| Period Ending: | 2027 12-31 |
2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | |||||||||||||
| Low | 47.15 | 26.75 | 4 | 2.25 | 0.75 | 0.494 | 0.559 | 0.857 | 0.872 | 0.672 | 18.7 | 3.5 | 3.02 |
| Average | 47.15 | 26.75 | 4 | 2.25 | 0.75 | 0.494 | 0.559 | 0.857 | 0.872 | 0.672 | 18.7 | 3.5 | 3.02 |
| High | 47.15 | 26.75 | 4 | 2.25 | 0.75 | 0.494 | 0.559 | 0.857 | 0.872 | 0.672 | 18.7 | 3.5 | 3.02 |
| Estimated EBITDA | |||||||||||||
| Low | -47.15 | -26.75 | -4 | -2.25 | -0.75 | -0.494 | -0.559 | -0.857 | -0.872 | -0.672 | -18.7 | -3.5 | -3.02 |
| Average | -47.15 | -26.75 | -4 | -2.25 | -0.75 | -0.494 | -0.559 | -0.857 | -0.872 | -0.672 | -18.7 | -3.5 | -3.02 |
| High | -47.15 | -26.75 | -4 | -2.25 | -0.75 | -0.494 | -0.559 | -0.857 | -0.872 | -0.672 | -18.7 | -3.5 | -3.02 |
| Estimated EBIT | |||||||||||||
| Low | -47.15 | -26.75 | -4 | -2.25 | -0.75 | -0.494 | -0.559 | -0.857 | -0.872 | -0.672 | -18.7 | -3.5 | -3.02 |
| Average | -47.15 | -26.75 | -4 | -2.25 | -0.75 | -0.494 | -0.559 | -0.857 | -0.872 | -0.672 | -18.7 | -3.5 | -3.02 |
| High | -47.15 | -26.75 | -4 | -2.25 | -0.75 | -0.494 | -0.559 | -0.857 | -0.872 | -0.672 | -18.7 | -3.5 | -3.02 |
| Estimated Net Income | |||||||||||||
| Low | 0.397 | -1.11 | -6.75 | -6 | -8.25 | -21.3 | -18.75 | -35.18 | -192.8 | -302 | -1,208 | -2,066 | -2,988 |
| Average | 0.397 | -1.11 | -6.75 | -6 | -8.25 | -21.3 | -18.75 | -35.18 | -192.8 | -302 | -1,208 | -2,066 | -2,988 |
| High | 0.397 | -1.11 | -6.75 | -6 | -8.25 | -21.3 | -18.75 | -35.18 | -192.8 | -302 | -1,208 | -2,066 | -2,988 |
| Estimated SGA Expenses | |||||||||||||
| Low | 1,303 | 739.1 | 110.5 | 62.17 | 20.72 | 13.65 | 14.92 | 22.85 | 23.26 | 17.93 | 498.6 | 93.32 | 80.41 |
| Average | 1,303 | 739.1 | 110.5 | 62.17 | 20.72 | 13.65 | 14.92 | 22.85 | 23.26 | 17.93 | 498.6 | 93.32 | 80.41 |
| High | 1,303 | 739.1 | 110.5 | 62.17 | 20.72 | 13.65 | 14.92 | 22.85 | 23.26 | 17.93 | 498.6 | 93.32 | 80.41 |
| Estimated EPS | |||||||||||||
| Low | 1.2 | -3.36 | -20.4 | -18.12 | -24.93 | -64.32 | -56.64 | -106.2 | -582.4 | -912 | -3,648 | -6,240 | -9,024 |
| Average | 1.2 | -3.36 | -20.4 | -18.12 | -24.93 | -64.32 | -56.64 | -106.2 | -582.4 | -912 | -3,648 | -6,240 | -9,024 |
| High | 1.2 | -3.36 | -20.4 | -18.12 | -24.93 | -64.32 | -56.64 | -106.2 | -582.4 | -912 | -3,648 | -6,240 | -9,024 |
