.456 | 0.793 | 1.36 | 2.28 | 2.78 | 3.51 | 4.39 | 6.89 | 3.67 | 3.01 | 1.38 | 0 |
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 0 | 0.264 | 0.264 | 0.264 | 0.332 | 0.332 | 0.317 | 0.432 | 0.619 | 0 | 0 | 2.51 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 0.306 | 0.067 | 0.283 | 0.283 | 0.318 | 0.1 | 0.109 | 0.717 | 0.714 | 0.714 | 0.714 | 0.689 | 0.694 | 0.739 | 0.688 | 0.717 | 0.568 | 0.523 | 0.065 | 0.7 | 0 |
| Total Current Liabilities | 4.87 | 1.61 | 1.73 | 1.81 | 2.21 | 1.64 | 2.38 | 2.76 | 3.91 | 4.19 | 6.2 | 5.98 | 7.17 | 6.39 | 4.56 | 4.61 | 4.66 | 3.22 | 2.97 | 2.81 | 0 |
| Accounts Payable | 1.2 | 0.109 | 0.083 | 0.06 | 0.279 | 0.117 | 0.076 | 0.056 | 0.12 | 0.333 | 0.579 | 1.23 | 0.512 | 0.239 | 0.626 | 0.858 | 0.299 | 1.6 | 1.3 | 1.49 | 0 |
| Notes Payable/Short Term Debt | 1.36 | 1.23 | 1.1 | 1.1 | 1.25 | 0.894 | 0.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0.419 | 0 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.277 | 0.147 | 0.669 | 1.07 | 3.08 | 1.91 | 0.025 | 32.44 | 24.18 | 0.06 | 0.165 | 0.165 | 0 |
| Other Current Liabilities | 1.98 | 0.27 | 0.551 | 0.652 | 0.673 | 0.63 | 1.71 | 2.7 | 3.51 | 3.71 | 4.95 | 3.68 | 3.57 | 4.25 | 3.91 | -28.69 | -19.82 | 1.56 | 1.45 | 0.728 | 0 |
| Total Liabilities | 6.39 | 3.69 | 4.39 | 4.99 | 20.8 | 7.26 | 3.38 | 4.38 | 4.06 | 4.34 | 6.34 | 6.17 | 43.45 | 43.09 | 42.51 | 37.85 | 29.8 | 18.01 | 53.88 | 46.48 | 3.59 |
| Total Non-Current Liabilities | 1.52 | 2.08 | 2.66 | 3.18 | 18.6 | 5.62 | 1 | 1.62 | 0.15 | 0.15 | 0.145 | 0.186 | 36.28 | 36.7 | 37.95 | 33.24 | 25.14 | 14.79 | 50.91 | 43.67 | 0 |
| Total Long Term Debt | 3.05 | 4.15 | 2.66 | 6.33 | 7.24 | 5.62 | 1 | 1.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.94 | 36.21 | 37.3 | 0 | 0 | 13.67 | 0 | 0 | 0 |
| Capital Lease Obligations | 2.22 | 2.73 | 3.24 | 3.81 | 4.27 | 6.51 | 1.59 | 1.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0 |
| Other Long Term Liabilities | -3.75 | -4.81 | -3.24 | -6.96 | 7.09 | -6.51 | -1.59 | -0.643 | 0.15 | 0.15 | 0.145 | 0.186 | 0.34 | 0.493 | 0.649 | 33.24 | 25.14 | 1.12 | 50.91 | 43.55 | 0 |
| Total Equity | -2.48 | 4.4 | 16.03 | 9.53 | -4.08 | 5.7 | 13.5 | 6.37 | 13.03 | 18.8 | 20.4 | 47.34 | 39.46 | 23.68 | 55.04 | 59.09 | 89.2 | 109.6 | -46.56 | -38.97 | -28.79 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | -2.48 | 4.4 | 16.03 | 9.53 | -4.08 | 5.7 | 13.5 | 6.37 | 13.03 | 18.8 | 20.4 | 47.34 | 39.46 | 23.68 | 55.04 | 59.09 | 89.2 | 109.6 | -46.56 | -38.97 | -28.79 |
| Retained Earnings | -414.2 | -399.7 | -386.1 | -375.1 | -364.9 | -351.9 | -342.8 | -333.4 | -325.8 | -302.1 | -272.5 | -242 | -245.7 | -206.9 | -168.1 | -130.1 | -94.11 | -66.24 | -50.17 | -42.55 | -30.86 |
| Accumulated Other Earnings | -0.265 | -0.229 | -0.175 | -0.159 | -0.126 | -0.11 | -0.085 | -0.084 | -0.072 | -0.064 | -0.071 | -0.021 | -0.012 | -0.015 | 0.022 | 0.446 | 0.236 | -0.184 | -2.41 | -2.09 | 0 |
| Common Stock | 0.12 | 0.049 | 0.049 | 0.033 | 0.009 | 0.1 | 0.091 | 0.283 | 0.273 | 1.35 | 0.346 | 0.343 | 0.341 | 0.269 | 0.265 | 0.23 | 0.226 | 0.206 | 0.022 | 0.022 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127.6 | 0 | 0 | 0 |
| Additional Paid in Capital | 411.8 | 404.3 | 402.3 | 384.8 | 360.9 | 357.7 | 355.4 | 339.8 | 338.6 | 320.7 | 292.7 | 289.1 | 284.8 | 230.3 | 222.8 | 188.5 | 182.9 | 175.8 | 6 | 5.65 | 2.06 |
| Total Liabilities & Total Equity | 3.91 | 8.09 | 20.41 | 14.52 | 16.72 | 12.96 | 16.88 | 10.75 | 17.09 | 23.14 | 26.74 | 53.51 | 82.91 | 66.77 | 97.55 | 96.95 | 119 | 127.6 | 7.32 | 7.51 | -25.2 |
| Total Liabilities & Shareholders' Equity | 3.91 | 8.09 | 20.41 | 14.52 | 16.72 | 12.96 | 16.88 | 10.75 | 17.09 | 23.14 | 26.74 | 53.51 | 82.91 | 66.77 | 97.55 | 96.95 | 119 | 127.6 | 7.32 | 7.51 | -25.2 |
| Total Investments | 0 | 2.25 | 10.93 | 6.54 | 6.03 | 2.75 | 0.317 | 0.432 | 0.619 | 0 | 0 | 31.71 | 57.08 | 49.05 | 81.39 | 64.9 | 86.64 | 96.9 | 1.34 | 1.3 | 0 |
| Total Debt | 3.21 | 2.65 | 3.75 | 3.62 | 4.22 | 6.51 | 1 | 1.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0.479 | 0 |
| Net Debt | 2.14 | 0.294 | -1.57 | 0.197 | -1.2 | 3.49 | -13.48 | -6.18 | -12.27 | -20.05 | -19.21 | -14.57 | -21.28 | -12.53 | -10.81 | -26.19 | -22.69 | -25.18 | -1.77 | -2.67 | 0 |